{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103183374","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103183374","company_name":"Sabiedrība ar ierobežotu atbildību \"Hellmann worldwide logistics\"","company_type":"SIA","registered_date":"2008-07-31","area_of_activity":{"nace_code":"5225","nace_description":"Loģistikas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,35815321,-998753,6296521,70,"EUR"],[2024,42779543,1191782,9695250,70,"EUR"],[2023,31591964,628938,11534492,57,"EUR"],[2022,53912712,1503127,11262394,56,"EUR"],[2021,41747681,1247840,10000851,51,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":70,"type_from_db":"UGP"},"income_data":{"net_turnover":35815321,"cogs":32288267,"gross_prof":3527054,"sell_exp":2573514,"admin_exp":1538976,"oth_op_rev":262988,"oth_op_exp":449161,"other_interest_revenues":45995,"income_before_income_taxes":-725614,"provision_for_income_taxes":273139,"income_after_income_taxes":-998753,"net_income":-998753},"balance_data":{"cash":966754,"accounts_receivable":5097597,"cur_assets":6064351,"fixed_assets":232170,"non_cur_assets":232170,"assets":6296521,"cur_liab":3962601,"equity":2333920,"equities":6296521},"cash_flow_data":{"cfo_im_ebt":-725614,"cfo_im_ebwc":-848660,"cfo_im_op":-60164,"cfo_im_tax":-273139,"cfo_im_net":-333303,"cfi_acq_fa":-161471,"cfi_int_rcv":45996,"cfi_net":-115475,"cff_div_pd":-1000000,"cff_net":-1000000,"effect_of_exchange_rate_change":33097,"net_increase":-1415681,"at_beginning_of_year":2382435,"at_end_of_year":966754},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32288267,32288267,false],["net_turnover_source","gross_profit_calc",3527054,3527054,false],["gross_profit_calc","selling_exp",2573514,2573514,false],["gross_profit_calc","admin_exp",1538976,1538976,false],["gross_profit_calc","other_op_exp_exp",449161,449161,false]]}},"financial_ratios":{"current_ratio":{"value":1.5303965753806654},"quick_ratio":{"value":1.5303965753806654},"net_profit_margin":{"value":-0.027886194290985135},"roa":{"value":-0.15861981560928645},"roe":{"value":-0.42792940632069654},"debt_to_equity":{"value":1.6978306882840886,"negative_equity":false},"asset_turnover":{"value":5.688112689531251},"altman_z_score":{"value":6.119346114917692},"roce":{"value":-0.3108992596147254}},"source_ids":{"financial_statement_id":"2353888","income_statement_id":"2353888","balance_sheet_id":"2353888","cash_flow_statement_id":"2353888"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":70,"type_from_db":"UGP"},"income_data":{"net_turnover":42779543,"cogs":38308595,"gross_prof":4470948,"sell_exp":2280412,"admin_exp":1351961,"oth_op_rev":519100,"oth_op_exp":56635,"other_interest_revenues":112150,"income_before_income_taxes":1413190,"provision_for_income_taxes":221408,"income_after_income_taxes":1191782,"net_income":1191782},"balance_data":{"cash":2382435,"accounts_receivable":7286070,"cur_assets":9668505,"fixed_assets":26745,"non_cur_assets":26745,"assets":9695250,"cur_liab":5362577,"equity":4332673,"equities":9695250},"cash_flow_data":{"cfo_im_ebt":1413190,"cfo_im_ebwc":1347269,"cfo_im_op":-281841,"cfo_im_tax":-221408,"cfo_im_net":-503249,"cfi_acq_fa":-7107,"cfi_int_rcv":112150,"cfi_net":105043,"cff_div_pd":-1278593,"cff_net":-1278593,"effect_of_exchange_rate_change":-37554,"net_increase":-1714353,"at_beginning_of_year":4096788,"at_end_of_year":2382435},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38308595,38308595,false],["net_turnover_source","gross_profit_calc",4470948,4470948,false],["gross_profit_calc","selling_exp",2280412,2280412,false],["gross_profit_calc","admin_exp",1351961,1351961,false],["gross_profit_calc","other_op_exp_exp",56635,56635,false]]}},"financial_ratios":{"current_ratio":{"value":1.8029587267464877},"quick_ratio":{"value":1.8029587267464877},"net_profit_margin":{"value":0.027858689374030948},"roa":{"value":0.12292431860962842},"roe":{"value":0.2750685315970072},"debt_to_equity":{"value":1.2377063766409326,"negative_equity":false},"asset_turnover":{"value":4.412422887496454},"altman_z_score":{"value":5.89276708475691},"roce":{"value":0.3261704725927851}},"source_ids":{"financial_statement_id":"2089339","income_statement_id":"2089339","balance_sheet_id":"2089339","cash_flow_statement_id":"2089339"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":57,"type_from_db":"UGP"},"income_data":{"net_turnover":31591964,"cogs":28400928,"gross_prof":3191036,"sell_exp":1596585,"admin_exp":1006040,"oth_op_rev":146799,"oth_op_exp":105307,"income_before_income_taxes":629903,"provision_for_income_taxes":965,"income_after_income_taxes":628938,"net_income":628938},"balance_data":{"cash":4096788,"accounts_receivable":7403172,"cur_assets":11499960,"fixed_assets":34532,"non_cur_assets":34532,"assets":11534492,"cur_liab":3084938,"non_cur_liab":6219,"provisions":3602827,"equity":4840508,"equities":11534492},"cash_flow_data":{"cfo_im_ebt":629903,"cfo_im_op":-182122,"cfo_im_tax":-965,"cfo_im_net":-183087,"cfi_acq_fa":-16837,"cfi_net":-16837,"cff_ln_rcv":9563,"cff_net":9563,"effect_of_exchange_rate_change":-639,"net_increase":-186518,"at_beginning_of_year":4287787,"at_end_of_year":4096788},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28400928,28400928,false],["net_turnover_source","gross_profit_calc",3191036,3191036,false],["gross_profit_calc","selling_exp",1596585,1596585,false],["gross_profit_calc","admin_exp",1006040,1006040,false],["gross_profit_calc","other_op_exp_exp",105307,105307,false]]}},"financial_ratios":{"current_ratio":{"value":3.7277767008607627},"quick_ratio":{"value":3.7277767008607627},"net_profit_margin":{"value":0.019908163987525436},"roa":{"value":0.0545267186452598},"roe":{"value":0.12993223025351885},"debt_to_equity":{"value":0.6386017748550359,"negative_equity":false},"asset_turnover":{"value":2.738912472261457},"altman_z_score":{"value":4.439333231035281},"roce":{"value":0.07454866848593429}},"source_ids":{"financial_statement_id":"1947034","income_statement_id":"1947034","balance_sheet_id":"1947034","cash_flow_statement_id":"1947034"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":56,"type_from_db":"UGP"},"income_data":{"net_turnover":53912712,"cogs":49835323,"gross_prof":4077389,"sell_exp":1552749,"admin_exp":930809,"oth_op_rev":107251,"oth_op_exp":197955,"income_before_income_taxes":1503127,"income_after_income_taxes":1503127,"net_income":1503127},"balance_data":{"cash":4287787,"accounts_receivable":6930119,"cur_assets":11217906,"fixed_assets":44488,"non_cur_assets":44488,"assets":11262394,"cur_liab":3663538,"non_cur_liab":4481,"provisions":3382805,"equity":4211570,"equities":11262394},"cash_flow_data":{"cfo_im_ebt":1503127,"cfo_im_op":3814388,"cfo_im_net":3814388,"cfi_acq_fa":-36590,"cff_ln_rcv":8187,"cff_net":8187,"effect_of_exchange_rate_change":-80508,"net_increase":3705476,"at_beginning_of_year":582311,"at_end_of_year":4287787},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49835323,49835323,false],["net_turnover_source","gross_profit_calc",4077389,4077389,false],["gross_profit_calc","selling_exp",1552749,1552749,false],["gross_profit_calc","admin_exp",930809,930809,false],["gross_profit_calc","other_op_exp_exp",197955,197955,false]]}},"financial_ratios":{"current_ratio":{"value":3.0620416657340526},"quick_ratio":{"value":3.0620416657340526},"net_profit_margin":{"value":0.027880752873274118},"roa":{"value":0.1334642528045103},"roe":{"value":0.3569041948726959},"debt_to_equity":{"value":0.8709386285874389,"negative_equity":false},"asset_turnover":{"value":4.786967317960995},"altman_z_score":{"value":6.471975853223384},"roce":{"value":0.19780964397798825}},"source_ids":{"financial_statement_id":"1765559","income_statement_id":"1765559","balance_sheet_id":"1765559","cash_flow_statement_id":"1765559"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":51,"type_from_db":"UGP"},"income_data":{"net_turnover":41747681,"cogs":38342866,"gross_prof":3404815,"sell_exp":1339865,"admin_exp":754140,"oth_op_rev":152326,"oth_op_exp":215296,"income_before_income_taxes":1247840,"income_after_income_taxes":1247840,"net_income":1247840},"balance_data":{"cash":582311,"accounts_receivable":9385469,"cur_assets":9967780,"fixed_assets":33071,"non_cur_assets":33071,"assets":10000851,"cur_liab":4147559,"provisions":3144849,"equity":2708443,"equities":10000851},"cash_flow_data":{"cfo_im_ebt":1247840,"cfo_im_op":35240,"cfo_im_net":35240,"cfi_acq_fa":-30517,"cfi_net":-30517,"cff_ln_repay":1144,"cff_net":1144,"net_increase":3579,"at_beginning_of_year":578732,"at_end_of_year":582311},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38342866,38342866,false],["net_turnover_source","gross_profit_calc",3404815,3404815,false],["gross_profit_calc","selling_exp",1339865,1339865,false],["gross_profit_calc","admin_exp",754140,754140,false],["gross_profit_calc","other_op_exp_exp",215296,215296,false]]}},"financial_ratios":{"current_ratio":{"value":2.403288295597483},"quick_ratio":{"value":2.403288295597483},"net_profit_margin":{"value":0.029890043473312925},"roa":{"value":0.12477338178521008},"roe":{"value":0.4607222673691121},"debt_to_equity":{"value":1.5313443923316827,"negative_equity":false},"asset_turnover":{"value":4.174412857465829},"altman_z_score":{"value":5.474663673264021},"roce":{"value":0.21318601566434753}},"source_ids":{"financial_statement_id":"1357862","income_statement_id":"1357862","balance_sheet_id":"1357862","cash_flow_statement_id":"1357862"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.09.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 858.99","434.83","758.18",69,"2 686.06","~ 1 901.11"],[2023,"1 211.46","340.19","611.71",58,"2 578.16","~ 1 826.75"],[2022,"1 016.99","283.70","524.86",55,"2 332.77","~ 1 657.64"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","310.04","112.82","210.16",62,"3 314.44","~ 2 350.24"],["2026. gada 1. ceturksnis","329.80","115.32","210.93",60,"3 437.47","~ 2 432.27"],["2025. gada 4. ceturksnis","450.98","122.71","224.34",62,"3 538.07","~ 2 489.15"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":758.18,"employees":69,"gross_salary_raw":2686.055525087754,"gross_salary_formatted":"2 686.06","net_salary_formatted":"~ 1 901.11","vsaoi_employee_part":"282.04","non_taxable_minimum":"0.00","iin_part":"502.91","iin_rate_percentage":"20.92","iin_rate_decimal":"0.2092"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":758.18,"employees":69,"gross_salary_raw":2686.055525087754,"gross_salary_formatted":"2 686.06","net_salary_formatted":"~ 1 901.11","vsaoi_employee_part":"282.04","non_taxable_minimum":"0.00","iin_part":"502.91","iin_rate_percentage":"20.92","iin_rate_decimal":"0.2092"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",18097,"EUR","2015-03-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,37,"EUR"],[2018,46,"EUR"],[2008,2,"LVL"],[2009,2,"LVL"],[2010,10,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-07-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV20ZZZ40103183374","K","SIA","2008-07-31","Rīga, Dēļu iela 2",1004,106992722,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5225  ","010095","Zemgales priekšpilsēta","1 858.99","434.83","758.18",69],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","010095","Zemgales priekšpilsēta","1 211.46","340.19","611.71",58],[2022,"sabiedrība ar ierobežotu atbildību","5229  ","010095","Zemgales priekšpilsēta","1 016.99","283.70","524.86",55]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.09.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HELLMANN WORLDWIDE LOGISTICS SIA","2025. gada 4. ceturksnis","450.98","103.85","0.00","122.71","224.34","62"],["HELLMANN WORLDWIDE LOGISTICS SIA","2026. gada 1. ceturksnis","329.80","58.98","55.49","115.32","210.93","60"],["HELLMANN WORLDWIDE LOGISTICS SIA","2026. gada 2. ceturksnis","310.04","32.73","45.73","112.82","210.16","62"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses"],"data":[[20040605,18269168,1771437,921773,601562,66290,94895,219497,219497,219497,null,null],[23184752,21075517,2109235,1004543,502351,134928,91981,645288,645288,645288,null,null],[41747681,38342866,3404815,1339865,754140,152326,215296,1247840,1247840,1247840,null,null],[1680455,1571332,109123,2685,64327,null,19766,16814,null,16814,3436,8967],[53912712,49835323,4077389,1552749,930809,107251,197955,1503127,1503127,1503127,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","inventories","non_cur_liab"],"data":[[36971,3163052,3200023,12851,406,13257,3213280,2158942,239023,815315,3213280,null,null],[578732,4675045,5253777,17383,2839,20222,5273999,2523979,1289417,1460603,5273999,null,null],[582311,9385469,9967780,33071,null,33071,10000851,4147559,3144849,2708443,10000851,null,null],[4794,228155,232971,15339,null,15339,248310,151837,null,-48304,248310,22,144777],[4287787,6930119,11217906,44488,null,44488,11262394,3663538,3382805,4211570,11262394,null,4481]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","effect_of_exchange_rate_change","cfo_im_tax"],"data":[[219497,-9675,-9675,-6927,-6927,-1013,-1013,-17615,54586,36971,null,null,null],[645288,559992,559992,-19301,-19301,1070,1070,541761,36971,578732,null,null,null],[1247840,35240,35240,-30517,-30517,1144,1144,3579,578732,582311,null,null,null],[1503127,3814388,3814388,-36590,null,null,8187,3705476,582311,4287787,8187,-80508,null],[629903,-182122,-183087,-16837,-16837,null,9563,-186518,4287787,4096788,9563,-639,-965]]}}}