{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103185869","dati_atjaunoti":"2026-08-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103185869","company_name":"Sabiedrība ar ierobežotu atbildību \"Vervo\"","company_type":"SIA","registered_date":"2008-08-13","area_of_activity":{"nace_code":"5221","nace_description":"Ar sauszemes transportu saistīti atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,12131929,-37621,1392968,50,"EUR"],[2024,10434254,304057,1319323,42,"EUR"],[2023,10444604,73242,1034411,42,"EUR"],[2022,13644388,5730,1231254,43,"EUR"],[2021,11150699,-419095,1389259,43,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":50,"type_from_db":"UGP"},"income_data":{"net_turnover":12131929,"cogs":11013706,"gross_prof":1118223,"sell_exp":6450,"admin_exp":567885,"oth_op_rev":8410,"oth_op_exp":503448,"other_interest_revenues":3539,"interest_expenses":1671,"income_before_income_taxes":50718,"provision_for_income_taxes":48339,"income_after_income_taxes":2379,"extra_dividends":40000,"net_income":-37621},"balance_data":{"cash":140847,"accounts_receivable":1070018,"cur_assets":1210865,"investments":40000,"fixed_assets":142103,"non_cur_assets":182103,"assets":1392968,"cur_liab":1376845,"equity":16123,"equities":1392968},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11013706,11013706,false],["net_turnover_source","gross_profit_calc",1118223,1118223,false],["gross_profit_calc","selling_exp",6450,6450,false],["gross_profit_calc","admin_exp",567885,567885,false],["gross_profit_calc","other_op_exp_exp",503448,503448,false]]}},"financial_ratios":{"current_ratio":{"value":0.8794490302103722},"quick_ratio":{"value":0.8794490302103722},"net_profit_margin":{"value":-0.003100990782257298},"roa":{"value":-0.027007799174137526},"roe":{"value":-2.333374682131117},"debt_to_equity":{"value":85.39632822675681,"negative_equity":false},"interest_coverage":{"value":31.351885098743267},"asset_turnover":{"value":8.70940969211066},"altman_z_score":{"value":8.738131272830381},"roce":{"value":3.249333250635738}},"source_ids":{"financial_statement_id":"2243524","income_statement_id":"2243524","balance_sheet_id":"2243524"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":10434254,"cogs":9753333,"gross_prof":680921,"sell_exp":8513,"admin_exp":403946,"oth_op_rev":81481,"oth_op_exp":6557,"other_interest_revenues":5014,"interest_expenses":1653,"income_before_income_taxes":346747,"provision_for_income_taxes":42690,"income_after_income_taxes":304057,"net_income":304057},"balance_data":{"cash":115512,"accounts_receivable":1040882,"cur_assets":1156394,"fixed_assets":162929,"non_cur_assets":162929,"assets":1319323,"cur_liab":1255833,"non_cur_liab":9746,"equity":53744,"equities":1319323},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9753333,9753333,false],["net_turnover_source","gross_profit_calc",680921,680921,false],["gross_profit_calc","selling_exp",8513,8513,false],["gross_profit_calc","admin_exp",403946,403946,false],["gross_profit_calc","other_op_exp_exp",6557,6557,false]]}},"financial_ratios":{"current_ratio":{"value":0.920818293515141},"quick_ratio":{"value":0.920818293515141},"net_profit_margin":{"value":0.029140272030947302},"roa":{"value":0.23046441242970828},"roe":{"value":5.657505954153022},"debt_to_equity":{"value":23.548284459660614,"negative_equity":false},"interest_coverage":{"value":210.76830006049607},"asset_turnover":{"value":7.908794131535644},"altman_z_score":{"value":8.711754997485691},"roce":{"value":5.487478343046149}},"source_ids":{"financial_statement_id":"2022208","income_statement_id":"2022208","balance_sheet_id":"2022208"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":10444604,"cogs":9862498,"gross_prof":582106,"sell_exp":8563,"admin_exp":391908,"oth_op_rev":12628,"oth_op_exp":102075,"other_interest_revenues":2772,"interest_expenses":3050,"income_before_income_taxes":91910,"provision_for_income_taxes":18668,"income_after_income_taxes":73242,"net_income":73242},"balance_data":{"cash":65469,"accounts_receivable":911828,"cur_assets":977297,"fixed_assets":57114,"non_cur_assets":57114,"assets":1034411,"cur_liab":1265524,"non_cur_liab":19200,"equity":-250313,"equities":1034411},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9862498,9862498,false],["net_turnover_source","gross_profit_calc",582106,582106,false],["gross_profit_calc","selling_exp",8563,8563,false],["gross_profit_calc","admin_exp",391908,391908,false],["gross_profit_calc","other_op_exp_exp",102075,102075,false]]}},"financial_ratios":{"current_ratio":{"value":0.7722469111609104},"quick_ratio":{"value":0.7722469111609104},"net_profit_margin":{"value":0.007012424788914927},"roa":{"value":0.07080551154231732},"roe":{"value":-0.2926016627182767},"debt_to_equity":{"value":-5.132470147375486,"negative_equity":true},"interest_coverage":{"value":31.134426229508197},"asset_turnover":{"value":10.097150939036805},"altman_z_score":{"value":9.875604359317807},"roce":{"value":-0.41088125722049385}},"source_ids":{"financial_statement_id":"1865440","income_statement_id":"1865440","balance_sheet_id":"1865440"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":13644388,"cogs":13172049,"gross_prof":472339,"sell_exp":8648,"admin_exp":358932,"oth_op_rev":39335,"oth_op_exp":118042,"other_interest_revenues":213,"interest_expenses":3691,"income_before_income_taxes":22574,"provision_for_income_taxes":16844,"income_after_income_taxes":5730,"net_income":5730},"balance_data":{"cash":9582,"accounts_receivable":1139494,"cur_assets":1149076,"fixed_assets":82178,"non_cur_assets":82178,"assets":1231254,"cur_liab":1526096,"non_cur_liab":28713,"equity":-323555,"equities":1231254},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13172049,13172049,false],["net_turnover_source","gross_profit_calc",472339,472339,false],["gross_profit_calc","selling_exp",8648,8648,false],["gross_profit_calc","admin_exp",358932,358932,false],["gross_profit_calc","other_op_exp_exp",118042,118042,false]]}},"financial_ratios":{"current_ratio":{"value":0.7529513215420262},"quick_ratio":{"value":0.7529513215420262},"net_profit_margin":{"value":0.00041995287732949255},"roa":{"value":0.004653791987680852},"roe":{"value":-0.017709508429787826},"debt_to_equity":{"value":-4.80539320980977,"negative_equity":true},"interest_coverage":{"value":7.115957735031157},"asset_turnover":{"value":11.081700445237132},"altman_z_score":{"value":10.596283416992097},"roce":{"value":-0.08908160981135659}},"source_ids":{"financial_statement_id":"1740443","income_statement_id":"1740443","balance_sheet_id":"1740443"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":11150699,"cogs":10927805,"gross_prof":222894,"sell_exp":14865,"admin_exp":241458,"oth_op_rev":19758,"oth_op_exp":332333,"interest_expenses":937,"income_before_income_taxes":-346941,"provision_for_income_taxes":32154,"income_after_income_taxes":-379095,"extra_dividends":40000,"net_income":-419095},"balance_data":{"cash":137227,"accounts_receivable":1170911,"cur_assets":1308138,"fixed_assets":81063,"intangible_assets":58,"non_cur_assets":81121,"assets":1389259,"cur_liab":1672159,"non_cur_liab":46385,"equity":-329285,"equities":1389259},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10927805,10927805,false],["net_turnover_source","gross_profit_calc",222894,222894,false],["gross_profit_calc","selling_exp",14865,14865,false],["gross_profit_calc","admin_exp",241458,241458,false],["gross_profit_calc","other_op_exp_exp",332333,332333,false]]}},"financial_ratios":{"current_ratio":{"value":0.7823047927858535},"quick_ratio":{"value":0.7823047927858535},"net_profit_margin":{"value":-0.03758463931274622},"roa":{"value":-0.30166801150829325},"roe":{"value":1.2727424571419894},"debt_to_equity":{"value":-5.2190169609912385,"negative_equity":true},"interest_coverage":{"value":-369.26787620064033},"asset_turnover":{"value":8.026364414410848},"altman_z_score":{"value":6.7673883759418985},"roce":{"value":1.223061152350654}},"source_ids":{"financial_statement_id":"1390401","income_statement_id":"1390401","balance_sheet_id":"1390401"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.09.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 129.22","191.83","337.66",41,"2 013.20","~ 1 437.41"],[2023,"1 149.24","209.90","366.17",41,"2 183.19","~ 1 554.55"],[2022,"1 201.75","183.94","332.64",43,"1 891.03","~ 1 353.21"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","276.24","43.73","94.21",53,"1 738.09","~ 1 288.97"],["2026. gada 1. ceturksnis","283.38","40.57","88.54",53,"1 633.49","~ 1 219.22"],["2025. gada 4. ceturksnis","315.70","46.14","92.02",52,"1 730.34","~ 1 283.80"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":337.66,"employees":41,"gross_salary_raw":2013.2027368968322,"gross_salary_formatted":"2 013.20","net_salary_formatted":"~ 1 437.41","vsaoi_employee_part":"211.39","non_taxable_minimum":"0.00","iin_part":"364.41","iin_rate_percentage":"23","iin_rate_decimal":"0.23"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",88000,"EUR","2019-04-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,18,"EUR"],[2018,16,"EUR"],[2008,2,"LVL"],[2009,3,"LVL"],[2010,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-08-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV70ZZZ40103185869","K","SIA","2008-08-13","Mārupes nov., Mārupes pag., \"Lielmaņi k-2\"",2167,107051344,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5221  ","010095","Zemgales priekšpilsēta","1 129.22","191.83","337.66",41],[2023,"sabiedrība ar ierobežotu atbildību","5221  ","010095","Zemgales priekšpilsēta","1 149.24","209.90","366.17",41],[2022,"sabiedrība ar ierobežotu atbildību","5221  ","010095","Zemgales priekšpilsēta","1 201.75","183.94","332.64",43]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.09.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VERVO SIA","2025. gada 4. ceturksnis","315.70","164.95","0.00","46.14","92.02","52"],["VERVO SIA","2026. gada 1. ceturksnis","283.38","139.20","0.00","40.57","88.54","53"],["VERVO SIA","2026. gada 2. ceturksnis","276.24","132.03","0.03","43.73","94.21","53"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","extra_dividends","other_interest_revenues"],"data":[[8528447,8129962,398485,51429,165110,6909,69301,1471,118083,10903,107180,107180,null,null],[8355083,8082759,272324,12687,216774,16719,27227,912,31443,13633,17810,1810,16000,null],[11150699,10927805,222894,14865,241458,19758,332333,937,-346941,32154,-379095,-419095,40000,null],[1095020,1083472,11548,104,22358,null,null,2983,-10890,null,null,-10890,null,3007],[13644388,13172049,472339,8648,358932,39335,118042,3691,22574,16844,5730,5730,null,213]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","inventories","provisions"],"data":[[121099,1045948,1167047,74814,74814,1241861,1099135,33659,109067,1241861,null,null,null],[48428,1176343,1224771,40638,40758,1265529,1158408,17311,89810,1265529,120,null,null],[137227,1170911,1308138,81063,81121,1389259,1672159,46385,-329285,1389259,58,null,null],[20946,114280,136027,2791,2811,138838,148130,null,-9981,138838,20,801,689],[9582,1139494,1149076,82178,82178,1231254,1526096,28713,-323555,1231254,null,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap"],"data":[[12596,13022,11936,1872,10064,803,84,-719,2518,-2518,16,6843,3496,10339,null],[3008,2952,2390,460,1930,526,2,-524,null,2000,90,3496,null,3496,2000],[-6505,-6276,10609,null,10609,926,958,32,5341,-5341,42,5342,10339,15681,null]]}}}