{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103186084","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103186084"},"registration_number":"40103186084","company_name":"Sabiedrība ar ierobežotu atbildību \"Ecotherm\"","company_type":"SIA","registered_date":"2008-08-14","area_of_activity":{"nace_code":"4755","nace_description":"Mēbeļu, apgaismes ierīču, galda piederumu un citu mājsaimniecības preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,242143,55993,105735,4,"EUR"],[2024,197221,7890,57825,4,"EUR"],[2023,290289,-3107,32976,4,"EUR"],[2022,428723,86299,106638,4,"EUR"],[2021,500167,106894,128453,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":242143,"cogs":164501,"gross_prof":77642,"sell_exp":19124,"admin_exp":3082,"other_interest_revenues":557,"income_before_income_taxes":55993,"income_after_income_taxes":55993,"net_income":55993},"balance_data":{"cash":88262,"cur_assets":88262,"fixed_assets":17473,"non_cur_assets":17473,"assets":105735,"cur_liab":20476,"equity":85259,"equities":105735},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",164501,164501,false],["net_turnover_source","gross_profit_calc",77642,77642,false],["gross_profit_calc","selling_exp",19124,19124,false],["gross_profit_calc","admin_exp",3082,3082,false],["gross_profit_calc","ebit_calc",55436,55436,false]]}},"financial_ratios":{"current_ratio":{"value":4.310509865208048},"quick_ratio":{"value":4.310509865208048},"net_profit_margin":{"value":0.231239391599179},"roa":{"value":0.529559748427673},"roe":{"value":0.6567400509037169},"debt_to_equity":{"value":0.24016232890369346,"negative_equity":false},"asset_turnover":{"value":2.2900931574218566},"altman_z_score":{"value":6.822311264427549},"roce":{"value":0.6567400509037169}},"source_ids":{"financial_statement_id":"2254286","income_statement_id":"2254286","balance_sheet_id":"2254286"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":197221,"cogs":121522,"gross_prof":75699,"sell_exp":65446,"admin_exp":2711,"other_interest_revenues":348,"income_before_income_taxes":7890,"income_after_income_taxes":7890,"net_income":7890},"balance_data":{"cash":37490,"cur_assets":37490,"fixed_assets":20335,"non_cur_assets":20335,"assets":57825,"cur_liab":28559,"equity":29266,"equities":57825},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",121522,121522,false],["net_turnover_source","gross_profit_calc",75699,75699,false],["gross_profit_calc","selling_exp",65446,65446,false],["gross_profit_calc","admin_exp",2711,2711,false],["gross_profit_calc","ebit_calc",7542,7542,false]]}},"financial_ratios":{"current_ratio":{"value":1.3127210336496375},"quick_ratio":{"value":1.3127210336496375},"net_profit_margin":{"value":0.04000588172659098},"roa":{"value":0.1364461738002594},"roe":{"value":0.26959611836260505},"debt_to_equity":{"value":0.9758422743114877,"negative_equity":false},"asset_turnover":{"value":3.410652831820147},"altman_z_score":{"value":4.79758491963641},"roce":{"value":0.26959611836260505}},"source_ids":{"financial_statement_id":"2020667","income_statement_id":"2020667","balance_sheet_id":"2020667"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":290289,"cogs":172067,"gross_prof":118222,"sell_exp":82686,"admin_exp":2846,"oth_op_exp":36012,"other_interest_revenues":215,"income_before_income_taxes":-3107,"income_after_income_taxes":-3107,"net_income":-3107},"balance_data":{"cash":12434,"cur_assets":12434,"fixed_assets":20542,"non_cur_assets":20542,"assets":32976,"cur_liab":11599,"equity":21377,"equities":32976},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",172067,172067,false],["net_turnover_source","gross_profit_calc",118222,118222,false],["gross_profit_calc","selling_exp",82686,82686,false],["gross_profit_calc","admin_exp",2846,2846,false],["gross_profit_calc","other_op_exp_exp",36012,36012,false]]}},"financial_ratios":{"current_ratio":{"value":1.0719889645659109},"quick_ratio":{"value":1.0719889645659109},"net_profit_margin":{"value":-0.01070312688389846},"roa":{"value":-0.09422003881610869},"roe":{"value":-0.1453431257893998},"debt_to_equity":{"value":0.5425925059643543,"negative_equity":false},"asset_turnover":{"value":8.803038573508006},"altman_z_score":{"value":9.833983530587304},"roce":{"value":-0.1453431257893998}},"source_ids":{"financial_statement_id":"1885424","income_statement_id":"1885424","balance_sheet_id":"1885424"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":428723,"cogs":234769,"gross_prof":193954,"sell_exp":94112,"admin_exp":4543,"oth_op_exp":9000,"income_before_income_taxes":86299,"income_after_income_taxes":86299,"net_income":86299},"balance_data":{"cash":85647,"accounts_receivable":241,"cur_assets":85888,"fixed_assets":20750,"non_cur_assets":20750,"assets":106638,"cur_liab":17539,"equity":89099,"equities":106638},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",234769,234769,false],["net_turnover_source","gross_profit_calc",193954,193954,false],["gross_profit_calc","selling_exp",94112,94112,false],["gross_profit_calc","admin_exp",4543,4543,false],["gross_profit_calc","other_op_exp_exp",9000,9000,false]]}},"financial_ratios":{"current_ratio":{"value":4.8969724613718},"quick_ratio":{"value":4.8969724613718},"net_profit_margin":{"value":0.20129314265854642},"roa":{"value":0.8092706164781786},"roe":{"value":0.968574282539647},"debt_to_equity":{"value":0.19684844947754745,"negative_equity":false},"asset_turnover":{"value":4.020358596372775},"altman_z_score":{"value":9.827591637001298},"roce":{"value":0.968574282539647}},"source_ids":{"financial_statement_id":"1736352","income_statement_id":"1736352","balance_sheet_id":"1736352"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":500167,"cogs":303122,"gross_prof":197045,"sell_exp":58876,"oth_op_exp":31275,"income_before_income_taxes":106894,"income_after_income_taxes":106894,"net_income":106894},"balance_data":{"cash":128269,"cur_assets":128269,"fixed_assets":184,"non_cur_assets":184,"assets":128453,"cur_liab":18759,"equity":109694,"equities":128453},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",303122,303122,false],["net_turnover_source","gross_profit_calc",197045,197045,false],["gross_profit_calc","selling_exp",58876,58876,false],["gross_profit_calc","other_op_exp_exp",31275,31275,false],["gross_profit_calc","ebit_calc",106894,106894,false]]}},"financial_ratios":{"current_ratio":{"value":6.837731222346607},"quick_ratio":{"value":6.837731222346607},"net_profit_margin":{"value":0.2137166186493711},"roa":{"value":0.8321642935548411},"roe":{"value":0.9744744470982916},"debt_to_equity":{"value":0.17101208817255273,"negative_equity":false},"asset_turnover":{"value":3.8937743766202426},"altman_z_score":{"value":10.262057773155435},"roce":{"value":0.9744744470982916}},"source_ids":{"financial_statement_id":"1345876","income_statement_id":"1345876","balance_sheet_id":"1345876"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.09.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.89","1.96","8.27",4,"505.40","~ 452.34"],[2023,"46.33","2.05","8.49",4,"518.85","~ 464.37"],[2022,"14.54","1.85","8.06",4,"492.57","~ 422.68"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","16.13","0.38","2.66",5,"520.19","~ 465.57"],["2026. gada 2. ceturksnis","11.34","0.31","2.18",4,"532.90","~ 476.95"],["2026. gada 1. ceturksnis","3.09","0.25","2.14",4,"523.13","~ 468.20"],["2025. gada 4. ceturksnis","2.47","0.25","2.12",4,"518.24","~ 463.82"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.27,"employees":4,"gross_salary_raw":505.40236628532324,"gross_salary_formatted":"505.40","net_salary_formatted":"~ 452.34","vsaoi_employee_part":"53.07","non_taxable_minimum":"497.92","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.27,"employees":4,"gross_salary_raw":505.40236628532324,"gross_salary_formatted":"505.40","net_salary_formatted":"~ 452.34","vsaoi_employee_part":"53.07","non_taxable_minimum":"497.92","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-01-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,1,"LVL"],[2013,3,"LVL"],[2016,2,"EUR"],[2019,4,"EUR"],[2022,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-08-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV85ZZZ40103186084","K","SIA","2008-08-14","Rīga, Antenas iela 4",1004,106744080,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4755  ","010095","Zemgales priekšpilsēta","13.89","1.96","8.27",4],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","010095","Zemgales priekšpilsēta","46.33","2.05","8.49",4],[2022,"sabiedrība ar ierobežotu atbildību","4791  ","010095","Zemgales priekšpilsēta","14.54","1.85","8.06",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.09.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ECOTHERM SIA","2026. gada 3. ceturksnis","16.13","5.55","0.0","0.38","2.66","5"],["ECOTHERM SIA","2026. gada 2. ceturksnis","11.34","8.84","0.0","0.31","2.18","4"],["ECOTHERM SIA","2026. gada 1. ceturksnis","3.09","0.70","0.00","0.25","2.14","4"],["ECOTHERM SIA","2025. gada 4. ceturksnis","2.47","0.10","0.00","0.25","2.12","4"]]}}}