{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103187499","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103187499"},"registration_number":"40103187499","company_name":"Sabiedrība ar ierobežotu atbildību \"Pamats un Co\"","company_type":"SIA","registered_date":"2008-08-25","area_of_activity":{"nace_code":"2366","nace_description":"Citu betona, cementa un ģipša izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,661657,65358,294399,9,"EUR"],[2024,640179,16755,217699,9,"EUR"],[2023,590820,30540,305973,11,"EUR"],[2022,813566,63658,270987,12,"EUR"],[2021,532854,61008,251974,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":661657,"cogs":474783,"gross_prof":186874,"sell_exp":90141,"admin_exp":30961,"oth_op_rev":4003,"oth_op_exp":4417,"income_before_income_taxes":65358,"income_after_income_taxes":65358,"net_income":65358},"balance_data":{"cash":126670,"accounts_receivable":85826,"inventories":54637,"cur_assets":267133,"fixed_assets":27266,"non_cur_assets":27266,"assets":294399,"cur_liab":74437,"equity":219962,"equities":294399},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",474783,474783,false],["net_turnover_source","gross_profit_calc",186874,186874,false],["gross_profit_calc","selling_exp",90141,90141,false],["gross_profit_calc","admin_exp",30961,30961,false],["gross_profit_calc","other_op_exp_exp",4417,4417,false]]}},"financial_ratios":{"current_ratio":{"value":3.588712602603544},"quick_ratio":{"value":2.854709351532168},"net_profit_margin":{"value":0.09877927687608534},"roa":{"value":0.22200483017945033},"roe":{"value":0.2971331411789309},"debt_to_equity":{"value":0.33840845236904554,"negative_equity":false},"asset_turnover":{"value":2.247483856942449},"altman_z_score":{"value":5.276008211760214},"roce":{"value":0.2971331411789309}},"source_ids":{"financial_statement_id":"2121715","income_statement_id":"2121715","balance_sheet_id":"2121715"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":640179,"cogs":478877,"gross_prof":161302,"sell_exp":113616,"admin_exp":28369,"oth_op_rev":4554,"oth_op_exp":2116,"income_before_income_taxes":21755,"provision_for_income_taxes":5000,"income_after_income_taxes":16755,"net_income":16755},"balance_data":{"cash":102808,"accounts_receivable":38940,"inventories":43048,"cur_assets":184796,"fixed_assets":32903,"non_cur_assets":32903,"assets":217699,"cur_liab":63095,"equity":154604,"equities":217699},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",478877,478877,false],["net_turnover_source","gross_profit_calc",161302,161302,false],["gross_profit_calc","selling_exp",113616,113616,false],["gross_profit_calc","admin_exp",28369,28369,false],["gross_profit_calc","other_op_exp_exp",2116,2116,false]]}},"financial_ratios":{"current_ratio":{"value":2.928853316427609},"quick_ratio":{"value":2.2465805531341627},"net_profit_margin":{"value":0.02617236741598834},"roa":{"value":0.07696406506231081},"roe":{"value":0.10837365139323692},"debt_to_equity":{"value":0.40810716410959613,"negative_equity":false},"asset_turnover":{"value":2.9406611881542863},"altman_z_score":{"value":5.27675229218271},"roce":{"value":0.14071434115546816}},"source_ids":{"financial_statement_id":"1970581","income_statement_id":"1970581","balance_sheet_id":"1970581"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":590820,"cogs":420599,"gross_prof":170221,"sell_exp":96717,"admin_exp":29853,"oth_op_rev":949,"oth_op_exp":1535,"income_before_income_taxes":43065,"provision_for_income_taxes":12525,"income_after_income_taxes":30540,"net_income":30540},"balance_data":{"cash":131961,"accounts_receivable":34607,"inventories":91681,"cur_assets":258249,"fixed_assets":47724,"non_cur_assets":47724,"assets":305973,"cur_liab":148124,"equity":157849,"equities":305973},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",420599,420599,false],["net_turnover_source","gross_profit_calc",170221,170221,false],["gross_profit_calc","selling_exp",96717,96717,false],["gross_profit_calc","admin_exp",29853,29853,false],["gross_profit_calc","other_op_exp_exp",1535,1535,false]]}},"financial_ratios":{"current_ratio":{"value":1.7434649347843698},"quick_ratio":{"value":1.1245172963193},"net_profit_margin":{"value":0.051690870315832235},"roa":{"value":0.09981272857408988},"roe":{"value":0.19347604356061807},"debt_to_equity":{"value":0.9383904871110998,"negative_equity":false},"asset_turnover":{"value":1.9309546920806737},"altman_z_score":{"value":3.506992017622042},"roce":{"value":0.27282402802678507}},"source_ids":{"financial_statement_id":"1825419","income_statement_id":"1825419","balance_sheet_id":"1825419"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":813566,"cogs":627486,"gross_prof":186080,"sell_exp":94099,"admin_exp":28852,"oth_op_rev":2245,"oth_op_exp":1716,"income_before_income_taxes":63658,"income_after_income_taxes":63658,"net_income":63658},"balance_data":{"cash":137164,"accounts_receivable":48366,"inventories":37225,"cur_assets":222755,"fixed_assets":48232,"non_cur_assets":48232,"assets":270987,"cur_liab":93678,"equity":177309,"equities":270987},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",627486,627486,false],["net_turnover_source","gross_profit_calc",186080,186080,false],["gross_profit_calc","selling_exp",94099,94099,false],["gross_profit_calc","admin_exp",28852,28852,false],["gross_profit_calc","other_op_exp_exp",1716,1716,false]]}},"financial_ratios":{"current_ratio":{"value":2.377879544823758},"quick_ratio":{"value":1.9805076965776383},"net_profit_margin":{"value":0.0782456494002945},"roa":{"value":0.23491163782764488},"roe":{"value":0.359022948637689},"debt_to_equity":{"value":0.528331895166066,"negative_equity":false},"asset_turnover":{"value":3.002232579422629},"altman_z_score":{"value":5.416775102381509},"roce":{"value":0.359022948637689}},"source_ids":{"financial_statement_id":"1462111","income_statement_id":"1462111","balance_sheet_id":"1462111"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":532854,"cogs":411306,"gross_prof":121548,"sell_exp":68926,"admin_exp":24548,"oth_op_rev":33499,"oth_op_exp":565,"income_before_income_taxes":61008,"income_after_income_taxes":61008,"net_income":61008},"balance_data":{"cash":138027,"accounts_receivable":35848,"inventories":42902,"cur_assets":216777,"fixed_assets":35197,"non_cur_assets":35197,"assets":251974,"cur_liab":138323,"equity":113651,"equities":251974},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",411306,411306,false],["net_turnover_source","gross_profit_calc",121548,121548,false],["gross_profit_calc","selling_exp",68926,68926,false],["gross_profit_calc","admin_exp",24548,24548,false],["gross_profit_calc","other_op_exp_exp",565,565,false]]}},"financial_ratios":{"current_ratio":{"value":1.5671797170391042},"quick_ratio":{"value":1.2570216088430701},"net_profit_margin":{"value":0.11449290049431927},"roa":{"value":0.24212021875272846},"roe":{"value":0.5368012599977123},"debt_to_equity":{"value":1.2170856393696492,"negative_equity":false},"asset_turnover":{"value":2.1147181852095853},"altman_z_score":{"value":3.8131193110952175},"roce":{"value":0.5368012599977123}},"source_ids":{"financial_statement_id":"1309144","income_statement_id":"1309144","balance_sheet_id":"1309144"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.09.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"80.58","18.88","38.69",11,"859.80","~ 687.94"],[2023,"74.82","18.57","42.06",12,"856.80","~ 686.02"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.02","3.51","8.54",8,"1 043.81","~ 836.23"],["2026. gada 1. ceturksnis","5.43","3.52","9.11",8,"1 113.47","~ 882.69"],["2025. gada 4. ceturksnis","14.11","3.97","9.43",9,"1 024.52","~ 813.18"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":38.69,"employees":11,"gross_salary_raw":859.8007057965991,"gross_salary_formatted":"859.80","net_salary_formatted":"~ 687.94","vsaoi_employee_part":"90.28","non_taxable_minimum":"361.61","iin_part":"81.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":38.69,"employees":11,"gross_salary_raw":859.8007057965991,"gross_salary_formatted":"859.80","net_salary_formatted":"~ 687.94","vsaoi_employee_part":"90.28","non_taxable_minimum":"361.61","iin_part":"81.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2015-08-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,13,"EUR"],[2018,13,"EUR"],[2009,25,"LVL"],[2010,15,"LVL"],[2011,13,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-08-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV98ZZZ40103187499","K","SIA","2008-08-25","Rīga, Gramzdas iela 90",1029,103335788,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2366  ","010095","Zemgales priekšpilsēta","80.58","18.88","38.69",11],[2023,"sabiedrība ar ierobežotu atbildību","2369  ","010095","Zemgales priekšpilsēta","74.82","18.57","42.06",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.09.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PAMATS UN CO SIA","2025. gada 4. ceturksnis","14.11","0.71","0.00","3.97","9.43","9"],["PAMATS UN CO SIA","2026. gada 1. ceturksnis","5.43","0.14","7.60","3.52","9.11","8"],["PAMATS UN CO SIA","2026. gada 2. ceturksnis","4.02","1.59","9.63","3.51","8.54","8"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RI12IC0108","Darbība reģistrēta","2012-07-18","Pamats un Co SIA","iekārtas, kurās veic rūpniecisku koksnes ķīmisko apstrādi, arī spiediena impregnēšanu (augstspiediena impregnēšanu), vakuuma impregnēšanu (zemspiediena impregnēšanu) un koksnes aizsardzību pret zilējumu un pelējumu"],["c","RI12IC0108","Darbība reģistrēta","2012-07-18","Pamats un Co SIA","citas iekārtas dzelzs, tērauda vai citu metālu apstrādei ar ražošanas platību no 100 m2 līdz 1000 m2"],["c","RI12IC0108","Darbība reģistrēta","2012-07-18","Pamats un Co SIA","cementa ražotnes ar ražošanas jaudu no 1000 līdz 20000 tonnām gadā un iekārtas betona vai betona izstrādājumu ražošanai ar jaudu no 1000 līdz 20000 kubikmetriem gadā"],["c","RI12IC0108","Darbība reģistrēta","2012-07-18","Pamats un Co SIA","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses","extra_revenues","extra_expenses"],"data":[[593488,516356,77132,57002,18136,4312,1265,5041,5041,5041,null,null,null,null],[488241,410163,78078,65545,17615,5123,2175,-2134,-2134,-2134,null,null,null,null],[532854,411306,121548,68926,24548,33499,565,61008,61008,61008,null,null,null,null],[215533,191536,23997,28376,4527,null,816,-9807,null,-9807,517,239,220,583],[813566,627486,186080,94099,28852,2245,1716,63658,63658,63658,null,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab"],"data":[[40983,57803,31330,130116,162,162,130278,75501,54777,130278,null,null],[20288,34139,51301,105728,3040,3040,108768,56125,52643,108768,null,null],[138027,35848,42902,216777,35197,35197,251974,138323,113651,251974,null,null],[15422,17668,29997,63087,27447,69502,132589,1331,7965,132589,42055,123293],[137164,48366,37225,222755,48232,48232,270987,93678,177309,270987,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-7160,11086,10022,-704,9318,-12531,-12531,-10442,-10442,-13655,20985,7330]]}}}