{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103189108","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103189108"},"registration_number":"40103189108","company_name":"Sabiedrība ar ierobežotu atbildību \"BŪVUZRAUGS\"","company_type":"SIA","registered_date":"2008-09-03","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1375343,84404,306609,26,"EUR"],[2024,760594,-164228,183466,18,"EUR"],[2023,1325109,15623,390029,21,"EUR"],[2022,1503605,-29808,517839,25,"EUR"],[2021,909890,36583,419367,23,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":1375343,"cogs":753660,"gross_prof":621683,"sell_exp":302,"admin_exp":196947,"oth_op_exp":339872,"income_before_income_taxes":84562,"provision_for_income_taxes":158,"income_after_income_taxes":84404,"net_income":84404},"balance_data":{"cash":49409,"accounts_receivable":144633,"inventories":112271,"cur_assets":306313,"fixed_assets":296,"non_cur_assets":296,"assets":306609,"cur_liab":124742,"equity":181867,"equities":306609},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",753660,753660,false],["net_turnover_source","gross_profit_calc",621683,621683,false],["gross_profit_calc","selling_exp",302,302,false],["gross_profit_calc","admin_exp",196947,196947,false],["gross_profit_calc","other_op_exp_exp",339872,339872,false]]}},"financial_ratios":{"current_ratio":{"value":2.455572301229738},"quick_ratio":{"value":1.5555466482820541},"net_profit_margin":{"value":0.0613694183923574},"roa":{"value":0.2752821998049633},"roe":{"value":0.46409738985082505},"debt_to_equity":{"value":0.6858968366993462,"negative_equity":false},"asset_turnover":{"value":4.485657629097646},"altman_z_score":{"value":6.87293012985392},"roce":{"value":0.4649661565869564}},"source_ids":{"financial_statement_id":"2300440","income_statement_id":"2300440","balance_sheet_id":"2300440"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":760594,"cogs":756352,"gross_prof":4242,"admin_exp":158400,"oth_op_rev":309,"oth_op_exp":10379,"income_before_income_taxes":-164228,"income_after_income_taxes":-164228,"net_income":-164228},"balance_data":{"cash":4477,"accounts_receivable":125454,"inventories":36579,"cur_assets":166510,"fixed_assets":16956,"non_cur_assets":16956,"assets":183466,"cur_liab":86003,"equity":97463,"equities":183466},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",756352,756352,false],["net_turnover_source","gross_profit_calc",4242,4242,false],["gross_profit_calc","admin_exp",158400,158400,false],["gross_profit_calc","other_op_exp_exp",10379,10379,false],["gross_profit_calc","ebit_calc",164537,-164537,true]]}},"financial_ratios":{"current_ratio":{"value":1.936095252491192},"quick_ratio":{"value":1.5107728800158133},"net_profit_margin":{"value":-0.2159207145993789},"roa":{"value":-0.8951413340891501},"roe":{"value":-1.6850291905646246},"debt_to_equity":{"value":0.8824169171890871,"negative_equity":false},"asset_turnover":{"value":4.145694570111083},"altman_z_score":{"value":2.596745884853544},"roce":{"value":-1.6850291905646246}},"source_ids":{"financial_statement_id":"2066979","income_statement_id":"2066979","balance_sheet_id":"2066979"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1325109,"cogs":1151412,"gross_prof":173697,"admin_exp":140617,"oth_op_rev":2730,"oth_op_exp":16062,"income_before_income_taxes":19748,"provision_for_income_taxes":4125,"income_after_income_taxes":15623,"net_income":15623},"balance_data":{"cash":56001,"accounts_receivable":279691,"inventories":53500,"cur_assets":389192,"fixed_assets":837,"non_cur_assets":837,"assets":390029,"cur_liab":128337,"equity":261692,"equities":390029},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1151412,1151412,false],["net_turnover_source","gross_profit_calc",173697,173697,false],["gross_profit_calc","admin_exp",140617,140617,false],["gross_profit_calc","other_op_exp_exp",16062,16062,false],["gross_profit_calc","ebit_calc",17018,17018,false]]}},"financial_ratios":{"current_ratio":{"value":3.0325782899709357},"quick_ratio":{"value":2.615707083693713},"net_profit_margin":{"value":0.011789973504066457},"roa":{"value":0.04005599583620705},"roe":{"value":0.05969995261605246},"debt_to_equity":{"value":0.49041239319505375,"negative_equity":false},"asset_turnover":{"value":3.3974627527696657},"altman_z_score":{"value":5.452239251385498},"roce":{"value":0.07546275774574691}},"source_ids":{"financial_statement_id":"1847808","income_statement_id":"1847808","balance_sheet_id":"1847808"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":1503605,"cogs":1326207,"gross_prof":177398,"admin_exp":184304,"oth_op_rev":100,"oth_op_exp":22786,"income_before_income_taxes":-29592,"provision_for_income_taxes":216,"income_after_income_taxes":-29808,"net_income":-29808},"balance_data":{"cash":956,"accounts_receivable":300974,"inventories":210896,"cur_assets":512826,"fixed_assets":5013,"non_cur_assets":5013,"assets":517839,"cur_liab":261770,"equity":256069,"equities":517839},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1326207,1326207,false],["net_turnover_source","gross_profit_calc",177398,177398,false],["gross_profit_calc","admin_exp",184304,184304,false],["gross_profit_calc","other_op_exp_exp",22786,22786,false],["gross_profit_calc","ebit_calc",29692,-29692,true]]}},"financial_ratios":{"current_ratio":{"value":1.9590709401382893},"quick_ratio":{"value":1.1534171219009053},"net_profit_margin":{"value":-0.01982435546569744},"roa":{"value":-0.05756229252721406},"roe":{"value":-0.11640612491164491},"debt_to_equity":{"value":1.022263530532786,"negative_equity":false},"asset_turnover":{"value":2.9036148300919784},"altman_z_score":{"value":3.8975603001331467},"roce":{"value":-0.11556260226735762}},"source_ids":{"financial_statement_id":"1754522","income_statement_id":"1754522","balance_sheet_id":"1754522"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":909890,"cogs":924527,"gross_prof":-14637,"admin_exp":146285,"oth_op_rev":219070,"oth_op_exp":21565,"income_before_income_taxes":36583,"income_after_income_taxes":36583,"net_income":36583},"balance_data":{"cash":25659,"accounts_receivable":358105,"cur_assets":383764,"investments":3000,"fixed_assets":32603,"non_cur_assets":35603,"assets":419367,"cur_liab":133490,"equity":285877,"equities":419367},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",924527,924527,false],["net_turnover_source","gross_profit_calc",14637,-14637,true],["gross_profit_calc","admin_exp",146285,146285,false],["gross_profit_calc","other_op_exp_exp",21565,21565,false],["gross_profit_calc","ebit_calc",182487,-182487,true]]}},"financial_ratios":{"current_ratio":{"value":2.87485204884261},"quick_ratio":{"value":2.87485204884261},"net_profit_margin":{"value":0.04020595896207234},"roa":{"value":0.08723385483359444},"roe":{"value":0.127967622439021},"debt_to_equity":{"value":0.46694907250320944,"negative_equity":false},"asset_turnover":{"value":2.1696747717393117},"altman_z_score":{"value":4.34111389824594},"roce":{"value":0.127967622439021}},"source_ids":{"financial_statement_id":"1332064","income_statement_id":"1332064","balance_sheet_id":"1332064"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.10.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"145.51","45.47","89.96",17,"1 293.58","~ 965.16"],[2023,"228.57","67.49","121.83",20,"1 489.07","~ 1 090.09"],[2022,"214.89","67.37","125.26",27,"1 134.07","~ 818.59"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","29.49","20.64","39.15",28,"1 367.18","~ 1 051.85"],["2026. gada 2. ceturksnis","29.6","17.26","35.47",27,"1 284.54","~ 996.75"],["2026. gada 1. ceturksnis","35.38","16.92","30.15",23,"1 281.77","~ 994.90"],["2025. gada 4. ceturksnis","34.12","15.63","36.40",29,"1 227.31","~ 948.39"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":89.96,"employees":17,"gross_salary_raw":1293.5769790462386,"gross_salary_formatted":"1 293.58","net_salary_formatted":"~ 965.16","vsaoi_employee_part":"135.83","non_taxable_minimum":"194.77","iin_part":"192.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":89.96,"employees":17,"gross_salary_raw":1293.5769790462386,"gross_salary_formatted":"1 293.58","net_salary_formatted":"~ 965.16","vsaoi_employee_part":"135.83","non_taxable_minimum":"194.77","iin_part":"192.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5000,"EUR","2015-10-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,23,"EUR"],[2012,8,"LVL"],[2013,10,"LVL"],[2014,16,"EUR"],[2023,21,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-08-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV14ZZZ40103189108","K","SIA","2008-09-03","Mārupes nov., Mārupe, Kurmales iela 62",2167,106450962,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","039200","Mārupe","145.51","45.47","89.96",17],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","039200","Mārupe","228.57","67.49","121.83",20],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","039200","Mārupe","214.89","67.37","125.26",27]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.10.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BŪVUZRAUGS SIA","2026. gada 3. ceturksnis","29.49","0.0","38.4","20.64","39.15","28"],["BŪVUZRAUGS SIA","2026. gada 2. ceturksnis","29.6","-0.14","23.04","17.26","35.47","27"],["BŪVUZRAUGS SIA","2026. gada 1. ceturksnis","35.38","7.35","19.08","16.92","30.15","23"],["BŪVUZRAUGS SIA","2025. gada 4. ceturksnis","34.12","12.52","30.52","15.63","36.40","29"]]}}}