{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103189288","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103189288"},"registration_number":"40103189288","company_name":"Sabiedrība ar ierobežotu atbildību \"Master Foto\"","company_type":"SIA","registered_date":"2008-09-04","area_of_activity":{"nace_code":"4778","nace_description":"Citu jaunu preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2852499,84290,499997,14,"EUR"],[2024,2326516,-41406,399778,15,"EUR"],[2023,1992805,119608,521452,12,"EUR"],[2022,2008539,132802,399301,11,"EUR"],[2021,1731019,80758,347435,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":2852499,"cogs":2666429,"gross_prof":186070,"sell_exp":44705,"admin_exp":9778,"oth_op_rev":4291,"oth_op_exp":43505,"interest_expenses":399,"income_before_income_taxes":91974,"income_after_income_taxes":91974,"net_income":84290},"balance_data":{"cash":139486,"accounts_receivable":10115,"inventories":239014,"cur_assets":388615,"fixed_assets":111382,"non_cur_assets":111382,"assets":499997,"cur_liab":105155,"equity":394842,"equities":499997},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2666429,2666429,false],["net_turnover_source","gross_profit_calc",186070,186070,false],["gross_profit_calc","selling_exp",44705,44705,false],["gross_profit_calc","admin_exp",9778,9778,false],["gross_profit_calc","other_op_exp_exp",43505,43505,false]]}},"financial_ratios":{"current_ratio":{"value":3.6956397698635346},"quick_ratio":{"value":1.422671294755361},"net_profit_margin":{"value":0.029549528325864445},"roa":{"value":0.1685810114860689},"roe":{"value":0.21347779618176385},"debt_to_equity":{"value":0.2663217185608421,"negative_equity":false},"interest_coverage":{"value":231.51127819548873},"asset_turnover":{"value":5.705032230193381},"altman_z_score":{"value":8.920021860479505},"roce":{"value":0.2339492759128968}},"source_ids":{"financial_statement_id":"2214334","income_statement_id":"2214334","balance_sheet_id":"2214334"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":2326516,"cogs":2266071,"gross_prof":60445,"sell_exp":50090,"admin_exp":15171,"oth_op_rev":9777,"oth_op_exp":38131,"interest_expenses":743,"income_before_income_taxes":-33913,"income_after_income_taxes":-33913,"net_income":-41406},"balance_data":{"cash":72264,"accounts_receivable":15082,"inventories":189720,"cur_assets":277066,"fixed_assets":122712,"non_cur_assets":122712,"assets":399778,"cur_liab":65726,"equity":334052,"equities":399778},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2266071,2266071,false],["net_turnover_source","gross_profit_calc",60445,60445,false],["gross_profit_calc","selling_exp",50090,50090,false],["gross_profit_calc","admin_exp",15171,15171,false],["gross_profit_calc","other_op_exp_exp",38131,38131,false]]}},"financial_ratios":{"current_ratio":{"value":4.215470285731674},"quick_ratio":{"value":1.3289413626266622},"net_profit_margin":{"value":-0.017797427569808247},"roa":{"value":-0.10357248272791399},"roe":{"value":-0.12395076215678996},"debt_to_equity":{"value":0.19675379880976615,"negative_equity":false},"interest_coverage":{"value":-44.643337819650064},"asset_turnover":{"value":5.819519833507597},"altman_z_score":{"value":8.771522446493421},"roce":{"value":-0.0992959180007903}},"source_ids":{"financial_statement_id":"1987657","income_statement_id":"1987657","balance_sheet_id":"1987657"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":1992805,"cogs":1788323,"gross_prof":204482,"sell_exp":39909,"admin_exp":10538,"oth_op_rev":5555,"oth_op_exp":35152,"interest_expenses":744,"income_before_income_taxes":123694,"income_after_income_taxes":123694,"net_income":119608},"balance_data":{"cash":175655,"accounts_receivable":10374,"inventories":313970,"cur_assets":499999,"fixed_assets":21453,"non_cur_assets":21453,"assets":521452,"cur_liab":124726,"non_cur_liab":1644,"equity":395082,"equities":521452},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1788323,1788323,false],["net_turnover_source","gross_profit_calc",204482,204482,false],["gross_profit_calc","selling_exp",39909,39909,false],["gross_profit_calc","admin_exp",10538,10538,false],["gross_profit_calc","other_op_exp_exp",35152,35152,false]]}},"financial_ratios":{"current_ratio":{"value":4.008779244103074},"quick_ratio":{"value":1.4915013710052436},"net_profit_margin":{"value":0.06001992166820135},"roa":{"value":0.2293748993195922},"roe":{"value":0.3027422155400651},"debt_to_equity":{"value":0.3198576498043444,"negative_equity":false},"interest_coverage":{"value":167.25537634408602},"asset_turnover":{"value":3.8216460959014444},"altman_z_score":{"value":7.026272390428553},"roce":{"value":0.3136623261394514}},"source_ids":{"financial_statement_id":"1846762","income_statement_id":"1846762","balance_sheet_id":"1846762"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":2008539,"cogs":1800006,"gross_prof":208533,"sell_exp":36470,"admin_exp":7691,"oth_op_rev":4336,"oth_op_exp":34828,"interest_expenses":1078,"income_before_income_taxes":132802,"income_after_income_taxes":132802,"net_income":132802},"balance_data":{"cash":99774,"accounts_receivable":9111,"inventories":261244,"cur_assets":370129,"fixed_assets":29172,"non_cur_assets":29172,"assets":399301,"cur_liab":97746,"non_cur_liab":8076,"equity":293479,"equities":399301},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1800006,1800006,false],["net_turnover_source","gross_profit_calc",208533,208533,false],["gross_profit_calc","selling_exp",36470,36470,false],["gross_profit_calc","admin_exp",7691,7691,false],["gross_profit_calc","other_op_exp_exp",34828,34828,false]]}},"financial_ratios":{"current_ratio":{"value":3.7866408855605345},"quick_ratio":{"value":1.1139586274630164},"net_profit_margin":{"value":0.06611870618394763},"roa":{"value":0.33258619437466974},"roe":{"value":0.45250937886526804},"debt_to_equity":{"value":0.3605777585449044,"negative_equity":false},"interest_coverage":{"value":124.19294990723562},"asset_turnover":{"value":5.030137665570584},"altman_z_score":{"value":8.338238905331654},"roce":{"value":0.4439654457727446}},"source_ids":{"financial_statement_id":"1473070","income_statement_id":"1473070","balance_sheet_id":"1473070"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1731019,"cogs":1590334,"gross_prof":140685,"sell_exp":28663,"admin_exp":5588,"oth_op_rev":4040,"oth_op_exp":28375,"interest_expenses":1341,"income_before_income_taxes":80758,"income_after_income_taxes":80758,"net_income":80758},"balance_data":{"cash":85386,"accounts_receivable":22734,"inventories":209233,"cur_assets":317353,"fixed_assets":30082,"non_cur_assets":30082,"assets":347435,"cur_liab":145456,"non_cur_liab":14287,"equity":187692,"equities":347435},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1590334,1590334,false],["net_turnover_source","gross_profit_calc",140685,140685,false],["gross_profit_calc","selling_exp",28663,28663,false],["gross_profit_calc","admin_exp",5588,5588,false],["gross_profit_calc","other_op_exp_exp",28375,28375,false]]}},"financial_ratios":{"current_ratio":{"value":2.181780057199428},"quick_ratio":{"value":0.7433175668243318},"net_profit_margin":{"value":0.04665344516726853},"roa":{"value":0.23244060040007483},"roe":{"value":0.4302687381454724},"debt_to_equity":{"value":0.851091149329753,"negative_equity":false},"interest_coverage":{"value":61.22222222222222},"asset_turnover":{"value":4.982281577849094},"altman_z_score":{"value":7.012297254905069},"roce":{"value":0.40647295015818474}},"source_ids":{"financial_statement_id":"1328678","income_statement_id":"1328678","balance_sheet_id":"1328678"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.09.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"551.54","43.46","88.74",15,"1 446.17","~ 1 062.68"],[2023,"456.43","28.69","65.76",12,"1 339.59","~ 994.56"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","170.54","9.12","23.05",15,"1 502.56","~ 1 142.12"],["2026. gada 1. ceturksnis","156.79","9.29","22.76",14,"1 589.63","~ 1 200.18"],["2025. gada 4. ceturksnis","205.21","9.44","22.69",14,"1 584.74","~ 1 186.72"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":88.74,"employees":15,"gross_salary_raw":1446.171897917278,"gross_salary_formatted":"1 446.17","net_salary_formatted":"~ 1 062.68","vsaoi_employee_part":"151.85","non_taxable_minimum":"136.08","iin_part":"231.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":88.74,"employees":15,"gross_salary_raw":1446.171897917278,"gross_salary_formatted":"1 446.17","net_salary_formatted":"~ 1 062.68","vsaoi_employee_part":"151.85","non_taxable_minimum":"136.08","iin_part":"231.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-04-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,7,"EUR"],[2009,3,"LVL"],[2010,5,"LVL"],[2011,6,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-09-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV04ZZZ40103189288","K","SIA","2008-09-04","Rīga, Firsa Sadovņikova iela 39 - 5A",1003,118123013,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4778  ","010093","Latgales priekšpilsēta","551.54","43.46","88.74",15],[2023,"sabiedrība ar ierobežotu atbildību","4778  ","010093","Latgales priekšpilsēta","456.43","28.69","65.76",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.09.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MASTER FOTO SIA","2025. gada 4. ceturksnis","205.21","171.17","0.00","9.44","22.69","14"],["MASTER FOTO SIA","2026. gada 1. ceturksnis","156.79","122.67","0.00","9.29","22.76","14"],["MASTER FOTO SIA","2026. gada 2. ceturksnis","170.54","136.96","0.0","9.12","23.05","15"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[667104,611776,55328,16713,2574,5193,25482,897,14855,14855,14855,null],[151796,150036,1760,627,null,951,129,443,1512,null,1468,44],[1067786,936717,131069,20622,1972,4127,24779,813,87010,87010,87010,null],[1731019,1590334,140685,28663,5588,4040,28375,1341,80758,80758,80758,null],[2008539,1800006,208533,36470,7691,4336,34828,1078,132802,132802,132802,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab"],"data":[[26276,3195,72558,102029,7567,7567,109596,68230,41366,109596,null,null],[3484,4957,19370,27811,2853,2897,30708,25298,5410,30708,44,null],[58727,7329,154164,220220,6109,6109,226329,106039,120290,226329,null,null],[85386,22734,209233,317353,30082,30082,347435,145456,187692,347435,null,14287],[99774,9111,261244,370129,29172,29172,399301,97746,293479,399301,null,8076]]}},"public_procurement":{"kopa_eur":78636.58,"ligumu_skaits":11,"periods":{"no":"2018-09-05","lidz":"2024-11-26"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[40561.84,"2021-10-20","LR Zemessardzes štābs","Profesionālā digitālā foto/video hibrīdkamera"],[14890.2,"2018-09-05","Valsts policija","Par video tālskatu un fotokameru iegādi Valsts policijas vajadzībām"],[6613.5,"2023-10-02","Balvu novada pašvaldība","Video, audio atskaņošanas aprīkojuma un skaņas tehniskas piegāde, uzstādīšana un apmācību veikšana projektu ietvaros"],[6442.52,"2020-04-06","Profesionālās izglītības kompetences centrs \"Liepājas Mūzikas, mākslas un dizaina vidusskola\"","Datortehnikas un foto videotehnikas piegāde PIKC LMMDV vajadzībām"],[4915.49,"2024-11-26","Ludzas novada pašvaldība","\"Interaktīvā displeja un videokameras iegāde Ludzas Mūzikas pamatskolai projekta \"Together in Art\" ietvaros\""]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["LR Zemessardzes štābs",40561.84,1],["Valsts policija",14890.2,1],["Profesionālās izglītības kompetences centrs \"Liepājas Mūzikas, mākslas un dizaina vidusskola\"",7449.83,2],["Balvu novada pašvaldība",6613.5,1],["Ludzas novada pašvaldība",4915.49,1]]},"pa_gadiem":{"2024":{"summa_eur":7533.23,"ligumu_skaits":2},"2023":{"summa_eur":6613.5,"ligumu_skaits":1},"2022":{"summa_eur":1587.98,"ligumu_skaits":1},"2021":{"summa_eur":40561.84,"ligumu_skaits":1},"2020":{"summa_eur":7449.83,"ligumu_skaits":3},"2019":{"ligumu_skaits":2},"2018":{"summa_eur":14890.2,"ligumu_skaits":1}},"bez_publicetas_summas":3,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2026-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":18,"kopa_bez_pvn_eur":27176.83,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[6979.2,"2025-11-20","SIA \"KOMERCIZGLĪTĪBAS CENTRS\"","\"Latvijas Mediju nozares kompetenču centrs\""],[6087.07,"2025-03-31","SIA \"Radio 1\"","SIA \"Radio1\" multimediju studijas izveidošana Jēkabpilī reģionāli nozīmīga satura veidošanai digitālajā vidē"],[3503.98,"2026-03-11","Sabiedrība ar ierobežotu atbildību \"Ventas Balss\"","Medija \"Ventas Balss\" modernizācija ar mūsdienu tehnoloģiju un digitālo risinājumu palīdzību"],[2872.27,"2025-03-31","SIA \"Radio 1\"","SIA \"Radio1\" multimediju studijas izveidošana Jēkabpilī reģionāli nozīmīga satura veidošanai digitālajā vidē"],[1312.56,"2025-06-30","SIA \"Radio 1\"","SIA \"Radio1\" multimediju studijas izveidošana Jēkabpilī reģionāli nozīmīga satura veidošanai digitālajā vidē"]]}}}}