{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103192199","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103192199"},"registration_number":"40103192199","company_name":"Sabiedrība ar ierobežotu atbildību \"progetto\"","company_type":"SIA","registered_date":"2008-09-22","area_of_activity":{"nace_code":"4615","nace_description":"Mēbeļu, mājsaimniecības preču un metālizstrādājumu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3374217,39800,1267580,23,"EUR"],[2024,3123318,205545,855015,21,"EUR"],[2023,2205799,68032,553257,17,"EUR"],[2022,1545849,-198849,711857,13,"EUR"],[2021,794987,-85182,431720,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":3374217,"cogs":2336569,"gross_prof":1037648,"sell_exp":646617,"admin_exp":341199,"oth_op_rev":8100,"oth_op_exp":12107,"other_interest_revenues":1162,"interest_expenses":6098,"income_before_income_taxes":40889,"provision_for_income_taxes":1089,"income_after_income_taxes":39800,"net_income":39800},"balance_data":{"cash":155471,"accounts_receivable":137594,"inventories":763196,"cur_assets":1056261,"investments":37000,"fixed_assets":174319,"non_cur_assets":211319,"assets":1267580,"cur_liab":1045484,"non_cur_liab":56455,"equity":165641,"equities":1267580},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2336569,2336569,false],["net_turnover_source","gross_profit_calc",1037648,1037648,false],["gross_profit_calc","selling_exp",646617,646617,false],["gross_profit_calc","admin_exp",341199,341199,false],["gross_profit_calc","other_op_exp_exp",12107,12107,false]]}},"financial_ratios":{"current_ratio":{"value":1.0103081443618458},"quick_ratio":{"value":0.2803151459037154},"net_profit_margin":{"value":0.011795329108945868},"roa":{"value":0.031398412723457295},"roe":{"value":0.24027867496573915},"debt_to_equity":{"value":6.652573940026926,"negative_equity":false},"interest_coverage":{"value":7.705313217448344},"asset_turnover":{"value":2.6619361302639675},"altman_z_score":{"value":2.951694504631229},"roce":{"value":0.21156166702687126}},"source_ids":{"financial_statement_id":"2341174","income_statement_id":"2341174","balance_sheet_id":"2341174"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":3123318,"cogs":2103545,"gross_prof":1019773,"sell_exp":536849,"admin_exp":268659,"oth_op_rev":211,"oth_op_exp":2709,"interest_expenses":4280,"income_before_income_taxes":207487,"provision_for_income_taxes":1942,"income_after_income_taxes":205545,"net_income":205545},"balance_data":{"cash":71420,"accounts_receivable":126614,"inventories":545818,"cur_assets":743852,"fixed_assets":111163,"non_cur_assets":111163,"assets":855015,"cur_liab":636545,"non_cur_liab":92629,"equity":125841,"equities":855015},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2103545,2103545,false],["net_turnover_source","gross_profit_calc",1019773,1019773,false],["gross_profit_calc","selling_exp",536849,536849,false],["gross_profit_calc","admin_exp",268659,268659,false],["gross_profit_calc","other_op_exp_exp",2709,2709,false]]}},"financial_ratios":{"current_ratio":{"value":1.1685772412005435},"quick_ratio":{"value":0.3111076200425736},"net_profit_margin":{"value":0.06580982147831249},"roa":{"value":0.24039929124050455},"roe":{"value":1.6333706820511598},"debt_to_equity":{"value":5.79440722816888,"negative_equity":false},"interest_coverage":{"value":49.47827102803738},"asset_turnover":{"value":3.6529394221154017},"altman_z_score":{"value":4.70229471840662},"roce":{"value":0.9693184418913352}},"source_ids":{"financial_statement_id":"2026098","income_statement_id":"2026098","balance_sheet_id":"2026098"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":2205799,"cogs":1537117,"gross_prof":668682,"sell_exp":446719,"admin_exp":153773,"oth_op_rev":2710,"oth_op_exp":275,"income_before_income_taxes":70625,"provision_for_income_taxes":2593,"income_after_income_taxes":68032,"net_income":68032},"balance_data":{"cash":36309,"accounts_receivable":96463,"inventories":346383,"cur_assets":479155,"investments":10000,"fixed_assets":64102,"non_cur_assets":74102,"assets":553257,"cur_liab":508647,"non_cur_liab":124314,"equity":-79704,"equities":553257},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1537117,1537117,false],["net_turnover_source","gross_profit_calc",668682,668682,false],["gross_profit_calc","selling_exp",446719,446719,false],["gross_profit_calc","admin_exp",153773,153773,false],["gross_profit_calc","other_op_exp_exp",275,275,false]]}},"financial_ratios":{"current_ratio":{"value":0.9420187281159625},"quick_ratio":{"value":0.2610297514779405},"net_profit_margin":{"value":0.030842338762507374},"roa":{"value":0.12296636102209281},"roe":{"value":-0.8535581652112817},"debt_to_equity":{"value":-7.94139566395664,"negative_equity":true},"asset_turnover":{"value":3.986933739654446},"altman_z_score":{"value":4.162448707648807},"roce":{"value":1.5831652095942614}},"source_ids":{"financial_statement_id":"1933421","income_statement_id":"1933421","balance_sheet_id":"1933421"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1545849,"cogs":1358552,"gross_prof":187297,"sell_exp":266619,"admin_exp":105031,"oth_op_rev":3175,"oth_op_exp":17671,"income_before_income_taxes":-198849,"income_after_income_taxes":-198849,"net_income":-198849},"balance_data":{"cash":176816,"accounts_receivable":196960,"inventories":287981,"cur_assets":661757,"investments":18000,"fixed_assets":32100,"non_cur_assets":50100,"assets":711857,"cur_liab":835054,"non_cur_liab":24540,"equity":-147737,"equities":711857},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1358552,1358552,false],["net_turnover_source","gross_profit_calc",187297,187297,false],["gross_profit_calc","selling_exp",266619,266619,false],["gross_profit_calc","admin_exp",105031,105031,false],["gross_profit_calc","other_op_exp_exp",17671,17671,false]]}},"financial_ratios":{"current_ratio":{"value":0.7924721036004857},"quick_ratio":{"value":0.4476069811054135},"net_profit_margin":{"value":-0.12863416802029176},"roa":{"value":-0.27933840644960994},"roe":{"value":1.345966142537076},"debt_to_equity":{"value":-5.818407034121446,"negative_equity":true},"asset_turnover":{"value":2.171572380407863},"altman_z_score":{"value":0.8768068346328177},"roce":{"value":1.6140733946443502}},"source_ids":{"financial_statement_id":"1759359","income_statement_id":"1759359","balance_sheet_id":"1759359"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":794987,"cogs":586073,"gross_prof":208914,"sell_exp":199739,"admin_exp":86714,"oth_op_rev":469,"oth_op_exp":8106,"income_before_income_taxes":-85176,"provision_for_income_taxes":6,"income_after_income_taxes":-85182,"net_income":-85182},"balance_data":{"cash":141857,"accounts_receivable":69595,"inventories":159200,"cur_assets":370652,"investments":18000,"fixed_assets":43068,"non_cur_assets":61068,"assets":431720,"cur_liab":352456,"non_cur_liab":28152,"equity":51112,"equities":431720},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",586073,586073,false],["net_turnover_source","gross_profit_calc",208914,208914,false],["gross_profit_calc","selling_exp",199739,199739,false],["gross_profit_calc","admin_exp",86714,86714,false],["gross_profit_calc","other_op_exp_exp",8106,8106,false]]}},"financial_ratios":{"current_ratio":{"value":1.051626302290215},"quick_ratio":{"value":0.5999387157545907},"net_profit_margin":{"value":-0.10714892193205675},"roa":{"value":-0.19730844065598072},"roe":{"value":-1.6665753639067147},"debt_to_equity":{"value":7.446548755673814,"negative_equity":false},"asset_turnover":{"value":1.8414412118965997},"altman_z_score":{"value":1.4116636879381323},"roce":{"value":-1.0745861929753735}},"source_ids":{"financial_statement_id":"1419951","income_statement_id":"1419951","balance_sheet_id":"1419951"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.10.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"615.42","62.33","119.14",21,"1 386.85","~ 1 024.77"],[2023,"418.00","47.07","84.96",17,"1 221.68","~ 919.21"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","99.09","11.9","34.09",20,"1 666.67","~ 1 251.54"],["2026. gada 1. ceturksnis","189.43","18.84","42.05",23,"1 787.68","~ 1 332.23"],["2025. gada 4. ceturksnis","175.59","17.83","39.48",23,"1 678.42","~ 1 249.18"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":119.14,"employees":21,"gross_salary_raw":1386.8517975294155,"gross_salary_formatted":"1 386.85","net_salary_formatted":"~ 1 024.77","vsaoi_employee_part":"145.62","non_taxable_minimum":"158.90","iin_part":"216.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":119.14,"employees":21,"gross_salary_raw":1386.8517975294155,"gross_salary_formatted":"1 386.85","net_salary_formatted":"~ 1 024.77","vsaoi_employee_part":"145.62","non_taxable_minimum":"158.90","iin_part":"216.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2014-08-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,13,"EUR"],[2018,12,"EUR"],[2009,3,"LVL"],[2010,3,"LVL"],[2011,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-09-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV74ZZZ40103192199","K","SIA","2008-09-22","Rīga, Elizabetes iela 83A",1050,106186453,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4615  ","010091","Centra rajons","615.42","62.33","119.14",21],[2023,"sabiedrība ar ierobežotu atbildību","4615  ","010091","Centra rajons","418.00","47.07","84.96",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.10.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROGETTO SIA","2025. gada 4. ceturksnis","175.59","118.25","0.00","17.83","39.48","23"],["PROGETTO SIA","2026. gada 1. ceturksnis","189.43","128.51","0.00","18.84","42.05","23"],["PROGETTO SIA","2026. gada 2. ceturksnis","99.09","51.83","0.0","11.9","34.09","20"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-01",4560,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","38a8b0c1"],["2026-01-15",10000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"],["2025-06-12",2400,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","38a8b0c1"],["2025-06-02",5760,"Rīgas valstspilsētas pašvaldība","Rīgas valstspilsētas pašvaldības atbalsts telpu lietotājiem ēku pirmajos stāvos","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","38af4e5b"],["2024-11-11",5000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[1156161,735197,420964,156803,68981,6825,727,201278,201278,201278,null],[860859,648410,212449,153529,56119,3879,399,6281,6281,6281,null],[794987,586073,208914,199739,86714,469,8106,-85176,-85182,-85182,6],[28069,34814,-6745,10823,8477,867,5175,-30353,null,-30353,null],[1545849,1358552,187297,266619,105031,3175,17671,-198849,-198849,-198849,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[140312,35623,91294,267229,18000,16837,34837,302066,128720,43333,130013,302066,null],[181747,23477,126902,332126,18000,37396,55396,387522,222956,28272,136294,387522,null],[141857,69595,159200,370652,18000,43068,61068,431720,352456,28152,51112,431720,null],[49,30608,3877,34534,null,4984,4984,39518,23114,47966,-32293,39518,731],[176816,196960,287981,661757,18000,32100,50100,711857,835054,24540,-147737,711857,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_iss_cap","cff_ln_rcv","cff_net","net_increase","at_end_of_year","cff_ln_repay","at_beginning_of_year"],"data":[[37888,48564,-10676,-10676,-10676,951,2,-949,2000,9700,11700,75,75,null,null],[78418,76669,1749,1749,1749,6561,null,-2427,null,14550,1132,454,529,13418,75]]}},"public_procurement":{"kopa_eur":496572.42,"ligumu_skaits":6,"periods":{"no":"2019-06-17","lidz":"2024-01-09"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[152207.13,"2020-08-11","Daugavpils pilsētas dome","MĒBEĻU PIEGĀDE PIKC \"DAUGAVPILS DIZAINA UN MĀKSLAS VIDUSSKOLA \"SAULES SKOLA\"\" VAJADZĪBĀM"],[142905.44,"2022-10-31","Rīgas Tehniskā universitāte","Mēbelējuma iegāde RTU ZIC vajadzībām"],[129925.85,"2022-07-12","Rīgas Tehniskā universitāte","Mēbelējuma iegāde RTU ZIC vajadzībām"],[50600,"2024-01-09","\"Rīgas nami\", SIA","Apgaismojuma nomaiņa uz LED"],[20934,"2020-09-14","Daugavpils pilsētas dome","MĒBEĻU PIEGĀDE PIKC \"DAUGAVPILS DIZAINA UN MĀKSLAS VIDUSSKOLA \"SAULES SKOLA\"\" VAJADZĪBĀM"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Rīgas Tehniskā universitāte",272831.29,2],["Daugavpils pilsētas dome",173141.13,2],["\"Rīgas nami\", SIA",50600,1],["Ādažu novada dome",null,1]]},"pa_gadiem":{"2024":{"summa_eur":50600,"ligumu_skaits":1},"2022":{"summa_eur":272831.29,"ligumu_skaits":2},"2020":{"summa_eur":173141.13,"ligumu_skaits":2},"2019":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2018-06-01","lidz":"2021-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":20570.4,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[20570.4,"2020-09-26","Daugavpils valstspilsētas pašvaldība","Daugavpils Dizaina un mākslas vidusskolas „Saules skola” izveidošana par Profesionālās izglītības kompetences centru (PIKC) un infrastruktūras modernizācijas II. kārta"],[null,"2019-04-06","Ādažu novada pašvaldība","Vispārējās izglītības iestādes mācību vides uzlabošana Ādažu novadā"]]}}}}