{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103192945","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103192945"},"registration_number":"40103192945","company_name":"Sabiedrība ar ierobežotu atbildību \"CMI\"","company_type":"SIA","registered_date":"2008-09-25","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,689171,73135,460337,1,"EUR"],[2024,421994,46520,399251,1,"EUR"],[2023,188763,-72216,359452,1,"EUR"],[2022,235160,124446,401093,1,"EUR"],[2021,242115,100859,393670,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":689171,"cogs":467615,"gross_prof":221556,"sell_exp":39002,"admin_exp":33539,"oth_op_exp":17380,"income_before_income_taxes":131635,"provision_for_income_taxes":14625,"income_after_income_taxes":117010,"extra_dividends":43875,"net_income":73135},"balance_data":{"cash":226411,"marketable_securities":1992,"accounts_receivable":68053,"inventories":6833,"cur_assets":303289,"fixed_assets":157048,"non_cur_assets":157048,"assets":460337,"cur_liab":23173,"equity":437164,"equities":460337},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",467615,467615,false],["net_turnover_source","gross_profit_calc",221556,221556,false],["gross_profit_calc","selling_exp",39002,39002,false],["gross_profit_calc","admin_exp",33539,33539,false],["gross_profit_calc","other_op_exp_exp",17380,17380,false]]}},"financial_ratios":{"current_ratio":{"value":13.08803348724809},"quick_ratio":{"value":12.793164458637207},"net_profit_margin":{"value":0.10612025172272194},"roa":{"value":0.15887273888477355},"roe":{"value":0.1672941962284177},"debt_to_equity":{"value":0.05300756695427803,"negative_equity":false},"asset_turnover":{"value":1.497101036849091},"altman_z_score":{"value":11.546620223860431},"roce":{"value":0.30111125344264394}},"source_ids":{"financial_statement_id":"2223501","income_statement_id":"2223501","balance_sheet_id":"2223501"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":421994,"cogs":246949,"gross_prof":175045,"sell_exp":47437,"admin_exp":61666,"oth_op_exp":9422,"income_before_income_taxes":56520,"provision_for_income_taxes":2500,"income_after_income_taxes":54020,"extra_dividends":7500,"net_income":46520},"balance_data":{"cash":192988,"marketable_securities":1992,"accounts_receivable":36786,"inventories":12680,"cur_assets":244446,"fixed_assets":154805,"non_cur_assets":154805,"assets":399251,"cur_liab":30525,"non_cur_liab":4697,"equity":364029,"equities":399251},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",246949,246949,false],["net_turnover_source","gross_profit_calc",175045,175045,false],["gross_profit_calc","selling_exp",47437,47437,false],["gross_profit_calc","admin_exp",61666,61666,false],["gross_profit_calc","other_op_exp_exp",9422,9422,false]]}},"financial_ratios":{"current_ratio":{"value":8.008058968058968},"quick_ratio":{"value":7.592661752661753},"net_profit_margin":{"value":0.11023853419716868},"roa":{"value":0.11651818029259789},"roe":{"value":0.1277920165701084},"debt_to_equity":{"value":0.09675602767911348,"negative_equity":false},"asset_turnover":{"value":1.056964165399711},"altman_z_score":{"value":6.9919580272731405},"roce":{"value":0.153284552757332}},"source_ids":{"financial_statement_id":"2040243","income_statement_id":"2040243","balance_sheet_id":"2040243"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":188763,"cogs":64859,"gross_prof":123904,"sell_exp":47344,"admin_exp":32246,"oth_op_exp":26530,"income_before_income_taxes":17784,"provision_for_income_taxes":22500,"income_after_income_taxes":-4716,"extra_dividends":67500,"net_income":-72216},"balance_data":{"cash":40679,"marketable_securities":1992,"accounts_receivable":40494,"inventories":112675,"cur_assets":195840,"fixed_assets":163612,"non_cur_assets":163612,"assets":359452,"cur_liab":37246,"non_cur_liab":4697,"equity":317509,"equities":359452},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64859,64859,false],["net_turnover_source","gross_profit_calc",123904,123904,false],["gross_profit_calc","selling_exp",47344,47344,false],["gross_profit_calc","admin_exp",32246,32246,false],["gross_profit_calc","other_op_exp_exp",26530,26530,false]]}},"financial_ratios":{"current_ratio":{"value":5.258014283412984},"quick_ratio":{"value":2.232857219567202},"net_profit_margin":{"value":-0.3825749749686114},"roa":{"value":-0.20090582330881454},"roe":{"value":-0.2274455212293195},"debt_to_equity":{"value":0.13210019243549,"negative_equity":false},"asset_turnover":{"value":0.5251410480397939},"altman_z_score":{"value":4.921730399353471},"roce":{"value":0.05519450289566302}},"source_ids":{"financial_statement_id":"1883242","income_statement_id":"1883242","balance_sheet_id":"1883242"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":235160,"cogs":84602,"gross_prof":150558,"sell_exp":6311,"admin_exp":4836,"oth_op_exp":1215,"income_before_income_taxes":138196,"income_after_income_taxes":138196,"extra_dividends":13750,"net_income":124446},"balance_data":{"cash":191437,"marketable_securities":1992,"accounts_receivable":31941,"cur_assets":225370,"fixed_assets":175723,"non_cur_assets":175723,"assets":401093,"cur_liab":6671,"non_cur_liab":4697,"equity":389725,"equities":401093},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84602,84602,false],["net_turnover_source","gross_profit_calc",150558,150558,false],["gross_profit_calc","selling_exp",6311,6311,false],["gross_profit_calc","admin_exp",4836,4836,false],["gross_profit_calc","other_op_exp_exp",1215,1215,false]]}},"financial_ratios":{"current_ratio":{"value":33.78354069854595},"quick_ratio":{"value":33.78354069854595},"net_profit_margin":{"value":0.5291971423711516},"roa":{"value":0.3102671948899632},"roe":{"value":0.3193174674449933},"debt_to_equity":{"value":0.029169286035024698,"negative_equity":false},"asset_turnover":{"value":0.5862979408765548},"altman_z_score":{"value":17.268288041074314},"roce":{"value":0.35037599322553004}},"source_ids":{"financial_statement_id":"1727085","income_statement_id":"1727085","balance_sheet_id":"1727085"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":242115,"cogs":100659,"gross_prof":141456,"sell_exp":30968,"admin_exp":8824,"oth_op_exp":805,"income_before_income_taxes":100859,"income_after_income_taxes":100859,"net_income":100859},"balance_data":{"cash":172234,"marketable_securities":1992,"accounts_receivable":709,"inventories":21500,"cur_assets":196435,"fixed_assets":197235,"non_cur_assets":197235,"assets":393670,"cur_liab":16540,"non_cur_liab":59697,"equity":317433,"equities":393670},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100659,100659,false],["net_turnover_source","gross_profit_calc",141456,141456,false],["gross_profit_calc","selling_exp",30968,30968,false],["gross_profit_calc","admin_exp",8824,8824,false],["gross_profit_calc","other_op_exp_exp",805,805,false]]}},"financial_ratios":{"current_ratio":{"value":11.876360338573155},"quick_ratio":{"value":10.576481257557436},"net_profit_margin":{"value":0.4165747681886707},"roa":{"value":0.2562018949881881},"roe":{"value":0.3177331909410805},"debt_to_equity":{"value":0.24016721638897026,"negative_equity":false},"asset_turnover":{"value":0.6150201945792161},"altman_z_score":{"value":4.169210218739138},"roce":{"value":0.26743828388088986}},"source_ids":{"financial_statement_id":"1357797","income_statement_id":"1357797","balance_sheet_id":"1357797"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.04.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.10","5.02","8.18",1,"***","***"],[2023,"33.95","5.02","8.19",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.6","1.37","2.05",1,"***","***"],["2026. gada 1. ceturksnis","13.36","1.37","2.05",1,"***","***"],["2025. gada 4. ceturksnis","9.54","1.37","2.05",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-06-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,1,"EUR"],[2009,0,"LVL"],[2010,0,"LVL"],[2011,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-08-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV11ZZZ40103192945","K","SIA","2008-09-25","Ķekavas nov., Ķekavas pag., \"Brikši\"",2123,104998277,100015950,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","034421","Ķekavas pag.","1.10","5.02","8.18",1],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","034421","Ķekavas pag.","33.95","5.02","8.19",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 04.03.2009 ","nav","nav"," 27.05.2009 "],["ir"," 06.04.2018 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CMI SIA","2025. gada 4. ceturksnis","9.54","30.72","24.60","1.37","2.05","1"],["CMI SIA","2026. gada 1. ceturksnis","13.36","0.01","0.07","1.37","2.05","1"],["CMI SIA","2026. gada 2. ceturksnis","11.6","0.92","0.24","1.37","2.05","1"]]},"pdb_saimndarbibaaptureta_odata":{"columns":["Lemuma_datums","Aizliegts_veikt_darijumus_no","Aizliegts_veikt_darijumus_lidz","Lemuma_par_atjaunosanu_datums"],"data":[[" 12.02.2016 ","24.02.2016","12.05.2016"," 13.05.2016 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","extra_dividends","provision_for_income_taxes"],"data":[[247989,150057,97932,34661,5037,298,57936,57936,57936,null,null],[153059,48206,104853,34447,4093,912,65401,65401,65401,null,null],[242115,100659,141456,30968,8824,805,100859,100859,100859,null,null],[235160,84602,150558,6311,4836,1215,138196,138196,124446,13750,null],[188763,64859,123904,47344,32246,26530,17784,-4716,-72216,67500,22500]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[102552,1992,35802,23051,163397,217661,217661,381058,11943,217942,151173,381058],[117070,1992,1588,38000,158650,204297,204297,362947,6676,139697,216574,362947],[172234,1992,709,21500,196435,197235,197235,393670,16540,59697,317433,393670],[191437,1992,31941,null,225370,175723,175723,401093,6671,4697,389725,401093],[40679,1992,40494,112675,195840,163612,163612,359452,37246,4697,317509,359452]]}},"public_procurement":{"kopa_eur":2288907,"ligumu_skaits":27,"periods":{"no":"2018-11-15","lidz":"2025-09-05"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[1100000,"2023-08-08","\"Bērnu klīniskā universitātes slimnīca\" VSIA","VIENREIZĒJĀS LIETOŠANAS ĶIRURĢISKO MEDICĪNISKO IERĪČU PIEGĀDE"],[259675,"2025-09-05","Traumatoloģijas un ortopēdijas slimnīca, VSIA","Universālo akumulatora tipa spēka instrumentu komplektu ar savienojumiem piegāde"],[204900,"2024-08-19","Liepājas reģionālā slimnīca","Universālu akumulatora tipa spēka instrumentu un to piederumu piegāde"],[146450,"2024-08-19","Liepājas reģionālā slimnīca","Universālu akumulatora tipa spēka instrumentu un to piederumu piegāde"],[129000,"2022-06-02","\"Bērnu klīniskā universitātes slimnīca\" VSIA","Traumatoloģijas un LOR operāciju piederumu piegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Bērnu klīniskā universitātes slimnīca\" VSIA",1306009,7],["Traumatoloģijas un ortopēdijas slimnīca, VSIA",504425,9],["Liepājas reģionālā slimnīca",414390,4],["\"Rīgas Stradiņa universitātes Stomatoloģijas institūts\" SIA",33900,4],["Dobeles un apkārtnes slimnīca",19758,2]]},"pa_gadiem":{"2025":{"summa_eur":400045,"ligumu_skaits":3},"2024":{"summa_eur":480815,"ligumu_skaits":8},"2023":{"summa_eur":1141680,"ligumu_skaits":4},"2022":{"summa_eur":148200,"ligumu_skaits":3},"2021":{"summa_eur":105567,"ligumu_skaits":5},"2020":{"ligumu_skaits":1},"2019":{"summa_eur":12600,"ligumu_skaits":2},"2018":{"ligumu_skaits":1}},"bez_publicetas_summas":3,"kopigas_vienosanas_skaits":5,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2025-03-25","lidz":"2026-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":385345,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[259675,"2025-08-05","Valsts sabiedrība ar ierobežotu atbildību \"Traumatoloģijas un ortopēdijas slimnīca\"","“VSIA \"Traumatoloģijas un ortopēdijas slimnīca\" veselības aprūpes infrastruktūras stiprināšana, lai nodrošinātu visaptverošus un ilgtspējīgus veselības aprūpes pakalpojumus."],[125670,"2025-03-25","Valsts sabiedrība ar ierobežotu atbildību \"Traumatoloģijas un ortopēdijas slimnīca\"","“VSIA \"Traumatoloģijas un ortopēdijas slimnīca\" veselības aprūpes infrastruktūras stiprināšana, lai nodrošinātu visaptverošus un ilgtspējīgus veselības aprūpes pakalpojumus."]]}}}}