{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103198702","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103198702"},"registration_number":"40103198702","company_name":"SIA \"Dorofejevas rehabilitācijas kompānija\"","company_type":"SIA","registered_date":"2008-10-30","area_of_activity":{"nace_code":"8699","nace_description":"Citur neklasificēta ar veselības aprūpes pakalpojumiem saistīta darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,59668,10034,17912,1,"EUR"],[2024,49690,8794,13924,1,"EUR"],[2023,48281,5058,11343,1,"EUR"],[2022,37650,-798,5107,1,"EUR"],[2021,23156,-4404,6618,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":59668,"labour_exp":18039,"dep_exp":2040,"oth_op_exp":29555,"income_before_income_taxes":10034,"income_after_income_taxes":10034,"net_income":10034},"balance_data":{"cash":544,"accounts_receivable":9204,"cur_assets":9748,"fixed_assets":8164,"non_cur_assets":8164,"assets":17912,"cur_liab":1109,"equity":16803,"equities":17912},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",59668,59668,false],["total_rev_calc","labour_costs_exp",18039,18039,false],["total_rev_calc","other_op_costs_exp",29555,29555,false],["total_rev_calc","ebitda_calc",12074,12074,false],["ebitda_calc","depreciation_exp",2040,2040,false]]}},"financial_ratios":{"current_ratio":{"value":8.78990081154193},"quick_ratio":{"value":8.78990081154193},"net_profit_margin":{"value":0.16816383991419187},"roa":{"value":0.5601831174631532},"roe":{"value":0.5971552698922812},"debt_to_equity":{"value":0.06600011902636434,"negative_equity":false},"asset_turnover":{"value":3.3311746315319337},"altman_z_score":{"value":12.568995923462708},"roce":{"value":0.5971552698922812}},"source_ids":{"financial_statement_id":"2098539","income_statement_id":"2098539","balance_sheet_id":"2098539"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":49690,"labour_exp":16318,"dep_exp":1801,"oth_op_exp":22777,"income_before_income_taxes":8794,"income_after_income_taxes":8794,"net_income":8794},"balance_data":{"cash":28,"accounts_receivable":6691,"cur_assets":6719,"fixed_assets":7205,"non_cur_assets":7205,"assets":13924,"cur_liab":904,"equity":13020,"equities":13924},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",49690,49690,false],["total_rev_calc","labour_costs_exp",16318,16318,false],["total_rev_calc","other_op_costs_exp",22777,22777,false],["total_rev_calc","ebitda_calc",10595,10595,false],["ebitda_calc","depreciation_exp",1801,1801,false]]}},"financial_ratios":{"current_ratio":{"value":7.432522123893805},"quick_ratio":{"value":7.432522123893805},"net_profit_margin":{"value":0.1769772590058362},"roa":{"value":0.6315713875323183},"roe":{"value":0.6754224270353303},"debt_to_equity":{"value":0.06943164362519201,"negative_equity":false},"asset_turnover":{"value":3.5686584314852055},"altman_z_score":{"value":12.664374524282259},"roce":{"value":0.6754224270353303}},"source_ids":{"financial_statement_id":"2020356","income_statement_id":"2020356","balance_sheet_id":"2020356"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":48281,"labour_exp":14835,"dep_exp":927,"oth_op_exp":27461,"income_before_income_taxes":5058,"income_after_income_taxes":5058,"net_income":5058},"balance_data":{"cash":296,"accounts_receivable":5091,"cur_assets":5387,"fixed_assets":5956,"non_cur_assets":5956,"assets":11343,"cur_liab":1718,"equity":9625,"equities":11343},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",48281,48281,false],["total_rev_calc","labour_costs_exp",14835,14835,false],["total_rev_calc","other_op_costs_exp",27461,27461,false],["total_rev_calc","ebitda_calc",5985,5985,false],["ebitda_calc","depreciation_exp",927,927,false]]}},"financial_ratios":{"current_ratio":{"value":3.1356228172293363},"quick_ratio":{"value":3.1356228172293363},"net_profit_margin":{"value":0.10476170750398707},"roa":{"value":0.44591377942343297},"roe":{"value":0.5255064935064935},"debt_to_equity":{"value":0.17849350649350648,"negative_equity":false},"asset_turnover":{"value":4.256457727232655},"altman_z_score":{"value":8.937060276157661},"roce":{"value":0.5255064935064935}},"source_ids":{"financial_statement_id":"1866060","income_statement_id":"1866060","balance_sheet_id":"1866060"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":37650,"labour_exp":12858,"dep_exp":1985,"oth_op_exp":23605,"income_before_income_taxes":-798,"income_after_income_taxes":-798,"net_income":-798},"balance_data":{"cash":274,"accounts_receivable":200,"cur_assets":474,"fixed_assets":4633,"non_cur_assets":4633,"assets":5107,"cur_liab":539,"equity":4568,"equities":5107},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",37650,37650,false],["total_rev_calc","labour_costs_exp",12858,12858,false],["total_rev_calc","other_op_costs_exp",23605,23605,false],["total_rev_calc","ebitda_calc",1187,1187,false],["ebitda_calc","depreciation_exp",1985,1985,false]]}},"financial_ratios":{"current_ratio":{"value":0.8794063079777366},"quick_ratio":{"value":0.8794063079777366},"net_profit_margin":{"value":-0.021195219123505978},"roa":{"value":-0.15625611905228118},"roe":{"value":-0.17469352014010509},"debt_to_equity":{"value":0.11799474605954466,"negative_equity":false},"asset_turnover":{"value":7.372234188368905},"altman_z_score":{"value":11.17996319032446},"roce":{"value":-0.17469352014010509}},"source_ids":{"financial_statement_id":"1476207","income_statement_id":"1476207","balance_sheet_id":"1476207"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":23156,"labour_exp":11993,"dep_exp":1655,"oth_op_exp":13912,"income_before_income_taxes":-4404,"income_after_income_taxes":-4404,"net_income":-4404},"balance_data":{"fixed_assets":6618,"non_cur_assets":6618,"assets":6618,"cur_liab":1253,"equity":5365,"equities":6618},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",23156,23156,false],["total_rev_calc","labour_costs_exp",11993,11993,false],["total_rev_calc","other_op_costs_exp",13912,13912,false],["total_rev_calc","ebitda_calc",2749,-2749,true],["ebitda_calc","depreciation_exp",1655,1655,false]]}},"financial_ratios":{"net_profit_margin":{"value":-0.1901882881326654},"roa":{"value":-0.6654578422484134},"roe":{"value":-0.8208760484622554},"debt_to_equity":{"value":0.23355079217148184,"negative_equity":false},"asset_turnover":{"value":3.4989422786340283},"altman_z_score":{"value":3.773575457825365},"roce":{"value":-0.8208760484622554}},"source_ids":{"financial_statement_id":"1306162","income_statement_id":"1306162","balance_sheet_id":"1306162"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.32","1.75","4.48",1,"***","***"],[2023,"5.57","1.43","4.14",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.63","0.4","1.23",1,"***","***"],["2026. gada 1. ceturksnis","2.19","0.56","1.64",1,"***","***"],["2025. gada 4. ceturksnis","2.30","0.43","1.24",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1423,"EUR","2016-07-20"],["REGISTERED_EQUITY",2846,"EUR","2016-07-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2009,1,"LVL"],[2010,1,"LVL"],[2011,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-10-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV63ZZZ40103198702","K","SIA","2008-10-30","Rīga, Dzelzavas iela 35 k-1 - 42",1084,118017742,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8699  ","010094","Vidzemes priekšpilsēta","7.32","1.75","4.48",1],[2023,"sabiedrība ar ierobežotu atbildību","8690  ","010094","Vidzemes priekšpilsēta","5.57","1.43","4.14",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DOROFEJEVAS REHABILITĀCIJAS KOMPĀNIJA SIA","2025. gada 4. ceturksnis","2.30","0.00","0.00","0.43","1.24","1"],["DOROFEJEVAS REHABILITĀCIJAS KOMPĀNIJA SIA","2026. gada 1. ceturksnis","2.19","0.00","0.00","0.56","1.64","1"],["DOROFEJEVAS REHABILITĀCIJAS KOMPĀNIJA SIA","2026. gada 2. ceturksnis","1.63","0.0","0.0","0.4","1.23","1"]]},"income_statements":{"columns":["net_turnover","labour_exp","dep_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","gross_prof","sell_exp","admin_exp"],"data":[[26675,8340,1497,15438,1400,1400,1400,null,null,null],[7439,null,null,560,-3385,null,-3385,7439,1052,8460],[23846,8397,null,13798,1651,1651,1651,null,null,null],[23156,11993,1655,13912,-4404,-4404,-4404,null,null,null],[37650,12858,1985,23605,-798,-798,-798,null,null,null]]},"balance_sheets":{"columns":["accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions","cash"],"data":[[3090,3090,6673,6673,9763,219,9544,9763,null,null,null],[null,null,1531,1531,1531,1636,-257,1531,32,120,null],[4690,4690,6673,6673,11363,168,11195,11363,null,null,null],[null,null,6618,6618,6618,1253,5365,6618,null,null,null],[200,474,4633,4633,5107,539,4568,5107,null,null,274]]}}}