{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103199623","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103199623"},"registration_number":"40103199623","company_name":"SIA \"DARO un Co\"","company_type":"SIA","registered_date":"2008-11-05","area_of_activity":{"nace_code":"4687","nace_description":"Atkritumu un lūžņu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,306862,-4872,657773,4,"EUR"],[2024,642473,119109,736805,6,"EUR"],[2023,392206,-31848,743393,6,"EUR"],[2022,1425841,305436,903565,5,"EUR"],[2021,322201,101675,258712,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":306862,"cogs":268562,"gross_prof":38300,"admin_exp":20667,"oth_op_exp":11694,"interest_expenses":5907,"income_before_income_taxes":32,"provision_for_income_taxes":4904,"income_after_income_taxes":-4872,"net_income":-4872},"balance_data":{"cash":83,"accounts_receivable":2215,"inventories":5801,"cur_assets":8099,"fixed_assets":649674,"non_cur_assets":649674,"assets":657773,"cur_liab":137629,"non_cur_liab":34641,"equity":485503,"equities":657773},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",268562,268562,false],["net_turnover_source","gross_profit_calc",38300,38300,false],["gross_profit_calc","admin_exp",20667,20667,false],["gross_profit_calc","other_op_exp_exp",11694,11694,false],["gross_profit_calc","ebit_calc",5939,5939,false]]}},"financial_ratios":{"current_ratio":{"value":0.058846609362852305},"quick_ratio":{"value":0.0166970623923737},"net_profit_margin":{"value":-0.01587684366262359},"roa":{"value":-0.007406810556225324},"roe":{"value":-0.010034953440040534},"debt_to_equity":{"value":0.35482787953936434,"negative_equity":false},"interest_coverage":{"value":1.005417301506687},"asset_turnover":{"value":0.46651656422504423},"altman_z_score":{"value":2.161287534345022},"roce":{"value":0.011417991940693347}},"source_ids":{"financial_statement_id":"2233533","income_statement_id":"2233533","balance_sheet_id":"2233533"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":642473,"cogs":541208,"gross_prof":101265,"admin_exp":20003,"oth_op_rev":56125,"oth_op_exp":7780,"interest_expenses":10498,"income_before_income_taxes":119109,"income_after_income_taxes":119109,"net_income":119109},"balance_data":{"cash":115,"accounts_receivable":3389,"inventories":1011,"cur_assets":4515,"fixed_assets":732290,"non_cur_assets":732290,"assets":736805,"cur_liab":127581,"non_cur_liab":91349,"equity":517875,"equities":736805},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",541208,541208,false],["net_turnover_source","gross_profit_calc",101265,101265,false],["gross_profit_calc","admin_exp",20003,20003,false],["gross_profit_calc","other_op_exp_exp",7780,7780,false],["gross_profit_calc","ebit_calc",73482,73482,false]]}},"financial_ratios":{"current_ratio":{"value":0.03538928210313448},"quick_ratio":{"value":0.027464904648811343},"net_profit_margin":{"value":0.18539144835658464},"roa":{"value":0.16165606910919442},"roe":{"value":0.22999565532223026},"debt_to_equity":{"value":0.4227468018344195,"negative_equity":false},"interest_coverage":{"value":12.345875404839017},"asset_turnover":{"value":0.8719715528531973},"altman_z_score":{"value":2.885833304181913},"roce":{"value":0.21274112641655615}},"source_ids":{"financial_statement_id":"1982629","income_statement_id":"1982629","balance_sheet_id":"1982629"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":392206,"cogs":382264,"gross_prof":9942,"admin_exp":15762,"oth_op_rev":4106,"oth_op_exp":16104,"interest_expenses":13703,"income_before_income_taxes":-31521,"provision_for_income_taxes":327,"income_after_income_taxes":-31848,"net_income":-31848},"balance_data":{"cash":486,"accounts_receivable":12319,"inventories":27306,"cur_assets":40111,"fixed_assets":703279,"intangible_assets":3,"non_cur_assets":703282,"assets":743393,"cur_liab":201866,"non_cur_liab":142761,"equity":398766,"equities":743393},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",382264,382264,false],["net_turnover_source","gross_profit_calc",9942,9942,false],["gross_profit_calc","admin_exp",15762,15762,false],["gross_profit_calc","other_op_exp_exp",16104,16104,false],["gross_profit_calc","ebit_calc",21924,-21924,true]]}},"financial_ratios":{"current_ratio":{"value":0.19870111856379974},"quick_ratio":{"value":0.0634331685375447},"net_profit_margin":{"value":-0.08120222536116224},"roa":{"value":-0.04284140421015533},"roe":{"value":-0.0798663878063827},"debt_to_equity":{"value":0.8642336608437028,"negative_equity":false},"interest_coverage":{"value":-1.3002992045537474},"asset_turnover":{"value":0.527589041059036},"altman_z_score":{"value":1.236373523862127},"roce":{"value":-0.03290325320805795}},"source_ids":{"financial_statement_id":"1857975","income_statement_id":"1857975","balance_sheet_id":"1857975"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1425841,"cogs":1143559,"gross_prof":282282,"admin_exp":17916,"oth_op_rev":45143,"interest_expenses":4073,"income_before_income_taxes":305436,"income_after_income_taxes":305436,"net_income":305436},"balance_data":{"cash":17722,"accounts_receivable":209769,"cur_assets":227491,"fixed_assets":676010,"intangible_assets":64,"non_cur_assets":676074,"assets":903565,"cur_liab":283792,"non_cur_liab":189159,"equity":430614,"equities":903565},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1143559,1143559,false],["net_turnover_source","gross_profit_calc",282282,282282,false],["gross_profit_calc","admin_exp",17916,17916,false],["gross_profit_calc","ebit_calc",264366,264366,false],["other_op_rev_source","ebit_calc",45143,45143,false]]}},"financial_ratios":{"current_ratio":{"value":0.8016117438123697},"quick_ratio":{"value":0.8016117438123697},"net_profit_margin":{"value":0.2142146284192978},"roa":{"value":0.3380343417463049},"roe":{"value":0.7093034597110173},"debt_to_equity":{"value":1.0983177509323896,"negative_equity":false},"interest_coverage":{"value":75.99042474834275},"asset_turnover":{"value":1.5780170768013368},"altman_z_score":{"value":3.3805226921153038},"roce":{"value":0.49939090602527053}},"source_ids":{"financial_statement_id":"1477327","income_statement_id":"1477327","balance_sheet_id":"1477327"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":322201,"cogs":261785,"gross_prof":60416,"admin_exp":11220,"oth_op_rev":52480,"oth_op_exp":1,"income_before_income_taxes":101675,"income_after_income_taxes":101675,"net_income":101675},"balance_data":{"cash":34827,"accounts_receivable":6575,"inventories":198214,"cur_assets":239616,"fixed_assets":18954,"intangible_assets":142,"non_cur_assets":19096,"assets":258712,"cur_liab":34360,"non_cur_liab":99174,"equity":125178,"equities":258712},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",261785,261785,false],["net_turnover_source","gross_profit_calc",60416,60416,false],["gross_profit_calc","admin_exp",11220,11220,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",49195,49195,false]]}},"financial_ratios":{"current_ratio":{"value":6.973690337601862},"quick_ratio":{"value":1.2049476135040744},"net_profit_margin":{"value":0.31556388713877365},"roa":{"value":0.3930045765175175},"roe":{"value":0.8122433654476026},"debt_to_equity":{"value":1.0667529438080174,"negative_equity":false},"asset_turnover":{"value":1.2454041559726645},"altman_z_score":{"value":3.836369214043759},"roce":{"value":0.45319408786193127}},"source_ids":{"financial_statement_id":"1374976","income_statement_id":"1374976","balance_sheet_id":"1374976"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.11.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"109.62","13.31","22.98",6,"936.25","~ 736.80"],[2023,"157.10","12.70","22.25",6,"906.51","~ 717.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","25.51","0.97","2.33",3,"759.43","~ 646.62"],["2026. gada 1. ceturksnis","63.84","1.30","2.92",3,"951.73","~ 774.84"],["2025. gada 4. ceturksnis","13.28","1.34","2.97",4,"726.02","~ 614.14"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.98,"employees":6,"gross_salary_raw":936.2471888139239,"gross_salary_formatted":"936.25","net_salary_formatted":"~ 736.80","vsaoi_employee_part":"98.31","non_taxable_minimum":"332.21","iin_part":"101.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.98,"employees":6,"gross_salary_raw":936.2471888139239,"gross_salary_formatted":"936.25","net_salary_formatted":"~ 736.80","vsaoi_employee_part":"98.31","non_taxable_minimum":"332.21","iin_part":"101.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2014-05-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,8,"EUR"],[2009,1,"LVL"],[2010,19,"LVL"],[2011,15,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-10-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV28ZZZ40103199623","K","SIA","2008-11-05","Rīga, Spilves iela 6A",1055,106557201,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4687  ","010092","Kurzemes rajons","109.62","13.31","22.98",6],[2023,"sabiedrība ar ierobežotu atbildību","4677  ","010092","Kurzemes rajons","157.10","12.70","22.25",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.11.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DARO UN CO SIA","2025. gada 4. ceturksnis","13.28","8.96","0.00","1.34","2.97","4"],["DARO UN CO SIA","2026. gada 1. ceturksnis","63.84","54.70","0.00","1.30","2.92","3"],["DARO UN CO SIA","2026. gada 2. ceturksnis","25.51","22.21","0.0","0.97","2.33","3"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts","lidz_dat"],"data":[["ab","RI17IB0043","Apturēta daļā","2017-11-10","bīstamu un nebīstamu, t.sk. EEIA, atkritumu uzglabāšana, šķirošana","iekārtas nebīstamu atkritumu šķirošanai, uzglabāšanai vai reģenerācijai (izņemot to radīšanas vietās), kurās vienlaikus var atrasties 30 un vairāk tonnu atkritumu dienā",null],["ab","RI17IB0043","Apturēta daļā","2017-11-10","bīstamu un nebīstamu, t.sk. EEIA, atkritumu uzglabāšana, šķirošana","iekārtas īslaicīgai (ne ilgāk par gadu) bīstamo atkritumu vienlaicīgai uzglabāšanai ar kopējo ietilpību līdz 50 tonnām (piemēram, pārkraušanas stacijas un konteineru noliktavas), izņemot atkritumu uzglabāšanu to radīšanas vietās",null],["ab","RI17IB0043","Apturēta daļā","2017-11-10","bīstamu un nebīstamu, t.sk. EEIA, atkritumu uzglabāšana, šķirošana","iekārtas elektrisko un elektronisko atkritumu reģenerācijai vai uzglabāšanai, izņemot apstrādi smalcinātājos",null],["atkritumi","RI12AA0047","Atcelta","2012-05-31",null,"savākšana","2022-05-30"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","interest_expenses"],"data":[[245403,214222,31181,11476,12327,1955,9333,9333,9333,null,null],[206387,174063,32324,4491,13691,null,9209,9209,9209,4933,null],[662145,594094,68051,19856,10265,5061,42643,null,42509,9,339],[322201,261785,60416,null,11220,52480,101675,101675,101675,1,null],[1425841,1143559,282282,null,17916,45143,305436,305436,305436,null,4073]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[89,8777,1820,10686,42735,882,43617,54303,40009,14294,54303,null,null],[740,1069,399,2208,35182,219,35401,37609,14106,23503,37609,null,null],[115,36978,13330,50423,5547,193,5740,56163,62255,-8728,56163,134,2502],[34827,6575,198214,239616,18954,142,19096,258712,34360,125178,258712,99174,null],[17722,209769,null,227491,676010,64,676074,903565,283792,430614,903565,189159,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_iss_cap","cff_net","net_increase","at_beginning_of_year","at_end_of_year","effect_of_exchange_rate_change"],"data":[[42643,42569,2784,93,2691,23099,18180,-4919,1000,1000,-1228,1343,115,null],[-738,-678,-257,null,-257,300,null,-300,null,1000,443,null,443,null],[6227,13408,8930,-285,8645,-7500,null,-75000,null,null,11450,115,1260,null],[-2509,3136,34964,-1056,33908,-33533,null,-33533,null,null,374,1260,1634,-1],[22917,42013,15557,-351,15206,-17140,null,-17140,null,null,-1934,2326,392,null]]}}}