{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103201203","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103201203"},"registration_number":"40103201203","company_name":"SIA \"Papi\"","company_type":"SIA","registered_date":"2008-11-14","area_of_activity":{"nace_code":"4722","nace_description":"Gaļas un gaļas produktu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,201614,-2021,4772,5,"EUR"],[2024,164499,-4133,5193,5,"EUR"],[2023,76852,2188,3054,4,"EUR"],[2022,62007,6127,4961,4,"EUR"],[2021,64197,418,2518,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":201614,"cogs":175693,"gross_prof":25921,"sell_exp":11639,"admin_exp":26205,"other_interest_revenues":9902,"income_before_income_taxes":-2021,"income_after_income_taxes":-2021,"net_income":-2021},"balance_data":{"cash":2561,"accounts_receivable":1262,"inventories":949,"cur_assets":4772,"assets":4772,"cur_liab":17807,"non_cur_liab":8605,"equity":-21640,"equities":4772},"cash_flow_data":{"cfo_im_ebt":-2021,"cff_ln_repay":1120,"at_beginning_of_year":2803,"at_end_of_year":2561},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",175693,175693,false],["net_turnover_source","gross_profit_calc",25921,25921,false],["gross_profit_calc","selling_exp",11639,11639,false],["gross_profit_calc","admin_exp",26205,26205,false],["gross_profit_calc","ebit_calc",11923,-11923,true]]}},"financial_ratios":{"current_ratio":{"value":0.26798450047734035},"quick_ratio":{"value":0.21469085191216938},"net_profit_margin":{"value":-0.01002410546886625},"roa":{"value":-0.42351215423302596},"roe":{"value":0.09339186691312384},"debt_to_equity":{"value":-1.220517560073937,"negative_equity":true},"asset_turnover":{"value":42.249371332774516},"altman_z_score":{"value":34.70541218881305},"roce":{"value":0.15504411200613732}},"source_ids":{"financial_statement_id":"2199275","income_statement_id":"2199275","balance_sheet_id":"2199275","cash_flow_statement_id":"2199275"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":164499,"cogs":146330,"gross_prof":18169,"sell_exp":11185,"admin_exp":29266,"oth_op_exp":196,"other_interest_revenues":18345,"income_before_income_taxes":-4133,"income_after_income_taxes":-4133,"net_income":-4133},"balance_data":{"cash":2803,"accounts_receivable":1136,"inventories":1254,"cur_assets":5193,"assets":5193,"cur_liab":15087,"non_cur_liab":9725,"equity":-19619,"equities":5193},"cash_flow_data":{"cfo_im_ebt":-4133,"cff_ln_rcv":9725,"at_beginning_of_year":2113,"at_end_of_year":2803},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",146330,146330,false],["net_turnover_source","gross_profit_calc",18169,18169,false],["gross_profit_calc","selling_exp",11185,11185,false],["gross_profit_calc","admin_exp",29266,29266,false],["gross_profit_calc","other_op_exp_exp",196,196,false]]}},"financial_ratios":{"current_ratio":{"value":0.3442036190097435},"quick_ratio":{"value":0.26108570292304634},"net_profit_margin":{"value":-0.025124772794971398},"roa":{"value":-0.7958790679761217},"roe":{"value":0.2106631326775065},"debt_to_equity":{"value":-1.2646923900300728,"negative_equity":true},"asset_turnover":{"value":31.677065280184863},"altman_z_score":{"value":24.242808113198425},"roce":{"value":0.4177279159086315}},"source_ids":{"financial_statement_id":"1977660","income_statement_id":"1977660","balance_sheet_id":"1977660","cash_flow_statement_id":"1977660"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":76852,"cogs":82238,"gross_prof":-5386,"sell_exp":9174,"admin_exp":17388,"other_interest_revenues":34136,"income_before_income_taxes":2188,"income_after_income_taxes":2188,"net_income":2188},"balance_data":{"cash":2113,"inventories":941,"cur_assets":3054,"assets":3054,"cur_liab":18540,"equity":-15486,"equities":3054},"cash_flow_data":{"cfo_im_ebt":2188,"at_beginning_of_year":4114,"at_end_of_year":2113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82238,82238,false],["net_turnover_source","gross_profit_calc",5386,-5386,true],["gross_profit_calc","selling_exp",9174,9174,false],["gross_profit_calc","admin_exp",17388,17388,false],["gross_profit_calc","ebit_calc",31948,-31948,true]]}},"financial_ratios":{"current_ratio":{"value":0.16472491909385115},"quick_ratio":{"value":0.1139697950377562},"net_profit_margin":{"value":0.028470306563264457},"roa":{"value":0.7164374590700721},"roe":{"value":-0.14128890610874337},"debt_to_equity":{"value":-1.1972103835722587,"negative_equity":true},"asset_turnover":{"value":25.16437459070072},"altman_z_score":{"value":19.05858459699519},"roce":{"value":-0.14128890610874337}},"source_ids":{"financial_statement_id":"1839249","income_statement_id":"1839249","balance_sheet_id":"1839249","cash_flow_statement_id":"1839249"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":62007,"cogs":67875,"gross_prof":-5868,"sell_exp":7606,"admin_exp":14431,"other_interest_revenues":34032,"income_before_income_taxes":6127,"income_after_income_taxes":6127,"net_income":6127},"balance_data":{"cash":4114,"inventories":847,"cur_assets":4961,"assets":4961,"cur_liab":17085,"non_cur_liab":5550,"equity":-17674,"equities":4961},"cash_flow_data":{"cfo_im_ebt":6127,"cff_ln_rcv":5550,"at_beginning_of_year":353,"at_end_of_year":4114},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67875,67875,false],["net_turnover_source","gross_profit_calc",5868,-5868,true],["gross_profit_calc","selling_exp",7606,7606,false],["gross_profit_calc","admin_exp",14431,14431,false],["gross_profit_calc","ebit_calc",27905,-27905,true]]}},"financial_ratios":{"current_ratio":{"value":0.2903716710564823},"quick_ratio":{"value":0.2407960199004975},"net_profit_margin":{"value":0.09881142451658684},"roa":{"value":1.2350332594235034},"roe":{"value":-0.346667421070499},"debt_to_equity":{"value":-1.2806948059296142,"negative_equity":true},"asset_turnover":{"value":12.498891352549888},"altman_z_score":{"value":11.213433583675666},"roce":{"value":-0.505361266908611}},"source_ids":{"financial_statement_id":"1468902","income_statement_id":"1468902","balance_sheet_id":"1468902","cash_flow_statement_id":"1468902"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":64197,"cogs":67149,"gross_prof":-2952,"sell_exp":5879,"admin_exp":12970,"other_interest_revenues":22219,"income_before_income_taxes":418,"income_after_income_taxes":418,"net_income":418},"balance_data":{"cash":353,"accounts_receivable":884,"inventories":1281,"cur_assets":2518,"assets":2518,"cur_liab":26319,"equity":-23801,"equities":2518},"cash_flow_data":{"cfo_im_ebt":418,"at_beginning_of_year":776,"at_end_of_year":353},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67149,67149,false],["net_turnover_source","gross_profit_calc",2952,-2952,true],["gross_profit_calc","selling_exp",5879,5879,false],["gross_profit_calc","admin_exp",12970,12970,false],["gross_profit_calc","ebit_calc",21801,-21801,true]]}},"financial_ratios":{"current_ratio":{"value":0.09567232797598693},"quick_ratio":{"value":0.04700026596755196},"net_profit_margin":{"value":0.006511207688832812},"roa":{"value":0.16600476568705322},"roe":{"value":-0.01756228729885299},"debt_to_equity":{"value":-1.1057938742069662,"negative_equity":true},"asset_turnover":{"value":25.495234312946785},"altman_z_score":{"value":10.796738374572792},"roce":{"value":-0.01756228729885299}},"source_ids":{"financial_statement_id":"1321302","income_statement_id":"1321302","balance_sheet_id":"1321302","cash_flow_statement_id":"1321302"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.12.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.75","2.55","7.26",5,"354.94","~ 317.67"],[2023,"3.23","1.39","5.41",4,"330.62","~ 295.90"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.65","0.17","2.25",5,"440.01","~ 393.81"],["2026. gada 1. ceturksnis","3.69","0.18","2.38",5,"465.43","~ 416.56"],["2025. gada 4. ceturksnis","2.63","0.18","2.00",5,"391.12","~ 350.05"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.26,"employees":5,"gross_salary_raw":354.94279847462604,"gross_salary_formatted":"354.94","net_salary_formatted":"~ 317.67","vsaoi_employee_part":"37.27","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.26,"employees":5,"gross_salary_raw":354.94279847462604,"gross_salary_formatted":"354.94","net_salary_formatted":"~ 317.67","vsaoi_employee_part":"37.27","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-09-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2010,3,"LVL"],[2011,4,"LVL"],[2012,6,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-11-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV48ZZZ40103201203","K","SIA","2008-11-14","Jūrmala, Skolas iela 35A - 39",2016,116407448,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4722  ","004000","Jūrmala","10.75","2.55","7.26",5],[2023,"sabiedrība ar ierobežotu atbildību","4722  ","004000","Jūrmala","3.23","1.39","5.41",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.12.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PAPI SIA","2025. gada 4. ceturksnis","2.63","0.44","0.00","0.18","2.00","5"],["PAPI SIA","2026. gada 1. ceturksnis","3.69","1.10","0.00","0.18","2.38","5"],["PAPI SIA","2026. gada 2. ceturksnis","3.65","1.23","0.0","0.17","2.25","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","net_income","sell_exp","other_interest_revenues","income_after_income_taxes"],"data":[[61459,63210,-1751,64,5380,11,-7206,-7206,null,null,null],[95521,86595,8926,12100,2,null,17911,17911,4971,26058,17911],[64197,67149,-2952,12970,null,null,418,418,5879,22219,418],[62007,67875,-5868,14431,null,null,6127,6127,7606,34032,6127],[86153,79680,6473,8788,72,2499,-10985,-10985,6179,80,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[222,3738,800,4760,1370,1370,6130,564,29370,342,-24146,6130],[776,18,505,1299,null,null,1299,25518,null,null,-24219,1299],[353,884,1281,2518,null,null,2518,26319,null,null,-23801,2518],[4114,null,847,4961,null,null,4961,17085,5550,null,-17674,4961],[89,10,570,669,789,789,1458,7029,29370,190,-35131,1458]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cff_ln_repay","at_beginning_of_year","at_end_of_year","cff_ln_rcv"],"data":[[17911,22788,921,1299,null],[418,null,776,353,null],[6127,null,353,4114,5550],[-10985,null,222,89,null],[2188,null,4114,2113,null]]}}}