{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103203098","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103203098","company_name":"SIA \"Vel Satis\"","company_type":"SIA","registered_date":"2008-11-27","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2015,0,-92849,16430,1,"EUR"],[2014,0,-93,112922,1,"EUR"],[2013,0,-7774,79395,1,"LVL"],[2012,0,-9275,77641,1,"LVL"],[2011,0,-14844,76471,1,"LVL"]]}},"detailed_financials_by_year":{"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"NONE"},"income_data":{"net_turnover":0,"admin_exp":321,"oth_op_exp":35564,"investment_fair_value_adjustments":56914,"income_before_income_taxes":-92799,"provision_for_income_taxes":50,"net_income":-92849},"balance_data":{"cash":16429,"accounts_receivable":1,"cur_assets":16430,"assets":16430,"cur_liab":173953,"equity":-157523,"equities":16430},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",321,321,false],["gross_profit_calc","other_op_exp_exp",35564,35564,false],["gross_profit_calc","ebit_calc",35885,-35885,true],["ebit_calc","ebt_calc",35885,-35885,true],["iep_rev_source","ebt_calc",56914,56914,false]]}},"financial_ratios":{"current_ratio":{"value":0.09445079992871638},"quick_ratio":{"value":0.09445079992871638},"roa":{"value":-5.651186853317103},"roe":{"value":0.5894313846231979},"debt_to_equity":{"value":-1.104302228880862,"negative_equity":true},"altman_z_score":{"value":-32.923998649422515},"roce":{"value":0.5891139706582531}},"source_ids":{"financial_statement_id":"517155","income_statement_id":"517155","balance_sheet_id":"517155"}}},"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"NONE"},"income_data":{"net_turnover":0,"admin_exp":43,"income_before_income_taxes":-43,"provision_for_income_taxes":50,"net_income":-93},"balance_data":{"cash":3,"accounts_receivable":56004,"cur_assets":56007,"non_cur_assets":56915,"assets":112922,"cur_liab":177596,"equity":-64674,"equities":112922},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",43,43,false],["gross_profit_calc","ebit_calc",43,-43,true],["ebit_calc","ebt_calc",43,-43,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",93,-93,true]]}},"financial_ratios":{"current_ratio":{"value":0.31536183247370436},"quick_ratio":{"value":0.31536183247370436},"roa":{"value":-0.0008235773365686048},"roe":{"value":0.0014379812598571296},"debt_to_equity":{"value":-2.746018492748245,"negative_equity":true},"altman_z_score":{"value":-1.4112667753151305},"roce":{"value":0.0006648730556328663}},"source_ids":{"financial_statement_id":"417193","income_statement_id":"417193","balance_sheet_id":"417193"}}},"2013":{"UGP":{"fs_data":{"currency":"LVL","employees":1,"type_from_db":"NONE"},"income_data":{"net_turnover":0,"admin_exp":30,"other_interest_revenues":1782,"interest_expenses":9526,"income_before_income_taxes":-7774,"net_income":-7774},"balance_data":{"accounts_receivable":39395,"cur_assets":39395,"non_cur_assets":40000,"assets":79395,"cur_liab":124783,"equity":-45388,"equities":79395},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",30,30,false],["gross_profit_calc","ebit_calc",30,-30,true],["ebit_calc","ebt_calc",30,-30,true],["interest_rev_source","ebt_calc",1782,1782,false],["ebt_calc","interest_exp",9526,9526,false]]}},"financial_ratios":{"current_ratio":{"value":0.3157080692081453},"quick_ratio":{"value":0.3157080692081453},"roa":{"value":-0.09791548586183009},"roe":{"value":0.17127875209306426},"debt_to_equity":{"value":-2.749250903322464,"negative_equity":true},"interest_coverage":{"value":0.18391769892924628},"altman_z_score":{"value":-1.3395359124188},"roce":{"value":-0.038600511148321144}},"source_ids":{"financial_statement_id":"316103","income_statement_id":"316103","balance_sheet_id":"316103"}}},"2012":{"UGP":{"fs_data":{"currency":"LVL","employees":1,"type_from_db":"NONE"},"income_data":{"net_turnover":0,"admin_exp":1508,"oth_op_exp":1,"other_interest_revenues":1786,"interest_expenses":9552,"income_before_income_taxes":-9275,"net_income":-9275},"balance_data":{"cash":27,"accounts_receivable":37614,"cur_assets":37641,"non_cur_assets":40000,"assets":77641,"cur_liab":115255,"equity":-37614,"equities":77641},"cash_flow_data":{"cfo_im_ebt":-9275,"cfo_im_ebwc":-1509,"cfo_im_op":-617,"cfo_im_net":-617,"cfi_int_rcv":636,"cfi_net":636,"net_increase":19,"at_beginning_of_year":8,"at_end_of_year":27},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",1508,1508,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",1509,-1509,true],["ebit_calc","ebt_calc",1509,-1509,true],["interest_rev_source","ebt_calc",1786,1786,false]]}},"financial_ratios":{"current_ratio":{"value":0.32658886816190186},"quick_ratio":{"value":0.32658886816190186},"roa":{"value":-0.11946007908192836},"roe":{"value":0.24658371882809593},"debt_to_equity":{"value":-3.0641516456638485,"negative_equity":true},"interest_coverage":{"value":0.028999162479061976},"altman_z_score":{"value":-1.2530728109203026},"roce":{"value":-0.007364279257723188}},"source_ids":{"financial_statement_id":"187992","income_statement_id":"187992","balance_sheet_id":"187992","cash_flow_statement_id":"187992"}}},"2011":{"UGP":{"fs_data":{"currency":"LVL","employees":1,"type_from_db":"NONE"},"income_data":{"net_turnover":0,"admin_exp":3854,"oth_op_exp":7,"other_interest_revenues":1781,"interest_expenses":12764,"income_before_income_taxes":-14844,"net_income":-14844},"balance_data":{"cash":8,"accounts_receivable":36463,"cur_assets":36471,"non_cur_assets":40000,"assets":76471,"cur_liab":10859,"non_cur_liab":93951,"equity":-28339,"equities":76471},"cash_flow_data":{"cfo_im_ebt":-14844,"cfo_im_ebwc":-3861,"cfo_im_op":-1682,"cfo_im_net":-1682,"cfi_int_rcv":1252,"cfi_net":1252,"cff_ln_rcv":93951,"cff_ln_repay":79140,"cff_net":434,"net_increase":4,"at_beginning_of_year":4,"at_end_of_year":8},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",3854,3854,false],["gross_profit_calc","other_op_exp_exp",7,7,false],["gross_profit_calc","ebit_calc",3861,-3861,true],["ebit_calc","ebt_calc",3861,-3861,true],["interest_rev_source","ebt_calc",1781,1781,false]]}},"financial_ratios":{"current_ratio":{"value":3.3585965558522886},"quick_ratio":{"value":3.3585965558522886},"roa":{"value":-0.19411280093107192},"roe":{"value":0.5238011221285155},"debt_to_equity":{"value":-3.698436783231589,"negative_equity":true},"interest_coverage":{"value":-0.16295832027577561},"altman_z_score":{"value":-0.2718161116222277},"roce":{"value":-0.03170151801499726}},"source_ids":{"financial_statement_id":"135863","income_statement_id":"135863","balance_sheet_id":"135863","cash_flow_statement_id":"135863"}}}},"vid_data":{"has_data":false},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2009,1,"LVL"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV02ZZZ40103203098","K","SIA","2008-11-27","2016-04-27","R","Rīga, Brīvības gatve 336 - 16",1006,111809132,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103330241","2016-04-27"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","net_income","provision_for_income_taxes"],"data":[[0,3854,7,1781,12764,-14844,-14844,null],[0,1508,1,1786,9552,-9275,-9275,null],[0,4277,1,167,3541,-7652,-7652,null],[0,30,null,1782,9526,-7774,-7774,null],[0,43,null,null,null,-43,-93,50]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[8,36463,36471,40000,76471,10859,93951,-28339,76471],[27,37614,37641,40000,77641,115255,null,-37614,77641],[1901,35305,37206,40000,77206,82858,null,-5652,77206],[null,39395,39395,40000,79395,124783,null,-45388,79395],[3,56004,56007,56915,112922,177596,null,-64674,112922]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_stk","cfi_ln_md","cff_iss_cap"],"data":[[-14844,-3861,-1682,-1682,1252,1252,93951,79140,434,4,4,8,null,null,null],[-9275,-1509,-617,-617,636,636,null,null,null,19,8,27,null,null,null],[-7652,-4278,-4101,-4101,2,-75138,79140,null,80140,901,1000,1901,40000,35140,1000],[-7843,-3828,-3050,-3050,1153,1153,null,null,null,-1897,1901,4,null,null,null]]}}}