{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103203187","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103203187","company_name":"SIA \"Marshal Group\"","company_type":"SIA","registered_date":"2008-11-27","area_of_activity":{"nace_code":"6392","nace_description":"Citi informācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3285369,255349,1135392,25,"EUR"],[2024,2898020,229301,1000200,27,"EUR"],[2023,2261102,244794,881446,27,"EUR"],[2022,2053055,155069,695482,28,"EUR"],[2021,2010892,201237,510418,30,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":3285369,"cogs":2423116,"gross_prof":862253,"sell_exp":316323,"admin_exp":237386,"oth_op_rev":9752,"oth_op_exp":25422,"income_before_income_taxes":292874,"provision_for_income_taxes":37525,"income_after_income_taxes":255349,"net_income":255349},"balance_data":{"cash":1044052,"accounts_receivable":58350,"cur_assets":1102402,"investments":23497,"fixed_assets":9133,"intangible_assets":360,"non_cur_assets":32990,"assets":1135392,"cur_liab":337132,"equity":798260,"equities":1135392},"cash_flow_data":{"cfo_dm_cust":3359698,"cfo_dm_supp":-2720791,"cfo_dm_oth":-182047,"cfo_dm_op":456860,"cfo_dm_tax":-27474,"cfo_dm_net":429386,"cfi_acq_fa":-4295,"cfi_net":-4295,"cff_div_pd":-144727,"effect_of_exchange_rate_change":-61,"net_increase":280303,"at_beginning_of_year":763749,"at_end_of_year":1044052},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2423116,2423116,false],["net_turnover_source","gross_profit_calc",862253,862253,false],["gross_profit_calc","selling_exp",316323,316323,false],["gross_profit_calc","admin_exp",237386,237386,false],["gross_profit_calc","other_op_exp_exp",25422,25422,false]]}},"financial_ratios":{"current_ratio":{"value":3.2699417438866676},"quick_ratio":{"value":3.2699417438866676},"net_profit_margin":{"value":0.0777230807254832},"roa":{"value":0.22489941799836533},"roe":{"value":0.3198819933355047},"debt_to_equity":{"value":0.4223335755267707,"negative_equity":false},"asset_turnover":{"value":2.8935988627716243},"altman_z_score":{"value":5.76250410299882},"roce":{"value":0.36689048680880915}},"source_ids":{"financial_statement_id":"2242138","income_statement_id":"2242138","balance_sheet_id":"2242138","cash_flow_statement_id":"2242138"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":2898020,"cogs":2044752,"gross_prof":853268,"sell_exp":336060,"admin_exp":236235,"oth_op_rev":1511,"oth_op_exp":10429,"other_interest_revenues":1200,"income_before_income_taxes":273255,"provision_for_income_taxes":43954,"income_after_income_taxes":229301,"net_income":229301},"balance_data":{"cash":763749,"accounts_receivable":145678,"inventories":256,"cur_assets":909683,"investments":77340,"fixed_assets":12774,"intangible_assets":403,"non_cur_assets":90517,"assets":1000200,"cur_liab":312562,"equity":687638,"equities":1000200},"cash_flow_data":{"cfo_dm_cust":3218663,"cfo_dm_supp":-2473353,"cfo_dm_oth":-188496,"cfo_dm_op":556814,"cfo_dm_tax":-46063,"cfo_dm_net":510751,"cfi_acq_fa":-3795,"cfi_net":-3795,"cff_div_pd":-172357,"net_increase":334599,"at_beginning_of_year":429150,"at_end_of_year":763749},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2044752,2044752,false],["net_turnover_source","gross_profit_calc",853268,853268,false],["gross_profit_calc","selling_exp",336060,336060,false],["gross_profit_calc","admin_exp",236235,236235,false],["gross_profit_calc","other_op_exp_exp",10429,10429,false]]}},"financial_ratios":{"current_ratio":{"value":2.9104081750180764},"quick_ratio":{"value":2.909589137515117},"net_profit_margin":{"value":0.07912333248217748},"roa":{"value":0.22925514897020596},"roe":{"value":0.33346179239658075},"debt_to_equity":{"value":0.4545443969065119,"negative_equity":false},"asset_turnover":{"value":2.8974405118976203},"altman_z_score":{"value":5.674844369529534},"roce":{"value":0.3973820527661357}},"source_ids":{"financial_statement_id":"1967298","income_statement_id":"1967298","balance_sheet_id":"1967298","cash_flow_statement_id":"1967298"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":2261102,"cogs":1472562,"gross_prof":788540,"sell_exp":346063,"admin_exp":186974,"oth_op_rev":5169,"oth_op_exp":15429,"other_interest_revenues":2450,"income_before_income_taxes":247693,"provision_for_income_taxes":2899,"income_after_income_taxes":244794,"net_income":244794},"balance_data":{"cash":429150,"accounts_receivable":358618,"inventories":1,"cur_assets":787769,"investments":75046,"fixed_assets":18186,"intangible_assets":445,"non_cur_assets":93677,"assets":881446,"cur_liab":250752,"equity":630694,"equities":881446},"cash_flow_data":{"cfo_dm_cust":2105479,"cfo_dm_supp":-1924759,"cfo_dm_oth":-171961,"cfo_dm_op":8759,"cfo_dm_tax":-5808,"cfo_dm_net":2951,"cfi_acq_fa":-10035,"cfi_ln_rcv":30000,"cfi_net":19965,"effect_of_exchange_rate_change":-20,"net_increase":22896,"at_beginning_of_year":406254,"at_end_of_year":429150},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1472562,1472562,false],["net_turnover_source","gross_profit_calc",788540,788540,false],["gross_profit_calc","selling_exp",346063,346063,false],["gross_profit_calc","admin_exp",186974,186974,false],["gross_profit_calc","other_op_exp_exp",15429,15429,false]]}},"financial_ratios":{"current_ratio":{"value":3.141625989025013},"quick_ratio":{"value":3.141622001020929},"net_profit_margin":{"value":0.10826313894729207},"roa":{"value":0.2777186577510137},"roe":{"value":0.3881343409006586},"debt_to_equity":{"value":0.3975810773528843,"negative_equity":false},"asset_turnover":{"value":2.565218969738362},"altman_z_score":{"value":5.53244350645574},"roce":{"value":0.39273086472996416}},"source_ids":{"financial_statement_id":"1875874","income_statement_id":"1875874","balance_sheet_id":"1875874","cash_flow_statement_id":"1875874"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":2053055,"cogs":1388881,"gross_prof":664174,"sell_exp":357947,"admin_exp":142227,"oth_op_rev":3839,"oth_op_exp":40366,"equity_investment_earnings":36276,"other_interest_revenues":4260,"income_before_income_taxes":168009,"provision_for_income_taxes":12940,"income_after_income_taxes":155069,"net_income":155069},"balance_data":{"cash":406254,"accounts_receivable":162176,"inventories":1447,"cur_assets":569877,"investments":102286,"fixed_assets":23181,"intangible_assets":138,"non_cur_assets":125605,"assets":695482,"cur_liab":309582,"equity":385900,"equities":695482},"cash_flow_data":{"cfo_dm_cust":2041913,"cfo_dm_supp":-1634550,"cfo_dm_oth":-155661,"cfo_dm_op":251702,"cfo_dm_tax":-10502,"cfo_dm_net":241200,"cfi_acq_fa":-3012,"cfi_div_rcv":36276,"cfi_net":33264,"cff_div_pd":-83809,"cff_net":-83809,"effect_of_exchange_rate_change":-507,"net_increase":190148,"at_beginning_of_year":216106,"at_end_of_year":406254},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1388881,1388881,false],["net_turnover_source","gross_profit_calc",664174,664174,false],["gross_profit_calc","selling_exp",357947,357947,false],["gross_profit_calc","admin_exp",142227,142227,false],["gross_profit_calc","other_op_exp_exp",40366,40366,false]]}},"financial_ratios":{"current_ratio":{"value":1.8407950074616741},"quick_ratio":{"value":1.83612096310509},"net_profit_margin":{"value":0.07553085523768238},"roa":{"value":0.22296623061416398},"roe":{"value":0.40183726353977717},"debt_to_equity":{"value":0.8022337393107023,"negative_equity":false},"asset_turnover":{"value":2.95198869273396},"altman_z_score":{"value":4.95850799244273},"roce":{"value":0.435369266649391}},"source_ids":{"financial_statement_id":"1474255","income_statement_id":"1474255","balance_sheet_id":"1474255","cash_flow_statement_id":"1474255"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":2010892,"cogs":1344502,"gross_prof":666390,"sell_exp":368348,"admin_exp":123565,"oth_op_rev":6140,"oth_op_exp":815,"equity_investment_earnings":39000,"other_interest_revenues":4800,"interest_expenses":127,"income_before_income_taxes":223475,"provision_for_income_taxes":22238,"income_after_income_taxes":201237,"net_income":201237},"balance_data":{"cash":216106,"accounts_receivable":123201,"inventories":1293,"cur_assets":340600,"investments":137391,"fixed_assets":32427,"non_cur_assets":169818,"assets":510418,"cur_liab":194572,"equity":315846,"equities":510418},"cash_flow_data":{"cfo_dm_cust":1845462,"cfo_dm_supp":-1814788,"cfo_dm_oth":-148546,"cfo_dm_op":-117872,"cfo_dm_tax":-39669,"cfo_dm_net":-157541,"cfi_acq_fa":-10449,"cfi_int_rcv":3923,"cfi_div_rcv":39000,"cfi_net":32474,"cff_div_pd":-112028,"cff_net":-112028,"effect_of_exchange_rate_change":-239,"net_increase":-237334,"at_beginning_of_year":453440,"at_end_of_year":216106},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1344502,1344502,false],["net_turnover_source","gross_profit_calc",666390,666390,false],["gross_profit_calc","selling_exp",368348,368348,false],["gross_profit_calc","admin_exp",123565,123565,false],["gross_profit_calc","other_op_exp_exp",815,815,false]]}},"financial_ratios":{"current_ratio":{"value":1.7505088090783874},"quick_ratio":{"value":1.7438634541455091},"net_profit_margin":{"value":0.10007349972052204},"roa":{"value":0.3942592149963363},"roe":{"value":0.6371364525749891},"debt_to_equity":{"value":0.6160343965096914,"negative_equity":false},"interest_coverage":{"value":1760.6456692913387},"asset_turnover":{"value":3.9396964840581643},"altman_z_score":{"value":6.703952661020116},"roce":{"value":0.7079462776163067}},"source_ids":{"financial_statement_id":"1335138","income_statement_id":"1335138","balance_sheet_id":"1335138","cash_flow_statement_id":"1335138"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.12.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"234.25","57.31","123.45",27,"1 117.68","~ 852.75"],[2023,"172.77","49.47","109.56",27,"991.93","~ 772.38"],[2022,"161.41","46.33","104.33",28,"910.84","~ 681.08"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","45.1","14.44","32.93",23,"1 399.96","~ 1 073.71"],["2026. gada 1. ceturksnis","52.70","13.94","32.20",23,"1 368.93","~ 1 053.02"],["2025. gada 4. ceturksnis","41.73","12.77","29.70",23,"1 262.64","~ 971.95"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":123.45,"employees":27,"gross_salary_raw":1117.6841258976783,"gross_salary_formatted":"1 117.68","net_salary_formatted":"~ 852.75","vsaoi_employee_part":"117.36","non_taxable_minimum":"262.43","iin_part":"147.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":123.45,"employees":27,"gross_salary_raw":1117.6841258976783,"gross_salary_formatted":"1 117.68","net_salary_formatted":"~ 852.75","vsaoi_employee_part":"117.36","non_taxable_minimum":"262.43","iin_part":"147.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-11-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,22,"EUR"],[2018,21,"EUR"],[2010,23,"LVL"],[2011,23,"LVL"],[2012,23,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-11-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV24ZZZ40103203187","K","SIA","2008-11-27","Rīga, Bieķensalas iela 21",1004,101820811,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6392  ","010095","Zemgales priekšpilsēta","234.25","57.31","123.45",27],[2023,"sabiedrība ar ierobežotu atbildību","6399  ","010095","Zemgales priekšpilsēta","172.77","49.47","109.56",27],[2022,"sabiedrība ar ierobežotu atbildību","6399  ","010095","Zemgales priekšpilsēta","161.41","46.33","104.33",28]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.12.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MARSHAL GROUP SIA","2025. gada 4. ceturksnis","41.73","0.41","1.39","12.77","29.70","23"],["MARSHAL GROUP SIA","2026. gada 1. ceturksnis","52.70","0.00","3.77","13.94","32.20","23"],["MARSHAL GROUP SIA","2026. gada 2. ceturksnis","45.1","0.0","2.5","14.44","32.93","23"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","equity_investment_earnings"],"data":[[2141319,1465267,676052,336891,81565,4163,752,9097,12,270092,22064,248028,248028,null],[1452802,736014,716788,333240,95800,2671,11372,6645,null,285692,69911,215781,215781,null],[1750412,1553992,196420,121207,38064,3464,1987,1678,1235,39069,7155,null,33395,null],[2010892,1344502,666390,368348,123565,6140,815,4800,127,223475,22238,201237,201237,39000],[2053055,1388881,664174,357947,142227,3839,40366,4260,null,168009,12940,155069,155069,36276]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab","provisions"],"data":[[351922,141732,1543,495197,162820,47642,210462,705659,422806,282853,705659,null,null,null],[453440,133614,150,587204,136514,34453,170967,758171,531534,226637,758171,null,null,null],[345298,167121,6107,518526,null,47902,81509,600035,484334,111320,600035,3831,912,3469],[216106,123201,1293,340600,137391,32427,169818,510418,194572,315846,510418,null,null,null],[406254,162176,1447,569877,102286,23181,125605,695482,309582,385900,695482,138,null,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_tax","cfo_dm_net","cfi_acq_fa","cfi_ln_rcv","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_int_rcv","cfo_dm_extra","effect_of_exchange_rate_change","cfi_div_rcv"],"data":[[2203947,-1943969,-112064,147914,-10000,137914,-7748,82570,74822,-96013,-96013,116723,235199,351922,null,null,null,null],[1580240,-1091925,-101262,387053,-58307,328746,-1565,25000,44769,-271997,-271997,101518,351922,453440,21334,null,null,null],[1509892,1740909,105421,-136132,15961,-176344,26780,null,-26780,null,null,-205120,550418,345298,null,-176344,-1996,null],[1845462,-1814788,-148546,-117872,-39669,-157541,-10449,null,32474,-112028,-112028,-237334,453440,216106,3923,null,-239,39000],[2041913,-1634550,-155661,251702,-10502,241200,-3012,null,33264,-83809,-83809,190148,216106,406254,null,null,-507,36276]]}}}