{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103203948","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103203948","company_name":"Sabiedrība ar ierobežotu atbildību \"SENSON PAINT\"","company_type":"SIA","registered_date":"2008-12-03","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2151105,-171559,322624,34,"EUR"],[2024,2085381,-100928,539595,34,"EUR"],[2023,2157011,-31197,560744,34,"EUR"],[2022,2193248,85901,576830,35,"EUR"],[2021,1764034,877,507711,33,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":2151105,"cogs":1543070,"gross_prof":608035,"sell_exp":725239,"admin_exp":59638,"oth_op_rev":614,"oth_op_exp":8,"other_interest_revenues":4678,"income_before_income_taxes":-171558,"provision_for_income_taxes":1,"income_after_income_taxes":-171559,"net_income":-171559},"balance_data":{"cash":7290,"accounts_receivable":96722,"inventories":211280,"cur_assets":315292,"fixed_assets":7332,"non_cur_assets":7332,"assets":322624,"cur_liab":239894,"non_cur_liab":131799,"equity":-49069,"equities":322624},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1543070,1543070,false],["net_turnover_source","gross_profit_calc",608035,608035,false],["gross_profit_calc","selling_exp",725239,725239,false],["gross_profit_calc","admin_exp",59638,59638,false],["gross_profit_calc","other_op_exp_exp",8,8,false]]}},"financial_ratios":{"current_ratio":{"value":1.3142971479069923},"quick_ratio":{"value":0.43357482888275656},"net_profit_margin":{"value":-0.0797538939289342},"roa":{"value":-0.5317614312636382},"roe":{"value":3.4962807475188002},"debt_to_equity":{"value":-7.574904725998084,"negative_equity":true},"asset_turnover":{"value":6.667529384050783},"altman_z_score":{"value":4.985316401275294},"roce":{"value":-2.073709657923365}},"source_ids":{"financial_statement_id":"2266901","income_statement_id":"2266901","balance_sheet_id":"2266901"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":2085381,"cogs":1473512,"gross_prof":611869,"sell_exp":663518,"admin_exp":60112,"oth_op_rev":1232,"oth_op_exp":125,"other_interest_revenues":9727,"income_before_income_taxes":-100927,"provision_for_income_taxes":1,"income_after_income_taxes":-100928,"net_income":-100928},"balance_data":{"cash":45005,"accounts_receivable":240292,"inventories":248348,"cur_assets":533645,"fixed_assets":5950,"non_cur_assets":5950,"assets":539595,"cur_liab":285305,"non_cur_liab":131799,"equity":122491,"equities":539595},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1473512,1473512,false],["net_turnover_source","gross_profit_calc",611869,611869,false],["gross_profit_calc","selling_exp",663518,663518,false],["gross_profit_calc","admin_exp",60112,60112,false],["gross_profit_calc","other_op_exp_exp",125,125,false]]}},"financial_ratios":{"current_ratio":{"value":1.8704369008604826},"quick_ratio":{"value":0.99997195983246},"net_profit_margin":{"value":-0.04839787070084555},"roa":{"value":-0.187043986693724},"roe":{"value":-0.8239625768423803},"debt_to_equity":{"value":3.405180788792646,"negative_equity":false},"asset_turnover":{"value":3.864715203068968},"altman_z_score":{"value":3.9214487640806324},"roce":{"value":-0.3968972433048881}},"source_ids":{"financial_statement_id":"2039056","income_statement_id":"2039056","balance_sheet_id":"2039056"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":2157011,"cogs":1505569,"gross_prof":651442,"sell_exp":629943,"admin_exp":67733,"oth_op_rev":181,"oth_op_exp":81,"other_interest_revenues":14940,"income_before_income_taxes":-31194,"provision_for_income_taxes":3,"income_after_income_taxes":-31197,"net_income":-31197},"balance_data":{"cash":12639,"accounts_receivable":339286,"inventories":201961,"cur_assets":553886,"fixed_assets":6858,"non_cur_assets":6858,"assets":560744,"cur_liab":205527,"non_cur_liab":131799,"equity":223418,"equities":560744},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1505569,1505569,false],["net_turnover_source","gross_profit_calc",651442,651442,false],["gross_profit_calc","selling_exp",629943,629943,false],["gross_profit_calc","admin_exp",67733,67733,false],["gross_profit_calc","other_op_exp_exp",81,81,false]]}},"financial_ratios":{"current_ratio":{"value":2.6949549207646686},"quick_ratio":{"value":1.7123054391880386},"net_profit_margin":{"value":-0.014463069497559353},"roa":{"value":-0.05563501348208808},"roe":{"value":-0.13963512340097933},"debt_to_equity":{"value":1.5098425373067523,"negative_equity":false},"asset_turnover":{"value":3.8466947484056897},"altman_z_score":{"value":4.727238213667577},"roce":{"value":-0.08781674300498006}},"source_ids":{"financial_statement_id":"1864601","income_statement_id":"1864601","balance_sheet_id":"1864601"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":2193248,"cogs":1548099,"gross_prof":645149,"sell_exp":503014,"admin_exp":63940,"oth_op_rev":626,"oth_op_exp":40,"other_interest_revenues":7120,"income_before_income_taxes":85901,"income_after_income_taxes":85901,"net_income":85901},"balance_data":{"cash":100339,"accounts_receivable":251203,"inventories":215148,"cur_assets":566690,"fixed_assets":10140,"non_cur_assets":10140,"assets":576830,"cur_liab":190416,"non_cur_liab":131799,"equity":254615,"equities":576830},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1548099,1548099,false],["net_turnover_source","gross_profit_calc",645149,645149,false],["gross_profit_calc","selling_exp",503014,503014,false],["gross_profit_calc","admin_exp",63940,63940,false],["gross_profit_calc","other_op_exp_exp",40,40,false]]}},"financial_ratios":{"current_ratio":{"value":2.9760629358877404},"quick_ratio":{"value":1.8461788925300395},"net_profit_margin":{"value":0.039166113453654124},"roa":{"value":0.1489190922802212},"roe":{"value":0.33737603833238416},"debt_to_equity":{"value":1.2654988904817077,"negative_equity":false},"asset_turnover":{"value":3.802243295251634},"altman_z_score":{"value":5.430793220364127},"roce":{"value":0.2223030221472307}},"source_ids":{"financial_statement_id":"1727472","income_statement_id":"1727472","balance_sheet_id":"1727472"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":1764034,"cogs":1270319,"gross_prof":493715,"sell_exp":446994,"admin_exp":53679,"oth_op_rev":963,"oth_op_exp":101,"other_interest_revenues":6973,"income_before_income_taxes":877,"income_after_income_taxes":877,"net_income":877},"balance_data":{"cash":43686,"accounts_receivable":244791,"inventories":205111,"cur_assets":493588,"fixed_assets":14123,"non_cur_assets":14123,"assets":507711,"cur_liab":207198,"non_cur_liab":131799,"equity":168714,"equities":507711},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1270319,1270319,false],["net_turnover_source","gross_profit_calc",493715,493715,false],["gross_profit_calc","selling_exp",446994,446994,false],["gross_profit_calc","admin_exp",53679,53679,false],["gross_profit_calc","other_op_exp_exp",101,101,false]]}},"financial_ratios":{"current_ratio":{"value":2.3822044614330253},"quick_ratio":{"value":1.3922769524802363},"net_profit_margin":{"value":0.0004971559505088904},"roa":{"value":0.0017273606441459807},"roe":{"value":0.005198145974845004},"debt_to_equity":{"value":2.0092997617269464,"negative_equity":false},"asset_turnover":{"value":3.4744845000403775},"altman_z_score":{"value":4.367837207582843},"roce":{"value":0.0029183429668600026}},"source_ids":{"financial_statement_id":"1399964","income_statement_id":"1399964","balance_sheet_id":"1399964"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.12.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"301.19","65.50","126.83",34,"911.87","~ 721.22"],[2023,"345.97","69.17","137.77",34,"990.53","~ 771.49"],[2022,"335.48","61.39","124.16",34,"892.68","~ 669.89"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","73.81","9.73","32.03",33,"949.06","~ 773.06"],["2026. gada 1. ceturksnis","67.31","10.35","33.71",34,"969.46","~ 786.66"],["2025. gada 4. ceturksnis","61.61","10.92","33.90",34,"974.93","~ 780.11"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":126.83,"employees":34,"gross_salary_raw":911.8739898423436,"gross_salary_formatted":"911.87","net_salary_formatted":"~ 721.22","vsaoi_employee_part":"95.75","non_taxable_minimum":"341.59","iin_part":"94.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":126.83,"employees":34,"gross_salary_raw":911.8739898423436,"gross_salary_formatted":"911.87","net_salary_formatted":"~ 721.22","vsaoi_employee_part":"95.75","non_taxable_minimum":"341.59","iin_part":"94.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-02-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,40,"EUR"],[2018,41,"EUR"],[2011,37,"LVL"],[2012,39,"LVL"],[2013,43,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-11-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV41ZZZ40103203948","K","SIA","2008-12-03","Rīga, Starta iela 5F",1026,105288403,100003003,"0010000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","date_from","case_number","institution_name"],"data":[["PROHIBITION","Aizliegums","2011-02-08","2607","Zvērināts tiesu izpildītājs"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","010094","Vidzemes priekšpilsēta","301.19","65.50","126.83",34],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","010094","Vidzemes priekšpilsēta","345.97","69.17","137.77",34],[2022,"sabiedrība ar ierobežotu atbildību","4520  ","010094","Vidzemes priekšpilsēta","335.48","61.39","124.16",34]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.12.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SENSON PAINT SIA","2025. gada 4. ceturksnis","61.61","19.93","3.17","10.92","33.90","34"],["SENSON PAINT SIA","2026. gada 1. ceturksnis","67.31","22.82","0.00","10.35","33.71","34"],["SENSON PAINT SIA","2026. gada 2. ceturksnis","73.81","32.59","0.58","9.73","32.03","33"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RI09IC0206","Darbība reģistrēta","2009-07-20","Autoserviss.","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[1640290,1193292,446998,409592,56637,694,93,3309,-15321,-15321,-15321,null],[703520,469899,233621,240657,6668,187,2166,null,-16510,null,-16510,827],[1706261,1186636,519625,316127,52402,1647,109,4565,157199,157199,157199,null],[1764034,1270319,493715,446994,53679,963,101,6973,877,877,877,null],[2193248,1548099,645149,503014,63940,626,40,7120,85901,85901,85901,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions","non_cur_liab"],"data":[[80289,133147,101608,315044,15453,15453,330497,319859,10638,330497,null,null],[2039,49607,12507,64153,16487,16487,80640,97477,-21084,80640,4247,null],[77048,279875,116671,473594,12846,12846,486440,318603,167837,486440,null,null],[43686,244791,205111,493588,14123,14123,507711,207198,168714,507711,null,131799],[100339,251203,215148,566690,10140,10140,576830,190416,254615,576830,null,131799]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_op","cfo_im_tax","cff_ln_rcv","cff_ln_repay","effect_of_exchange_rate_change","cff_net"],"data":[[-15321,-6773,-14442,-4751,-237000,320700,78949,64507,15782,80289,null,null,null,null,null,null],[-16510,3431,20616,20166,38400,38400,-20166,-255,2294,2039,20709,93,8500,8500,-705,null],[9718,17286,-16706,-9569,null,null,-9569,-719,2039,1576,null,null,27500,-19230,256,8270],[32135,43532,29730,-6147,-148250,87454,-66943,49,1576,1503,null,null,12900,-19170,-122,-6270],[91267,105049,-9318,-2659,-296000,229507,-69152,23733,2138,25871,null,-10786,null,-2846,null,-2846]]}}}