{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103207545","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103207545"},"registration_number":"40103207545","company_name":"Sabiedrība ar ierobežotu atbildību \"W.P.I.\"","company_type":"SIA","registered_date":"2008-12-22","area_of_activity":{"nace_code":"1624","nace_description":"Koka taras ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,726714,28471,292923,3,"EUR"],[2024,789979,23661,570219,13,"EUR"],[2023,801139,79743,399657,12,"EUR"],[2022,1159188,-82088,387846,9,"EUR"],[2021,1052020,12175,476635,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":726714,"cogs":539995,"gross_prof":186719,"sell_exp":92362,"admin_exp":9802,"oth_op_rev":2838,"oth_op_exp":57173,"interest_expenses":1749,"income_before_income_taxes":28471,"income_after_income_taxes":28471,"net_income":28471},"balance_data":{"cash":31798,"accounts_receivable":66802,"inventories":26075,"cur_assets":124675,"fixed_assets":168248,"non_cur_assets":168248,"assets":292923,"cur_liab":62754,"non_cur_liab":19011,"equity":211158,"equities":292923},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",539995,539995,false],["net_turnover_source","gross_profit_calc",186719,186719,false],["gross_profit_calc","selling_exp",92362,92362,false],["gross_profit_calc","admin_exp",9802,9802,false],["gross_profit_calc","other_op_exp_exp",57173,57173,false]]}},"financial_ratios":{"current_ratio":{"value":1.986725945756446},"quick_ratio":{"value":1.5712145839309049},"net_profit_margin":{"value":0.0391777232859144},"roa":{"value":0.09719619149059651},"roe":{"value":0.13483268453006753},"debt_to_equity":{"value":0.38722189071690394,"negative_equity":false},"interest_coverage":{"value":17.27844482561464},"asset_turnover":{"value":2.480904538052662},"altman_z_score":{"value":4.643271636836097},"roce":{"value":0.13129483118925658}},"source_ids":{"financial_statement_id":"2270220","income_statement_id":"2270220","balance_sheet_id":"2270220"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":789979,"cogs":658177,"gross_prof":131802,"sell_exp":59434,"admin_exp":10134,"oth_op_rev":10,"oth_op_exp":36541,"interest_expenses":2042,"income_before_income_taxes":23661,"income_after_income_taxes":23661,"net_income":23661},"balance_data":{"cash":203,"accounts_receivable":293277,"inventories":60741,"cur_assets":354221,"fixed_assets":215998,"non_cur_assets":215998,"assets":570219,"cur_liab":362663,"non_cur_liab":24869,"equity":182687,"equities":570219},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",658177,658177,false],["net_turnover_source","gross_profit_calc",131802,131802,false],["gross_profit_calc","selling_exp",59434,59434,false],["gross_profit_calc","admin_exp",10134,10134,false],["gross_profit_calc","other_op_exp_exp",36541,36541,false]]}},"financial_ratios":{"current_ratio":{"value":0.9767221911250941},"quick_ratio":{"value":0.8092361227916827},"net_profit_margin":{"value":0.029951429088621345},"roa":{"value":0.041494583659962225},"roe":{"value":0.12951660490346878},"debt_to_equity":{"value":2.1212894185136326,"negative_equity":false},"interest_coverage":{"value":12.5871694417238},"asset_turnover":{"value":1.3853957865311397},"altman_z_score":{"value":1.9814150106077573},"roce":{"value":0.12383645859430707}},"source_ids":{"financial_statement_id":"1981251","income_statement_id":"1981251","balance_sheet_id":"1981251"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":801139,"cogs":630919,"gross_prof":170220,"sell_exp":74601,"admin_exp":10071,"oth_op_exp":2472,"interest_expenses":3333,"income_before_income_taxes":79743,"income_after_income_taxes":79743,"net_income":79743},"balance_data":{"cash":10123,"accounts_receivable":110630,"inventories":29075,"cur_assets":149828,"fixed_assets":249829,"non_cur_assets":249829,"assets":399657,"cur_liab":217558,"non_cur_liab":23073,"equity":159026,"equities":399657},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",630919,630919,false],["net_turnover_source","gross_profit_calc",170220,170220,false],["gross_profit_calc","selling_exp",74601,74601,false],["gross_profit_calc","admin_exp",10071,10071,false],["gross_profit_calc","other_op_exp_exp",2472,2472,false]]}},"financial_ratios":{"current_ratio":{"value":0.6886807196241922},"quick_ratio":{"value":0.5550381967107622},"net_profit_margin":{"value":0.0995370341476323},"roa":{"value":0.19952859577087353},"roe":{"value":0.5014463043779005},"debt_to_equity":{"value":1.5131550815589903,"negative_equity":false},"interest_coverage":{"value":24.925292529252925},"asset_turnover":{"value":2.004566415701464},"altman_z_score":{"value":3.1394859950502108},"roce":{"value":0.45621337843700405}},"source_ids":{"financial_statement_id":"1793729","income_statement_id":"1793729","balance_sheet_id":"1793729"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1159188,"cogs":1138025,"gross_prof":21163,"sell_exp":84856,"admin_exp":8039,"oth_op_exp":4913,"interest_expenses":5443,"income_before_income_taxes":-82088,"income_after_income_taxes":-82088,"net_income":-82088},"balance_data":{"cash":16446,"accounts_receivable":73847,"inventories":48489,"cur_assets":138782,"fixed_assets":249064,"non_cur_assets":249064,"assets":387846,"cur_liab":237413,"non_cur_liab":71150,"equity":79283,"equities":387846},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1138025,1138025,false],["net_turnover_source","gross_profit_calc",21163,21163,false],["gross_profit_calc","selling_exp",84856,84856,false],["gross_profit_calc","admin_exp",8039,8039,false],["gross_profit_calc","other_op_exp_exp",4913,4913,false]]}},"financial_ratios":{"current_ratio":{"value":0.584559396494716},"quick_ratio":{"value":0.3803203699881641},"net_profit_margin":{"value":-0.0708150878028413},"roa":{"value":-0.21165101612495682},"roe":{"value":-1.035379589571535},"debt_to_equity":{"value":3.891918822446174,"negative_equity":false},"interest_coverage":{"value":-14.081388939922837},"asset_turnover":{"value":2.9887842081650966},"altman_z_score":{"value":2.4675325796307312},"roce":{"value":-0.5094959217724835}},"source_ids":{"financial_statement_id":"1464154","income_statement_id":"1464154","balance_sheet_id":"1464154"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1052020,"cogs":945809,"gross_prof":106211,"sell_exp":85296,"admin_exp":8211,"oth_op_rev":12323,"oth_op_exp":3325,"interest_expenses":9527,"income_before_income_taxes":12175,"income_after_income_taxes":12175,"net_income":12175},"balance_data":{"cash":34542,"accounts_receivable":125068,"inventories":126575,"cur_assets":286185,"fixed_assets":190450,"non_cur_assets":190450,"assets":476635,"cur_liab":171707,"non_cur_liab":143557,"equity":161371,"equities":476635},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",945809,945809,false],["net_turnover_source","gross_profit_calc",106211,106211,false],["gross_profit_calc","selling_exp",85296,85296,false],["gross_profit_calc","admin_exp",8211,8211,false],["gross_profit_calc","other_op_exp_exp",3325,3325,false]]}},"financial_ratios":{"current_ratio":{"value":1.666705492495938},"quick_ratio":{"value":0.9295485914959786},"net_profit_margin":{"value":0.011572973897834642},"roa":{"value":0.02554365499805931},"roe":{"value":0.07544726127990779},"debt_to_equity":{"value":1.953659579478345,"negative_equity":false},"interest_coverage":{"value":2.2779468877925897},"asset_turnover":{"value":2.2071815959801526},"altman_z_score":{"value":3.018187043654337},"roce":{"value":0.07117089935984888}},"source_ids":{"financial_statement_id":"1324202","income_statement_id":"1324202","balance_sheet_id":"1324202"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.01.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.93","16.14","29.66",9,"805.60","~ 653.30"],[2023,"30.09","19.76","37.67",12,"767.37","~ 628.87"],[2022," -10.61","15.89","31.46",8,"961.30","~ 712.16"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.83","1.52","2.66",3,"866.99","~ 718.33"],["2026. gada 2. ceturksnis","-1.93","1.35","2.65",3,"863.73","~ 716.16"],["2026. gada 1. ceturksnis"," -6.39","0.91","1.88",3,"612.76","~ 548.42"],["2025. gada 4. ceturksnis"," -1.55","1.74","3.53",3,"1 150.55","~ 897.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.66,"employees":9,"gross_salary_raw":805.6017296263703,"gross_salary_formatted":"805.60","net_salary_formatted":"~ 653.30","vsaoi_employee_part":"84.59","non_taxable_minimum":"382.46","iin_part":"67.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.66,"employees":9,"gross_salary_raw":805.6017296263703,"gross_salary_formatted":"805.60","net_salary_formatted":"~ 653.30","vsaoi_employee_part":"84.59","non_taxable_minimum":"382.46","iin_part":"67.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",33002,"EUR","2020-01-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2009,1,"LVL"],[2012,6,"LVL"],[2013,6,"LVL"],[2015,9,"EUR"],[2021,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-12-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV19ZZZ40103207545","K","SIA","2008-12-22","Rīga, Tallinas iela 11 - 15",1001,113770424,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1624  ","010094","Vidzemes priekšpilsēta","29.93","16.14","29.66",9],[2023,"sabiedrība ar ierobežotu atbildību","1624  ","010094","Vidzemes priekšpilsēta","30.09","19.76","37.67",12],[2022,"sabiedrība ar ierobežotu atbildību","1624  ","010094","Vidzemes priekšpilsēta"," -10.61","15.89","31.46",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.01.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["W.P.I. SIA","2026. gada 3. ceturksnis","0.83","0.0","3.35","1.52","2.66","3"],["W.P.I. SIA","2026. gada 2. ceturksnis","-1.93","2.93","8.86","1.35","2.65","3"],["W.P.I. SIA","2026. gada 1. ceturksnis"," -6.39","0.00","9.19","0.91","1.88","3"],["W.P.I. SIA","2025. gada 4. ceturksnis"," -1.55","0.88","7.71","1.74","3.53","3"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RI13IC0130","Darbība reģistrēta","2013-12-09","kokzāģētavas un kokapstrādes iekārtas,","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"],["c","RI13IC0130","Darbība reģistrēta","2013-12-09","kokzāģētavas un kokapstrādes iekārtas,","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]}}}