{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103207901","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103207901","company_name":"Sabiedrība ar ierobežotu atbildību \"VS PRO\"","company_type":"SIA","registered_date":"2008-12-29","area_of_activity":{"nace_code":"4791","nace_description":"Nespecializētas mazumtirdzniecības starpniecības pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7640934,361320,1666635,13,"EUR"],[2024,6669380,313428,1355920,13,"EUR"],[2023,6669362,336615,1374549,12,"EUR"],[2022,6746180,228514,1385464,11,"EUR"],[2021,7353474,410432,1314139,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":7640934,"cogs":6727885,"gross_prof":913049,"sell_exp":588236,"admin_exp":28976,"oth_op_rev":88590,"oth_op_exp":2676,"other_interest_revenues":9923,"income_before_income_taxes":391674,"provision_for_income_taxes":30354,"income_after_income_taxes":361320,"net_income":361320},"balance_data":{"cash":908759,"accounts_receivable":143892,"inventories":400812,"cur_assets":1453463,"fixed_assets":212776,"intangible_assets":396,"non_cur_assets":213172,"assets":1666635,"cur_liab":357853,"equity":1308782,"equities":1666635},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6727885,6727885,false],["net_turnover_source","gross_profit_calc",913049,913049,false],["gross_profit_calc","selling_exp",588236,588236,false],["gross_profit_calc","admin_exp",28976,28976,false],["gross_profit_calc","other_op_exp_exp",2676,2676,false]]}},"financial_ratios":{"current_ratio":{"value":4.061620274246688},"quick_ratio":{"value":2.9415737747063737},"net_profit_margin":{"value":0.047287412769171935},"roa":{"value":0.2167961191262634},"roe":{"value":0.2760734790056709},"debt_to_equity":{"value":0.2734244511308988,"negative_equity":false},"asset_turnover":{"value":4.584647508302658},"altman_z_score":{"value":7.978200088651551},"roce":{"value":0.2992660351380138}},"source_ids":{"financial_statement_id":"2257311","income_statement_id":"2257311","balance_sheet_id":"2257311"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":6669380,"cogs":5764884,"gross_prof":904496,"sell_exp":523210,"admin_exp":27748,"oth_op_rev":5408,"oth_op_exp":2435,"other_interest_revenues":21917,"income_before_income_taxes":378428,"provision_for_income_taxes":65000,"income_after_income_taxes":313428,"net_income":313428},"balance_data":{"cash":772031,"accounts_receivable":251376,"inventories":300243,"cur_assets":1323650,"fixed_assets":31756,"intangible_assets":514,"non_cur_assets":32270,"assets":1355920,"cur_liab":288458,"equity":1067462,"equities":1355920},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5764884,5764884,false],["net_turnover_source","gross_profit_calc",904496,904496,false],["gross_profit_calc","selling_exp",523210,523210,false],["gross_profit_calc","admin_exp",27748,27748,false],["gross_profit_calc","other_op_exp_exp",2435,2435,false]]}},"financial_ratios":{"current_ratio":{"value":4.58870962150469},"quick_ratio":{"value":3.5478544536812984},"net_profit_margin":{"value":0.046995073005286846},"roa":{"value":0.23115523039707359},"roe":{"value":0.29361981972191986},"debt_to_equity":{"value":0.27022788633225353,"negative_equity":false},"asset_turnover":{"value":4.918712018408166},"altman_z_score":{"value":8.544471784767271},"roce":{"value":0.3545119170518482}},"source_ids":{"financial_statement_id":"2026064","income_statement_id":"2026064","balance_sheet_id":"2026064"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":6669362,"cogs":5766723,"gross_prof":902639,"sell_exp":486092,"admin_exp":27298,"oth_op_rev":7216,"oth_op_exp":5569,"other_interest_revenues":5719,"income_before_income_taxes":396615,"provision_for_income_taxes":60000,"income_after_income_taxes":336615,"net_income":336615},"balance_data":{"cash":802494,"accounts_receivable":155552,"inventories":357316,"cur_assets":1315362,"fixed_assets":58554,"intangible_assets":633,"non_cur_assets":59187,"assets":1374549,"cur_liab":360515,"equity":1014034,"equities":1374549},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5766723,5766723,false],["net_turnover_source","gross_profit_calc",902639,902639,false],["gross_profit_calc","selling_exp",486092,486092,false],["gross_profit_calc","admin_exp",27298,27298,false],["gross_profit_calc","other_op_exp_exp",5569,5569,false]]}},"financial_ratios":{"current_ratio":{"value":3.6485638600335633},"quick_ratio":{"value":2.6574372772284094},"net_profit_margin":{"value":0.050471844233376445},"roa":{"value":0.24489123341546937},"roe":{"value":0.33195632493585026},"debt_to_equity":{"value":0.3555255543699718,"negative_equity":false},"asset_turnover":{"value":4.85203655890041},"altman_z_score":{"value":8.043104465342466},"roce":{"value":0.3911259385779964}},"source_ids":{"financial_statement_id":"1887973","income_statement_id":"1887973","balance_sheet_id":"1887973"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":6746180,"cogs":5890014,"gross_prof":856166,"sell_exp":504359,"admin_exp":27498,"oth_op_rev":7795,"oth_op_exp":3590,"income_before_income_taxes":328514,"provision_for_income_taxes":100000,"income_after_income_taxes":228514,"net_income":228514},"balance_data":{"cash":795581,"accounts_receivable":160312,"inventories":354271,"cur_assets":1310164,"fixed_assets":74549,"intangible_assets":751,"non_cur_assets":75300,"assets":1385464,"cur_liab":468045,"equity":917419,"equities":1385464},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5890014,5890014,false],["net_turnover_source","gross_profit_calc",856166,856166,false],["gross_profit_calc","selling_exp",504359,504359,false],["gross_profit_calc","admin_exp",27498,27498,false],["gross_profit_calc","other_op_exp_exp",3590,3590,false]]}},"financial_ratios":{"current_ratio":{"value":2.799226570094756},"quick_ratio":{"value":2.0423100342915745},"net_profit_margin":{"value":0.03387309558891106},"roa":{"value":0.16493680095621394},"roe":{"value":0.24908357032064957},"debt_to_equity":{"value":0.5101758302367838,"negative_equity":false},"asset_turnover":{"value":4.86925679772264},"altman_z_score":{"value":7.416151538889308},"roce":{"value":0.35808501894990186}},"source_ids":{"financial_statement_id":"1715962","income_statement_id":"1715962","balance_sheet_id":"1715962"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":7353474,"cogs":6451610,"gross_prof":901864,"sell_exp":417931,"admin_exp":30606,"oth_op_rev":8001,"oth_op_exp":896,"income_before_income_taxes":460432,"provision_for_income_taxes":50000,"income_after_income_taxes":410432,"net_income":410432},"balance_data":{"cash":697906,"accounts_receivable":125211,"inventories":365429,"cur_assets":1188546,"fixed_assets":124807,"intangible_assets":786,"non_cur_assets":125593,"assets":1314139,"cur_liab":225234,"equity":1088905,"equities":1314139},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6451610,6451610,false],["net_turnover_source","gross_profit_calc",901864,901864,false],["gross_profit_calc","selling_exp",417931,417931,false],["gross_profit_calc","admin_exp",30606,30606,false],["gross_profit_calc","other_op_exp_exp",896,896,false]]}},"financial_ratios":{"current_ratio":{"value":5.276938650470178},"quick_ratio":{"value":3.654497100792953},"net_profit_margin":{"value":0.055814707443039846},"roa":{"value":0.312320081817829},"roe":{"value":0.3769217700350352},"debt_to_equity":{"value":0.20684449056621101,"negative_equity":false},"asset_turnover":{"value":5.59565921108802},"altman_z_score":{"value":9.930989130522928},"roce":{"value":0.4228394579876114}},"source_ids":{"financial_statement_id":"1367084","income_statement_id":"1367084","balance_sheet_id":"1367084"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.01.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"818.91","25.30","62.39",13,"1 173.18","~ 888.21"],[2023,"850.99","20.45","54.66",12,"1 113.47","~ 850.06"],[2022,"811.27","16.14","50.78",11,"1 128.47","~ 815.14"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","282.16","5.52","19.37",14,"1 352.86","~ 1 042.30"],["2026. gada 1. ceturksnis","256.28","5.74","18.55",13,"1 395.25","~ 1 070.57"],["2025. gada 4. ceturksnis","261.24","5.76","17.66",13,"1 328.31","~ 1 015.73"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":62.39,"employees":13,"gross_salary_raw":1173.176583854202,"gross_salary_formatted":"1 173.18","net_salary_formatted":"~ 888.21","vsaoi_employee_part":"123.18","non_taxable_minimum":"241.08","iin_part":"161.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":62.39,"employees":13,"gross_salary_raw":1173.176583854202,"gross_salary_formatted":"1 173.18","net_salary_formatted":"~ 888.21","vsaoi_employee_part":"123.18","non_taxable_minimum":"241.08","iin_part":"161.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-06-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,11,"EUR"],[2018,9,"EUR"],[2009,6,"LVL"],[2010,9,"LVL"],[2011,11,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-12-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV10ZZZ40103207901","K","SIA","2008-12-29","Rīga, Ķengaraga iela 2B",1063,103331241,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4791  ","010093","Latgales priekšpilsēta","818.91","25.30","62.39",13],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","010093","Latgales priekšpilsēta","850.99","20.45","54.66",12],[2022,"sabiedrība ar ierobežotu atbildību","4791  ","010093","Latgales priekšpilsēta","811.27","16.14","50.78",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.01.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VS PRO SIA","2025. gada 4. ceturksnis","261.24","237.80","0.00","5.76","17.66","13"],["VS PRO SIA","2026. gada 1. ceturksnis","256.28","231.97","0.00","5.74","18.55","13"],["VS PRO SIA","2026. gada 2. ceturksnis","282.16","231.91","0.0","5.52","19.37","14"]]},"ptac":{"columns":["veids","no_dat","papildus"],"data":[["apnemsanas","2026-08-10","Apņemšanās par īstenoto komercpraksi"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[5190896,4658400,532496,274487,15544,25019,2801,264683,71,264612,264612],[5915910,5253057,662853,312233,23139,15844,11400,331925,40,331885,331885],[2302021,2072803,229218,142577,3381,1055,7537,76778,10503,null,67307],[7353474,6451610,901864,417931,30606,8001,896,460432,50000,410432,410432],[6746180,5890014,856166,504359,27498,7795,3590,328514,100000,228514,228514]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[252129,182404,289392,723925,55452,1006,56458,780383,233795,546588,780383,null,null],[837822,73359,319339,1230520,125628,896,126524,1357044,478571,878473,1357044,null,null],[89626,38764,81563,209953,17664,6399,24063,234016,108746,122622,234016,434,2214],[697906,125211,365429,1188546,124807,786,125593,1314139,225234,1088905,1314139,null,null],[795581,160312,354271,1310164,74549,751,75300,1385464,468045,917419,1385464,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_end_of_year","cfo_im_int","cfo_im_tax","cfi_sal_fa","cff_ls_repay","at_beginning_of_year"],"data":[[40504,44373,43115,43115,23706,-23706,2000,4500,4500,2000,-1531,19878,19878,null,null,null,null,null],[138477,168667,51867,60251,-38405,-35097,null,null,null,-11294,3938,17798,151816,-215,8599,3308,-11292,134018]]}},"public_procurement":{"kopa_eur":20000,"ligumu_skaits":1,"periods":{"no":"2021-06-02","lidz":"2021-06-02"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[20000,"2021-06-02","Daugavpils reģionālā slimnīca","Mazlietotas datortehnikas piegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Daugavpils reģionālā slimnīca",20000,1]]},"pa_gadiem":{"2021":{"summa_eur":20000,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2015-07-01","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":28,"kopa_bez_pvn_eur":19285.2,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts","datums"],"data":[[6080.17,"Sabiedrība ar ierobežotu atbildību \"EKONOMIKAS UN KULTŪRAS AUGSTSKOLA\"","Automatizācijas rīki radošajām industrijām AutoRade",null],[2461.2,"SIA \"M.Kores ģimenes ārsta prakse\"","SIA \"ģimenes ārsta prakse\" infrastruktūras attīstība",null],[2446.25,"Latvijas Universitāte","Digitalizācijas iniciatīvas studējošo iesaistei un studiju kvalitātes pilnveidei Latvijas Universitātē un projekta sadarbības partneru augstskolās","2023-12-11"],[1431.95,"Latvijas Universitāte","Latvijas Universitātes iekšējā un ārējā konsolidācija","2025-10-07"],[870.74,"Zinātniskā ražošanas firma \"RITEC\" , SIA","CdZnTe gamma-starojuma detektoru spektrometrisku un ekspluatācijas īpašību uzlabošanas metožu izpete un attīstība uz kvazi-pussfērisko detektoru, kas izmanto gamma-starojuma spektrometriskajiem mērījumiem dažādās komerciāli pieiejamās iekārtās, piemēra.","2021-08-13"]]}}}}