{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103210070","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103210070"},"registration_number":"40103210070","company_name":"Sabiedrība ar ierobežotu atbildību \"Optical Service Group\"","company_type":"SIA","registered_date":"2009-01-15","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2020,607723,121230,238661,6,"EUR"],[2019,496356,-42110,139355,7,"EUR"],[2018,505021,-85095,161879,7,"EUR"],[2017,595555,1487,308973,7,"EUR"],[2016,761839,-15230,269497,7,"EUR"]]}},"detailed_financials_by_year":{"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":607723,"cogs":478294,"gross_prof":129429,"sell_exp":57081,"admin_exp":30647,"oth_op_rev":87481,"oth_op_exp":7280,"income_before_income_taxes":121902,"provision_for_income_taxes":672,"income_after_income_taxes":121230,"net_income":121230},"balance_data":{"cash":24094,"accounts_receivable":129763,"inventories":84804,"cur_assets":238661,"assets":238661,"cur_liab":156699,"equity":81962,"equities":238661},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",478294,478294,false],["net_turnover_source","gross_profit_calc",129429,129429,false],["gross_profit_calc","selling_exp",57081,57081,false],["gross_profit_calc","admin_exp",30647,30647,false],["gross_profit_calc","other_op_exp_exp",7280,7280,false]]}},"financial_ratios":{"current_ratio":{"value":1.5230537527361374},"quick_ratio":{"value":0.9818633175706291},"net_profit_margin":{"value":0.19948232994308263},"roa":{"value":0.5079589878530636},"roe":{"value":1.4791000707645006},"debt_to_equity":{"value":1.9118493936214342,"negative_equity":false},"asset_turnover":{"value":2.546385877876989},"altman_z_score":{"value":4.885068357655164},"roce":{"value":1.487298992215905}},"source_ids":{"financial_statement_id":"1163298","income_statement_id":"1163298","balance_sheet_id":"1163298"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":496356,"cogs":447062,"gross_prof":49294,"sell_exp":72677,"admin_exp":30030,"oth_op_rev":44776,"oth_op_exp":30761,"income_before_income_taxes":-39398,"provision_for_income_taxes":2712,"income_after_income_taxes":-42110,"net_income":-42110},"balance_data":{"cash":7072,"accounts_receivable":89028,"inventories":42955,"cur_assets":139055,"fixed_assets":300,"non_cur_assets":300,"assets":139355,"cur_liab":178623,"equity":-39268,"equities":139355},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",447062,447062,false],["net_turnover_source","gross_profit_calc",49294,49294,false],["gross_profit_calc","selling_exp",72677,72677,false],["gross_profit_calc","admin_exp",30030,30030,false],["gross_profit_calc","other_op_exp_exp",30761,30761,false]]}},"financial_ratios":{"current_ratio":{"value":0.7784831740593317},"quick_ratio":{"value":0.5380046242645125},"net_profit_margin":{"value":-0.08483830154163544},"roa":{"value":-0.30217789099781134},"roe":{"value":1.072374452480391},"debt_to_equity":{"value":-4.548818376286034,"negative_equity":true},"asset_turnover":{"value":3.5618097664238815},"altman_z_score":{"value":2.141699759905651},"roce":{"value":1.0033105836813692}},"source_ids":{"financial_statement_id":"1082742","income_statement_id":"1082742","balance_sheet_id":"1082742"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":505021,"cogs":316389,"gross_prof":188632,"sell_exp":197175,"admin_exp":79873,"oth_op_rev":4545,"oth_op_exp":858,"interest_expenses":366,"income_before_income_taxes":-85095,"income_after_income_taxes":-85095,"net_income":-85095},"balance_data":{"cash":13759,"accounts_receivable":104323,"inventories":42306,"cur_assets":160388,"fixed_assets":1350,"intangible_assets":141,"non_cur_assets":1491,"assets":161879,"cur_liab":143776,"equity":18103,"equities":161879},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",316389,316389,false],["net_turnover_source","gross_profit_calc",188632,188632,false],["gross_profit_calc","selling_exp",197175,197175,false],["gross_profit_calc","admin_exp",79873,79873,false],["gross_profit_calc","other_op_exp_exp",858,858,false]]}},"financial_ratios":{"current_ratio":{"value":1.1155408413087025},"quick_ratio":{"value":0.8212914533719119},"net_profit_margin":{"value":-0.16849794364986803},"roa":{"value":-0.5256704081443547},"roe":{"value":-4.700602110147489},"debt_to_equity":{"value":7.942109042700105,"negative_equity":false},"interest_coverage":{"value":-231.5},"asset_turnover":{"value":3.119743759227571},"altman_z_score":{"value":1.7084525795865924},"roce":{"value":-4.680384466662984}},"source_ids":{"financial_statement_id":"948113","income_statement_id":"948113","balance_sheet_id":"948113"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":595555,"cogs":358137,"gross_prof":237418,"sell_exp":145515,"admin_exp":85101,"oth_op_exp":2428,"interest_expenses":1081,"income_before_income_taxes":3293,"income_after_income_taxes":3293,"net_income":1487},"balance_data":{"cash":12381,"accounts_receivable":166258,"inventories":128720,"cur_assets":307359,"fixed_assets":1331,"intangible_assets":283,"non_cur_assets":1614,"assets":308973,"cur_liab":197362,"provisions":8413,"equity":103198,"equities":308973},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",358137,358137,false],["net_turnover_source","gross_profit_calc",237418,237418,false],["gross_profit_calc","selling_exp",145515,145515,false],["gross_profit_calc","admin_exp",85101,85101,false],["gross_profit_calc","other_op_exp_exp",2428,2428,false]]}},"financial_ratios":{"current_ratio":{"value":1.5573362653398324},"quick_ratio":{"value":0.9051337136834852},"net_profit_margin":{"value":0.002496830687342059},"roa":{"value":0.004812718263408129},"roe":{"value":0.014409193976627453},"debt_to_equity":{"value":1.9124595437896084,"negative_equity":false},"interest_coverage":{"value":4.046253469010176},"asset_turnover":{"value":1.927530884575675},"altman_z_score":{"value":2.725431647681937},"roce":{"value":0.03918968560446551}},"source_ids":{"financial_statement_id":"798695","income_statement_id":"798695","balance_sheet_id":"798695"}}},"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":761839,"cogs":477204,"gross_prof":284635,"sell_exp":184395,"admin_exp":113354,"oth_op_rev":1488,"oth_op_exp":2425,"interest_expenses":1179,"income_before_income_taxes":-15230,"income_after_income_taxes":-15230,"net_income":-15230},"balance_data":{"cash":5845,"accounts_receivable":165181,"inventories":93274,"cur_assets":264300,"investments":1806,"fixed_assets":3375,"intangible_assets":16,"non_cur_assets":5197,"assets":269497,"cur_liab":150144,"provisions":17642,"equity":101711,"equities":269497},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",477204,477204,false],["net_turnover_source","gross_profit_calc",284635,284635,false],["gross_profit_calc","selling_exp",184395,184395,false],["gross_profit_calc","admin_exp",113354,113354,false],["gross_profit_calc","other_op_exp_exp",2425,2425,false]]}},"financial_ratios":{"current_ratio":{"value":1.7603101023017902},"quick_ratio":{"value":1.1390798167092924},"net_profit_margin":{"value":-0.01999110048186034},"roa":{"value":-0.05651268845293268},"roe":{"value":-0.14973798310900494},"debt_to_equity":{"value":1.4761825171318737,"negative_equity":false},"interest_coverage":{"value":-11.917726887192536},"asset_turnover":{"value":2.826892321621391},"altman_z_score":{"value":3.567143940887016},"roce":{"value":-0.1177264082176401}},"source_ids":{"financial_statement_id":"668699","income_statement_id":"668699","balance_sheet_id":"668699"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 04.02.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 12.02.2021 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,7,"EUR"],[2013,7,"LVL"],[2014,7,"EUR"],[2016,7,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV35ZZZ40103210070","K","SIA","2009-01-15","2021-02-12","R","Rīga, Brīvības iela 155",1012,101126476,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103203327","2021-02-12"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 04.02.2009 ","nav","nav"," 12.02.2021 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses"],"data":[[496356,447062,49294,72677,30030,44776,30761,-39398,2712,-42110,-42110,null,null],[607723,478294,129429,57081,30647,87481,7280,121902,672,121230,121230,null,null],[703071,417341,285730,151650,89393,28464,4456,66310,8221,null,58089,62,2447],[744494,443803,300691,192504,110704,null,2759,-6614,null,null,-6614,null,1338],[761839,477204,284635,184395,113354,1488,2425,-15230,null,-15230,-15230,null,1179]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","provisions","investments"],"data":[[7072,89028,42955,139055,300,300,139355,178623,-39268,139355,null,null,null],[24094,129763,84804,238661,null,null,238661,156699,81962,238661,null,null,null],[50756,112642,85400,248798,4570,6004,254802,72527,169951,254802,165,12324,null],[42289,193256,116779,352324,3489,5563,357887,120912,219333,357887,268,17642,null],[5845,165181,93274,264300,3375,5197,269497,150144,101711,269497,16,17642,1806]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_int","cfo_im_tax","cfi_acq_fa","cff_div_pd","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay"],"data":[[66310,-306,-4028,3923,-15783,18520,32236,50756,null],[-6614,null,-3310,820,null,29930,72219,42289,-3747]]}}}