{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103212103","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103212103","company_name":"Sabiedrība ar ierobežotu atbildību \"MADARA Retail\"","company_type":"SIA","registered_date":"2009-01-27","area_of_activity":{"nace_code":"4775","nace_description":"Kosmētikas un tualetes piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1115338,1399,506658,22,"EUR"],[2024,1060407,-70056,405355,24,"EUR"],[2023,998221,17686,550741,26,"EUR"],[2022,861607,5737,473563,30,"EUR"],[2021,462354,133413,412065,29,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":1115338,"cogs":537044,"gross_prof":578294,"sell_exp":449458,"admin_exp":123852,"oth_op_rev":648,"oth_op_exp":4554,"other_interest_revenues":376,"interest_expenses":24,"income_before_income_taxes":1430,"provision_for_income_taxes":31,"income_after_income_taxes":1399,"net_income":1399},"balance_data":{"cash":261965,"accounts_receivable":10787,"inventories":68976,"cur_assets":341728,"investments":40257,"fixed_assets":124673,"non_cur_assets":164930,"assets":506658,"cur_liab":392284,"equity":114374,"equities":506658},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",537044,537044,false],["net_turnover_source","gross_profit_calc",578294,578294,false],["gross_profit_calc","selling_exp",449458,449458,false],["gross_profit_calc","admin_exp",123852,123852,false],["gross_profit_calc","other_op_exp_exp",4554,4554,false]]}},"financial_ratios":{"current_ratio":{"value":0.8711239816051636},"quick_ratio":{"value":0.6952921862732102},"net_profit_margin":{"value":0.001254328284340711},"roa":{"value":0.002761231442116773},"roe":{"value":0.012231800933778656},"debt_to_equity":{"value":3.4298354521132426,"negative_equity":false},"interest_coverage":{"value":60.583333333333336},"asset_turnover":{"value":2.201362654887518},"altman_z_score":{"value":2.4479900830283623},"roce":{"value":0.01271267945512092}},"source_ids":{"financial_statement_id":"2191025","income_statement_id":"2191025","balance_sheet_id":"2191025"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":1060407,"cogs":502610,"gross_prof":557797,"sell_exp":519163,"admin_exp":110244,"oth_op_rev":1023,"oth_op_exp":415,"other_interest_revenues":1045,"interest_expenses":40,"income_before_income_taxes":-69997,"provision_for_income_taxes":59,"income_after_income_taxes":-70056,"net_income":-70056},"balance_data":{"cash":155212,"accounts_receivable":8580,"inventories":74469,"cur_assets":238261,"investments":39854,"fixed_assets":127240,"non_cur_assets":167094,"assets":405355,"cur_liab":292380,"equity":112975,"equities":405355},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",502610,502610,false],["net_turnover_source","gross_profit_calc",557797,557797,false],["gross_profit_calc","selling_exp",519163,519163,false],["gross_profit_calc","admin_exp",110244,110244,false],["gross_profit_calc","other_op_exp_exp",415,415,false]]}},"financial_ratios":{"current_ratio":{"value":0.8149018400711403},"quick_ratio":{"value":0.5602024762295643},"net_profit_margin":{"value":-0.06606519949415648},"roa":{"value":-0.17282628806848319},"roe":{"value":-0.620101792431954},"debt_to_equity":{"value":2.5880061960610754,"negative_equity":false},"interest_coverage":{"value":-1748.925},"asset_turnover":{"value":2.6159958554846985},"altman_z_score":{"value":2.3771759895266067},"roce":{"value":-0.6192254923655676}},"source_ids":{"financial_statement_id":"2025558","income_statement_id":"2025558","balance_sheet_id":"2025558"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":998221,"cogs":469182,"gross_prof":529039,"sell_exp":428010,"admin_exp":83019,"oth_op_rev":52,"oth_op_exp":158,"interest_expenses":144,"income_before_income_taxes":17760,"provision_for_income_taxes":74,"income_after_income_taxes":17686,"net_income":17686},"balance_data":{"cash":275578,"accounts_receivable":13304,"inventories":92050,"cur_assets":380932,"investments":42631,"fixed_assets":127178,"non_cur_assets":169809,"assets":550741,"cur_liab":367709,"equity":183032,"equities":550741},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",469182,469182,false],["net_turnover_source","gross_profit_calc",529039,529039,false],["gross_profit_calc","selling_exp",428010,428010,false],["gross_profit_calc","admin_exp",83019,83019,false],["gross_profit_calc","other_op_exp_exp",158,158,false]]}},"financial_ratios":{"current_ratio":{"value":1.0359605013747284},"quick_ratio":{"value":0.785626677617355},"net_profit_margin":{"value":0.01771751946713203},"roa":{"value":0.03211309853451986},"roe":{"value":0.09662791205909349},"debt_to_equity":{"value":2.0089874994536476,"negative_equity":false},"interest_coverage":{"value":124.33333333333333},"asset_turnover":{"value":1.8125053337231112},"altman_z_score":{"value":2.4176509261350683},"roce":{"value":0.09781896061890817}},"source_ids":{"financial_statement_id":"1893330","income_statement_id":"1893330","balance_sheet_id":"1893330"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":861607,"cogs":406220,"gross_prof":455387,"sell_exp":379467,"admin_exp":70259,"oth_op_rev":79,"interest_expenses":3,"income_before_income_taxes":5737,"income_after_income_taxes":5737,"net_income":5737},"balance_data":{"cash":325033,"accounts_receivable":22645,"inventories":82696,"cur_assets":430374,"investments":28639,"fixed_assets":14550,"non_cur_assets":43189,"assets":473563,"cur_liab":308217,"equity":165346,"equities":473563},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",406220,406220,false],["net_turnover_source","gross_profit_calc",455387,455387,false],["gross_profit_calc","selling_exp",379467,379467,false],["gross_profit_calc","admin_exp",70259,70259,false],["gross_profit_calc","ebit_calc",5661,5661,false]]}},"financial_ratios":{"current_ratio":{"value":1.3963344007630987},"quick_ratio":{"value":1.1280299269670395},"net_profit_margin":{"value":0.00665848815063016},"roa":{"value":0.012114544421755923},"roe":{"value":0.034696938540998874},"debt_to_equity":{"value":1.864072913768703,"negative_equity":false},"interest_coverage":{"value":1913.3333333333333},"asset_turnover":{"value":1.8194136788558228},"altman_z_score":{"value":2.5594324993273405},"roce":{"value":0.034715082312242206}},"source_ids":{"financial_statement_id":"1721002","income_statement_id":"1721002","balance_sheet_id":"1721002"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":462354,"cogs":210589,"gross_prof":251765,"sell_exp":281977,"admin_exp":42525,"oth_op_rev":206172,"oth_op_exp":7,"interest_expenses":15,"income_before_income_taxes":133413,"income_after_income_taxes":133413,"net_income":133413},"balance_data":{"cash":215643,"accounts_receivable":48971,"inventories":80868,"cur_assets":345482,"investments":28027,"fixed_assets":38556,"non_cur_assets":66583,"assets":412065,"cur_liab":252456,"equity":159609,"equities":412065},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210589,210589,false],["net_turnover_source","gross_profit_calc",251765,251765,false],["gross_profit_calc","selling_exp",281977,281977,false],["gross_profit_calc","admin_exp",42525,42525,false],["gross_profit_calc","other_op_exp_exp",7,7,false]]}},"financial_ratios":{"current_ratio":{"value":1.3684840130557403},"quick_ratio":{"value":1.0481588870931964},"net_profit_margin":{"value":0.288551629271078},"roa":{"value":0.323766881438608},"roe":{"value":0.8358739168843862},"debt_to_equity":{"value":1.5817153168054432,"negative_equity":false},"interest_coverage":{"value":8895.2},"asset_turnover":{"value":1.122041425503258},"altman_z_score":{"value":2.881331902598829},"roce":{"value":0.8359678965471872}},"source_ids":{"financial_statement_id":"1362703","income_statement_id":"1362703","balance_sheet_id":"1362703"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.03.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"133.57","40.60","92.73",24,"944.50","~ 742.07"],[2023,"93.84","27.19","66.54",26,"625.61","~ 538.27"],[2022,"89.97","27.19","62.65",30,"510.50","~ 434.46"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","28.12","7.67","20.42",21,"950.80","~ 774.22"],["2026. gada 1. ceturksnis","24.86","6.61","18.20",21,"847.43","~ 705.30"],["2025. gada 4. ceturksnis","25.74","7.03","18.69",20,"913.76","~ 739.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":92.73,"employees":24,"gross_salary_raw":944.4974088197906,"gross_salary_formatted":"944.50","net_salary_formatted":"~ 742.07","vsaoi_employee_part":"99.17","non_taxable_minimum":"329.04","iin_part":"103.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":92.73,"employees":24,"gross_salary_raw":944.4974088197906,"gross_salary_formatted":"944.50","net_salary_formatted":"~ 742.07","vsaoi_employee_part":"99.17","non_taxable_minimum":"329.04","iin_part":"103.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2015-06-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,23,"EUR"],[2018,30,"EUR"],[2011,16,"LVL"],[2012,18,"LVL"],[2013,18,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-01-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV46ZZZ40103212103","K","SIA","2009-01-27","Mārupes nov., Mārupe, Zeltiņu iela 131",2167,103770954,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4775  ","039200","Mārupe","133.57","40.60","92.73",24],[2023,"sabiedrība ar ierobežotu atbildību","4775  ","039200","Mārupe","93.84","27.19","66.54",26],[2022,"sabiedrība ar ierobežotu atbildību","4775  ","039200","Mārupe","89.97","27.19","62.65",30]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.03.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MADARA RETAIL SIA","2025. gada 4. ceturksnis","25.74","0.00","0.00","7.03","18.69","20"],["MADARA RETAIL SIA","2026. gada 1. ceturksnis","24.86","0.00","0.00","6.61","18.20","21"],["MADARA RETAIL SIA","2026. gada 2. ceturksnis","28.12","0.0","0.0","7.67","20.42","21"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-29",500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","468da9d9"],["2025-07-04",9999,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","eb998a13"]]},"vid_statusi":{"columns":["veids","statuss","papildus"],"data":[["pvn_grupa","Dalībnieks","PVN grupa \"MADARA COSMETICS GROUP\""]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[937771,502031,435740,410373,35326,20,3,-9942,-9942,-9942,null],[858424,426736,431688,386228,32085,195,3,13567,13567,13567,null],[462354,210589,251765,281977,42525,206172,15,133413,133413,133413,7],[409019,282673,126346,133061,25742,41,6,-32496,null,-32496,74],[861607,406220,455387,379467,70259,79,3,5737,5737,5737,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments","intangible_assets","non_cur_liab"],"data":[[33533,43660,97060,174253,79041,79041,253294,240665,12629,253294,null,null,null],[35315,8117,105533,148965,56585,84612,233577,207381,26196,233577,28027,null,null],[215643,48971,80868,345482,38556,66583,412065,252456,159609,412065,28027,null,null],[7860,16207,44396,68463,25227,25267,93730,106080,-29350,93730,null,40,17000],[325033,22645,82696,430374,14550,43189,473563,308217,165346,473563,28639,null,null]]}}}