{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103212546","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103212546","company_name":"SIA \"MakLaut\"","company_type":"SIA","registered_date":"2009-01-29","area_of_activity":{"nace_code":"6392","nace_description":"Citi informācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,866523,606413,880672,2,"EUR"],[2024,720571,481465,422042,2,"EUR"],[2023,275581,33628,18021,3,"EUR"],[2022,279410,24629,42696,3,"EUR"],[2021,309495,9917,25029,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":866523,"cogs":225894,"gross_prof":640629,"admin_exp":36350,"oth_op_rev":3337,"oth_op_exp":1203,"income_before_income_taxes":606413,"income_after_income_taxes":606413,"net_income":606413},"balance_data":{"cash":1687,"accounts_receivable":871365,"inventories":5549,"cur_assets":878601,"fixed_assets":2071,"non_cur_assets":2071,"assets":880672,"cur_liab":17176,"non_cur_liab":95950,"equity":767546,"equities":880672},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",225894,225894,false],["net_turnover_source","gross_profit_calc",640629,640629,false],["gross_profit_calc","admin_exp",36350,36350,false],["gross_profit_calc","other_op_exp_exp",1203,1203,false],["gross_profit_calc","ebit_calc",603076,603076,false]]}},"financial_ratios":{"current_ratio":{"value":51.15282952957615},"quick_ratio":{"value":50.82976245924546},"net_profit_margin":{"value":0.6998233168652188},"roa":{"value":0.6885798571999564},"roe":{"value":0.7900673054123141},"debt_to_equity":{"value":0.1473866061447783,"negative_equity":false},"asset_turnover":{"value":0.9839338595981251},"altman_z_score":{"value":7.410561309535626},"roce":{"value":0.7022765594745083}},"source_ids":{"financial_statement_id":"2278338","income_statement_id":"2278338","balance_sheet_id":"2278338"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":720571,"cogs":201213,"gross_prof":519358,"admin_exp":36691,"oth_op_rev":177,"oth_op_exp":1379,"income_before_income_taxes":481465,"income_after_income_taxes":481465,"net_income":481465},"balance_data":{"cash":1204,"accounts_receivable":411860,"inventories":1352,"cur_assets":414416,"fixed_assets":7626,"non_cur_assets":7626,"assets":422042,"cur_liab":65758,"non_cur_liab":195150,"equity":161134,"equities":422042},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",201213,201213,false],["net_turnover_source","gross_profit_calc",519358,519358,false],["gross_profit_calc","admin_exp",36691,36691,false],["gross_profit_calc","other_op_exp_exp",1379,1379,false],["gross_profit_calc","ebit_calc",481288,481288,false]]}},"financial_ratios":{"current_ratio":{"value":6.302138142887557},"quick_ratio":{"value":6.2815779068706465},"net_profit_margin":{"value":0.6681714917752727},"roa":{"value":1.1407987830595059},"roe":{"value":2.9879789491975624},"debt_to_equity":{"value":1.6191989276006304,"negative_equity":false},"asset_turnover":{"value":1.707344292748115},"altman_z_score":{"value":6.4234894304907435},"roce":{"value":1.3513517306418474}},"source_ids":{"financial_statement_id":"2095150","income_statement_id":"2095150","balance_sheet_id":"2095150"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":275581,"cogs":167821,"gross_prof":107760,"sell_exp":66552,"admin_exp":5452,"oth_op_exp":2128,"income_before_income_taxes":33628,"income_after_income_taxes":33628,"net_income":33628},"balance_data":{"cash":1113,"accounts_receivable":10450,"cur_assets":11563,"fixed_assets":6458,"non_cur_assets":6458,"assets":18021,"cur_liab":63403,"non_cur_liab":274950,"equity":-320332,"equities":18021},"cash_flow_data":{"cfo_im_ebt":33628,"cfo_im_ebwc":37106,"cfo_im_op":40918,"cfo_im_net":40918,"cff_ln_repay":-61100,"cff_net":-61100,"net_increase":-20182,"at_beginning_of_year":21295,"at_end_of_year":1113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",167821,167821,false],["net_turnover_source","gross_profit_calc",107760,107760,false],["gross_profit_calc","selling_exp",66552,66552,false],["gross_profit_calc","admin_exp",5452,5452,false],["gross_profit_calc","other_op_exp_exp",2128,2128,false]]}},"financial_ratios":{"current_ratio":{"value":0.18237307382931406},"quick_ratio":{"value":0.18237307382931406},"net_profit_margin":{"value":0.12202582906659022},"roa":{"value":1.8660451695244438},"roe":{"value":-0.10497858471835471},"debt_to_equity":{"value":-1.0562572580947267,"negative_equity":true},"asset_turnover":{"value":15.292214638477333},"altman_z_score":{"value":3.5434133785041073},"roce":{"value":-0.7409986338195761}},"source_ids":{"financial_statement_id":"1929541","income_statement_id":"1929541","balance_sheet_id":"1929541","cash_flow_statement_id":"1929541"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":279410,"cogs":169566,"gross_prof":109844,"sell_exp":81114,"admin_exp":3906,"oth_op_rev":1679,"oth_op_exp":1874,"income_before_income_taxes":24629,"income_after_income_taxes":24629,"net_income":24629},"balance_data":{"cash":21295,"accounts_receivable":11465,"cur_assets":32760,"fixed_assets":9936,"non_cur_assets":9936,"assets":42696,"cur_liab":60606,"non_cur_liab":336050,"equity":-353960,"equities":42696},"cash_flow_data":{"cfo_im_ebt":24629,"cfo_im_ebwc":29179,"cfo_im_op":64175,"cfo_im_net":64175,"cfi_acq_fa":-4585,"cfi_net":-4585,"cff_ln_repay":-43450,"cff_net":-39400,"net_increase":16140,"at_beginning_of_year":5155,"at_end_of_year":21295},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",169566,169566,false],["net_turnover_source","gross_profit_calc",109844,109844,false],["gross_profit_calc","selling_exp",81114,81114,false],["gross_profit_calc","admin_exp",3906,3906,false],["gross_profit_calc","other_op_exp_exp",1874,1874,false]]}},"financial_ratios":{"current_ratio":{"value":0.5405405405405406},"quick_ratio":{"value":0.5405405405405406},"net_profit_margin":{"value":0.08814645145127233},"roa":{"value":0.5768456061457747},"roe":{"value":-0.06958130862244322},"debt_to_equity":{"value":-1.120623799299356,"negative_equity":true},"asset_turnover":{"value":6.5441727562300915},"altman_z_score":{"value":0.4590990627032667},"roce":{"value":-1.3751535455053043}},"source_ids":{"financial_statement_id":"1758711","income_statement_id":"1758711","balance_sheet_id":"1758711","cash_flow_statement_id":"1758711"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":309495,"cogs":207418,"gross_prof":102077,"sell_exp":71052,"admin_exp":3549,"oth_op_rev":35,"oth_op_exp":17594,"income_before_income_taxes":9917,"income_after_income_taxes":9917,"net_income":9917},"balance_data":{"cash":5155,"accounts_receivable":11640,"cur_assets":16795,"fixed_assets":8234,"non_cur_assets":8234,"assets":25029,"cur_liab":18265,"non_cur_liab":379500,"equity":-372736,"equities":25029},"cash_flow_data":{"cfo_im_ebt":9917,"cfo_im_ebwc":15599,"cfo_im_op":30537,"cfo_im_net":30537,"cff_ln_repay":-39400,"cff_net":-39400,"net_increase":-8863,"at_beginning_of_year":14018,"at_end_of_year":5155},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",207418,207418,false],["net_turnover_source","gross_profit_calc",102077,102077,false],["gross_profit_calc","selling_exp",71052,71052,false],["gross_profit_calc","admin_exp",3549,3549,false],["gross_profit_calc","other_op_exp_exp",17594,17594,false]]}},"financial_ratios":{"current_ratio":{"value":0.9195182042157131},"quick_ratio":{"value":0.9195182042157131},"net_profit_margin":{"value":0.032042520880789675},"roa":{"value":0.3962203843541492},"roe":{"value":-0.02660596239697802},"debt_to_equity":{"value":-1.067149403331044,"negative_equity":true},"asset_turnover":{"value":12.36545607095769},"altman_z_score":{"value":0.5224354286229591},"roce":{"value":1.4661442933175635}},"source_ids":{"financial_statement_id":"1408986","income_statement_id":"1408986","balance_sheet_id":"1408986","cash_flow_statement_id":"1408986"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.09.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.61","3.59","8.35",3,"680.39","~ 573.28"],[2023,"1.55","3.28","9.40",3,"765.95","~ 627.96"],[2022,"1.34","3.00","7.66",3,"624.16","~ 504.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.32","0.67","1.66",1,"***","***"],["2026. gada 1. ceturksnis","2.55","0.93","2.04",2,"***","***"],["2025. gada 4. ceturksnis","0.16","0.71","1.68",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.35,"employees":3,"gross_salary_raw":680.3885140640788,"gross_salary_formatted":"680.39","net_salary_formatted":"~ 573.28","vsaoi_employee_part":"71.44","non_taxable_minimum":"430.62","iin_part":"35.67","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.35,"employees":3,"gross_salary_raw":680.3885140640788,"gross_salary_formatted":"680.39","net_salary_formatted":"~ 573.28","vsaoi_employee_part":"71.44","non_taxable_minimum":"430.62","iin_part":"35.67","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-04-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2016,2,"EUR"],[2009,2,"LVL"],[2008,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-01-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV16ZZZ40103212546","K","SIA","2009-01-29","Rīga, Elijas iela 19A - 17",1050,111636145,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6392  ","010093","Latgales priekšpilsēta","0.61","3.59","8.35",3],[2023,"sabiedrība ar ierobežotu atbildību","6399  ","010093","Latgales priekšpilsēta","1.55","3.28","9.40",3],[2022,"sabiedrība ar ierobežotu atbildību","6399  ","010093","Latgales priekšpilsēta","1.34","3.00","7.66",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.09.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAKLAUT SIA","2025. gada 4. ceturksnis","0.16","0.00","2.22","0.71","1.68","2"],["MAKLAUT SIA","2026. gada 1. ceturksnis","2.55","0.00","2.93","0.93","2.04","2"],["MAKLAUT SIA","2026. gada 2. ceturksnis","0.32","0.0","2.01","0.67","1.66","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[114800,48243,66557,45666,3128,238,17525,17525,17525,null],[70382,77124,-6742,45213,2630,639,-55224,-55224,-55224,null],[309495,207418,102077,71052,3549,17594,9917,9917,9917,35],[3860,null,3860,null,4703,12,-836,null,-836,19],[279410,169566,109844,81114,3906,1874,24629,24629,24629,1679]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[6070,25857,31927,12667,12667,44594,4027,383764,-343197,44594],[14018,11233,25251,12667,12667,37918,17439,418900,-398421,37918],[5155,11640,16795,8234,8234,25029,18265,379500,-372736,25029],[3404,null,3404,21365,21365,24769,30474,null,-5705,24769],[21295,11465,32760,9936,9936,42696,60606,336050,-353960,42696]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv"],"data":[[17525,26138,22992,22992,-5354,-5354,-13800,-13800,3838,2232,6070,null],[-55224,-55224,-27188,-27188,null,null,null,35136,7948,6070,14018,35136],[9917,15599,30537,30537,null,null,-39400,-39400,-8863,14018,5155,null],[-836,288,900,900,22490,-22490,null,24909,3319,85,3404,24909],[24629,29179,64175,64175,-4585,-4585,-43450,-39400,16140,5155,21295,null]]}}}