{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103212851","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103212851"},"registration_number":"40103212851","company_name":"Sabiedrība ar ierobežotu atbildību \"MILAGRO TRAVEL\"","company_type":"SIA","registered_date":"2009-02-02","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2014,492231,1044,13169,1,"EUR"],[2013,301414,521,26500,3,"LVL"],[2012,246057,382,20426,3,"LVL"],[2011,180722,15637,21249,3,"LVL"],[2010,56489,-13323,11372,3,"LVL"]]}},"detailed_financials_by_year":{"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"NONE"},"income_data":{"net_turnover":492231,"cogs":441776,"gross_prof":50455,"sell_exp":12042,"admin_exp":20125,"oth_op_rev":1051,"oth_op_exp":18295,"income_before_income_taxes":1044,"net_income":1044},"balance_data":{"cash":5618,"accounts_receivable":7551,"cur_assets":13169,"assets":13169,"cur_liab":2848,"non_cur_liab":7215,"equity":3106,"equities":13169},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",441776,441776,false],["net_turnover_source","gross_profit_calc",50455,50455,false],["gross_profit_calc","selling_exp",12042,12042,false],["gross_profit_calc","admin_exp",20125,20125,false],["gross_profit_calc","other_op_exp_exp",18295,18295,false]]}},"financial_ratios":{"current_ratio":{"value":4.623946629213483},"quick_ratio":{"value":4.623946629213483},"net_profit_margin":{"value":0.0021209554050841983},"roa":{"value":0.07927709013592528},"roe":{"value":0.33612363168061815},"debt_to_equity":{"value":3.2398583386992916,"negative_equity":false},"asset_turnover":{"value":37.37800896043739},"altman_z_score":{"value":38.44091064123496},"roce":{"value":0.1011529890514485}},"source_ids":{"financial_statement_id":"454602","income_statement_id":"454602","balance_sheet_id":"454602"}}},"2013":{"UGP":{"fs_data":{"currency":"LVL","employees":3,"type_from_db":"NONE"},"income_data":{"net_turnover":301414,"cogs":274208,"gross_prof":27206,"sell_exp":6083,"admin_exp":19641,"oth_op_rev":807,"oth_op_exp":1768,"income_before_income_taxes":521,"net_income":521},"balance_data":{"cash":3555,"accounts_receivable":22796,"cur_assets":26351,"fixed_assets":149,"non_cur_assets":149,"assets":26500,"cur_liab":16291,"non_cur_liab":13820,"equity":-3611,"equities":26500},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",274208,274208,false],["net_turnover_source","gross_profit_calc",27206,27206,false],["gross_profit_calc","selling_exp",6083,6083,false],["gross_profit_calc","admin_exp",19641,19641,false],["gross_profit_calc","other_op_exp_exp",1768,1768,false]]}},"financial_ratios":{"current_ratio":{"value":1.617518875452704},"quick_ratio":{"value":1.617518875452704},"net_profit_margin":{"value":0.0017285195777236625},"roa":{"value":0.019660377358490567},"roe":{"value":-0.14428136250346166},"debt_to_equity":{"value":-8.338687344225976,"negative_equity":true},"asset_turnover":{"value":11.37411320754717},"altman_z_score":{"value":11.518855831965125},"roce":{"value":0.05103340190028406}},"source_ids":{"financial_statement_id":"325960","income_statement_id":"325960","balance_sheet_id":"325960"}}},"2012":{"UGP":{"fs_data":{"currency":"LVL","employees":3,"type_from_db":"NONE"},"income_data":{"net_turnover":246057,"cogs":211551,"gross_prof":34506,"sell_exp":11614,"admin_exp":20571,"oth_op_rev":3783,"oth_op_exp":5602,"income_before_income_taxes":502,"provision_for_income_taxes":120,"net_income":382},"balance_data":{"cash":2512,"accounts_receivable":17350,"cur_assets":19862,"fixed_assets":564,"non_cur_assets":564,"assets":20426,"cur_liab":2020,"non_cur_liab":17538,"equity":868,"equities":20426},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",211551,211551,false],["net_turnover_source","gross_profit_calc",34506,34506,false],["gross_profit_calc","selling_exp",11614,11614,false],["gross_profit_calc","admin_exp",20571,20571,false],["gross_profit_calc","other_op_exp_exp",5602,5602,false]]}},"financial_ratios":{"current_ratio":{"value":9.832673267326733},"quick_ratio":{"value":9.832673267326733},"net_profit_margin":{"value":0.001552485806134351},"roa":{"value":0.018701654753745228},"roe":{"value":0.4400921658986175},"debt_to_equity":{"value":22.532258064516128,"negative_equity":false},"asset_turnover":{"value":12.046264564770391},"altman_z_score":{"value":12.779459976025334},"roce":{"value":0.027273715092904487}},"source_ids":{"financial_statement_id":"236277","income_statement_id":"236277","balance_sheet_id":"236277"}}},"2011":{"UGP":{"fs_data":{"currency":"LVL","employees":3,"type_from_db":"NONE"},"income_data":{"net_turnover":180722,"cogs":135155,"gross_prof":45567,"sell_exp":10844,"admin_exp":17924,"oth_op_rev":539,"oth_op_exp":1701,"income_before_income_taxes":15637,"net_income":15637},"balance_data":{"cash":6331,"accounts_receivable":14243,"cur_assets":20574,"fixed_assets":675,"non_cur_assets":675,"assets":21249,"cur_liab":25763,"equity":-4514,"equities":21249},"cash_flow_data":{"cfo_im_ebt":15637,"cfo_im_ebwc":16012,"cfo_im_op":3790,"cfo_im_net":3790,"cfi_acq_fa":242,"cfi_net":-242,"cff_ln_rcv":407,"cff_net":407,"net_increase":3955,"at_beginning_of_year":2376,"at_end_of_year":6331},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",135155,135155,false],["net_turnover_source","gross_profit_calc",45567,45567,false],["gross_profit_calc","selling_exp",10844,10844,false],["gross_profit_calc","admin_exp",17924,17924,false],["gross_profit_calc","other_op_exp_exp",1701,1701,false]]}},"financial_ratios":{"current_ratio":{"value":0.7985871210650933},"quick_ratio":{"value":0.7985871210650933},"net_profit_margin":{"value":0.08652516019079028},"roa":{"value":0.735893453809591},"roe":{"value":-3.4641116526362428},"debt_to_equity":{"value":-5.707354895879486,"negative_equity":true},"asset_turnover":{"value":8.504964939526566},"altman_z_score":{"value":10.345764313670108},"roce":{"value":-3.4641116526362428}},"source_ids":{"financial_statement_id":"109492","income_statement_id":"109492","balance_sheet_id":"109492","cash_flow_statement_id":"109492"}}},"2010":{"UGP":{"fs_data":{"currency":"LVL","employees":3,"type_from_db":"NONE"},"income_data":{"net_turnover":56489,"cogs":52868,"gross_prof":3621,"sell_exp":9241,"admin_exp":13369,"oth_op_rev":7028,"oth_op_exp":1362,"income_before_income_taxes":-13323,"net_income":-13323},"balance_data":{"cash":2376,"accounts_receivable":8188,"cur_assets":10564,"fixed_assets":808,"non_cur_assets":808,"assets":11372,"cur_liab":31523,"equity":-20151,"equities":11372},"cash_flow_data":{"cfo_im_ebt":-13323,"cfo_im_ebwc":-12161,"cfo_im_op":4512,"cfo_im_net":4512,"cfi_acq_fa":865,"cfi_net":-865,"cff_ln_repay":1283,"cff_net":-1283,"net_increase":2364,"at_beginning_of_year":12,"at_end_of_year":2376},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52868,52868,false],["net_turnover_source","gross_profit_calc",3621,3621,false],["gross_profit_calc","selling_exp",9241,9241,false],["gross_profit_calc","admin_exp",13369,13369,false],["gross_profit_calc","other_op_exp_exp",1362,1362,false]]}},"financial_ratios":{"current_ratio":{"value":0.33512038828791674},"quick_ratio":{"value":0.33512038828791674},"net_profit_margin":{"value":-0.23585122767264424},"roa":{"value":-1.1715617305663033},"roe":{"value":0.6611582551734405},"debt_to_equity":{"value":-1.5643392387474566,"negative_equity":true},"asset_turnover":{"value":4.967376011255716},"altman_z_score":{"value":-1.7734117692251319},"roce":{"value":0.6611582551734405}},"source_ids":{"financial_statement_id":"77304","income_statement_id":"77304","balance_sheet_id":"77304","cash_flow_statement_id":"77304"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 01.07.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 22.10.2016 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2008,1,"LVL"],[2009,1,"LVL"],[2010,3,"LVL"],[2011,3,"LVL"],[2012,3,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV26ZZZ40103212851","K","SIA","2009-02-02","2016-10-21","R","Rīga, Krišjāņa Barona iela 44 - 23",1011,112211090,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103740309","2016-10-21"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 01.07.2009 ","nav","nav"," 22.10.2016 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","net_income","provision_for_income_taxes"],"data":[[180722,135155,45567,10844,17924,539,1701,15637,15637,null],[246057,211551,34506,11614,20571,3783,5602,502,382,120],[7050,8302,-1252,4048,3230,null,298,-8828,-8828,null],[301414,274208,27206,6083,19641,807,1768,521,521,null],[7050,8302,-1252,4048,3230,null,298,-8828,-8828,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[6331,14243,20574,675,675,21249,25763,-4514,21249,null],[2512,17350,19862,564,564,20426,2020,868,20426,17538],[12,1930,1942,144,144,2086,8914,-6828,2086,null],[3555,22796,26351,149,149,26500,16291,-3611,26500,13820],[12,1930,1942,144,144,2086,8914,-6828,2086,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay"],"data":[[15637,16012,3790,3790,242,-242,407,407,3955,2376,6331,null],[-8828,-8868,1976,1976,148,-148,null,-1816,12,null,12,1816],[-8828,-8868,1976,1976,148,-148,null,-1816,12,null,12,1816],[-13323,-12161,4512,4512,865,-865,null,-1283,2364,12,2376,1283]]}}}