{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103213560","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103213560"},"registration_number":"40103213560","company_name":"Sabiedrība ar ierobežotu atbildību \"Prosum\"","company_type":"SIA","registered_date":"2009-02-05","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,1071714,-6462,178930,34,"EUR"],[2023,893125,4893,167498,32,"EUR"],[2022,781750,2981,173286,34,"EUR"],[2021,642531,2007,172626,32,"EUR"],[2020,602559,332,126529,29,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":1071714,"cogs":1030935,"gross_prof":40779,"admin_exp":47241,"income_before_income_taxes":-6462,"income_after_income_taxes":-6462,"net_income":-6462},"balance_data":{"cash":5771,"accounts_receivable":133848,"inventories":11170,"cur_assets":150789,"fixed_assets":28141,"non_cur_assets":28141,"assets":178930,"cur_liab":140626,"non_cur_liab":24186,"equity":14118,"equities":178930},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1030935,1030935,false],["net_turnover_source","gross_profit_calc",40779,40779,false],["gross_profit_calc","admin_exp",47241,47241,false],["gross_profit_calc","ebit_calc",6462,-6462,true],["ebit_calc","ebt_calc",6462,-6462,true]]}},"financial_ratios":{"current_ratio":{"value":1.0722697083042965},"quick_ratio":{"value":0.9928391620326256},"net_profit_margin":{"value":-0.0060295937162339955},"roa":{"value":-0.03611468171910803},"roe":{"value":-0.457713557161071},"debt_to_equity":{"value":11.673891486046182,"negative_equity":false},"asset_turnover":{"value":5.989571340747778},"altman_z_score":{"value":6.008916606784402},"roce":{"value":-0.168703007518797}},"source_ids":{"financial_statement_id":"2092411","income_statement_id":"2092411","balance_sheet_id":"2092411"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":893125,"cogs":816854,"gross_prof":76271,"admin_exp":71378,"income_before_income_taxes":4893,"income_after_income_taxes":4893,"net_income":4893},"balance_data":{"cash":14822,"accounts_receivable":136729,"inventories":4979,"cur_assets":156530,"fixed_assets":10968,"non_cur_assets":10968,"assets":167498,"cur_liab":146918,"equity":20580,"equities":167498},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",816854,816854,false],["net_turnover_source","gross_profit_calc",76271,76271,false],["gross_profit_calc","admin_exp",71378,71378,false],["gross_profit_calc","ebit_calc",4893,4893,false],["ebit_calc","ebt_calc",4893,4893,false]]}},"financial_ratios":{"current_ratio":{"value":1.065424250262051},"quick_ratio":{"value":1.0315345975305954},"net_profit_margin":{"value":0.00547851644506648},"roa":{"value":0.029212289101959426},"roe":{"value":0.23775510204081632},"debt_to_equity":{"value":7.1388726919339165,"negative_equity":false},"asset_turnover":{"value":5.332153219739937},"altman_z_score":{"value":5.616298370134295},"roce":{"value":0.23775510204081632}},"source_ids":{"financial_statement_id":"1948791","income_statement_id":"1948791","balance_sheet_id":"1948791"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":781750,"cogs":750670,"gross_prof":31080,"admin_exp":28099,"income_before_income_taxes":2981,"income_after_income_taxes":2981,"net_income":2981},"balance_data":{"cash":7540,"accounts_receivable":149628,"inventories":10850,"cur_assets":168018,"fixed_assets":5268,"non_cur_assets":5268,"assets":173286,"cur_liab":157599,"equity":15687,"equities":173286},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",750670,750670,false],["net_turnover_source","gross_profit_calc",31080,31080,false],["gross_profit_calc","admin_exp",28099,28099,false],["gross_profit_calc","ebit_calc",2981,2981,false],["ebit_calc","ebt_calc",2981,2981,false]]}},"financial_ratios":{"current_ratio":{"value":1.0661108255763043},"quick_ratio":{"value":0.9972652110736743},"net_profit_margin":{"value":0.00381323952670291},"roa":{"value":0.017202774603834126},"roe":{"value":0.19002996111429846},"debt_to_equity":{"value":10.046471600688468,"negative_equity":false},"asset_turnover":{"value":4.511328093440901},"altman_z_score":{"value":4.717346614053401},"roce":{"value":0.19002996111429846}},"source_ids":{"financial_statement_id":"1779872","income_statement_id":"1779872","balance_sheet_id":"1779872"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":642531,"cogs":621201,"gross_prof":21330,"sell_exp":7610,"admin_exp":11713,"income_before_income_taxes":2007,"income_after_income_taxes":2007,"net_income":2007},"balance_data":{"cash":10826,"accounts_receivable":131245,"inventories":21509,"cur_assets":163580,"fixed_assets":9046,"non_cur_assets":9046,"assets":172626,"cur_liab":129515,"non_cur_liab":30405,"equity":12706,"equities":172626},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",621201,621201,false],["net_turnover_source","gross_profit_calc",21330,21330,false],["gross_profit_calc","selling_exp",7610,7610,false],["gross_profit_calc","admin_exp",11713,11713,false],["gross_profit_calc","ebit_calc",2007,2007,false]]}},"financial_ratios":{"current_ratio":{"value":1.2630197274446975},"quick_ratio":{"value":1.0969462996564106},"net_profit_margin":{"value":0.0031235846986371087},"roa":{"value":0.011626290361822668},"roe":{"value":0.1579568707697151},"debt_to_equity":{"value":12.586179757594836,"negative_equity":false},"asset_turnover":{"value":3.7220986409926664},"altman_z_score":{"value":3.987978591832614},"roce":{"value":0.04655424369650437}},"source_ids":{"financial_statement_id":"1429184","income_statement_id":"1429184","balance_sheet_id":"1429184"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":602559,"cogs":589285,"gross_prof":13274,"admin_exp":12942,"income_before_income_taxes":332,"income_after_income_taxes":332,"net_income":332},"balance_data":{"cash":11235,"accounts_receivable":87061,"inventories":13342,"cur_assets":111638,"fixed_assets":14891,"non_cur_assets":14891,"assets":126529,"cur_liab":115830,"equity":10699,"equities":126529},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",589285,589285,false],["net_turnover_source","gross_profit_calc",13274,13274,false],["gross_profit_calc","admin_exp",12942,12942,false],["gross_profit_calc","ebit_calc",332,332,false],["ebit_calc","ebt_calc",332,332,false]]}},"financial_ratios":{"current_ratio":{"value":0.9638090304756971},"quick_ratio":{"value":0.8486229819563152},"net_profit_margin":{"value":0.0005509833891784871},"roa":{"value":0.0026239044013625333},"roe":{"value":0.031030937470791664},"debt_to_equity":{"value":10.826245443499392,"negative_equity":false},"asset_turnover":{"value":4.762220518616286},"altman_z_score":{"value":4.847508781088048},"roce":{"value":0.031030937470791664}},"source_ids":{"financial_statement_id":"1284060","income_statement_id":"1284060","balance_sheet_id":"1284060"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"209.42","64.18","145.08",35,"1 013.28","~ 786.03"],[2023,"178.99","53.55","125.26",33,"927.88","~ 731.45"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","67.85","19.3","48.5",44,"1 077.81","~ 858.90"],["2026. gada 1. ceturksnis","64.00","17.30","46.67",43,"1 061.26","~ 847.87"],["2025. gada 4. ceturksnis","75.63","29.54","46.03",42,"1 071.63","~ 844.58"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":145.08,"employees":35,"gross_salary_raw":1013.2841637681768,"gross_salary_formatted":"1 013.28","net_salary_formatted":"~ 786.03","vsaoi_employee_part":"106.39","non_taxable_minimum":"302.58","iin_part":"120.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":145.08,"employees":35,"gross_salary_raw":1013.2841637681768,"gross_salary_formatted":"1 013.28","net_salary_formatted":"~ 786.03","vsaoi_employee_part":"106.39","non_taxable_minimum":"302.58","iin_part":"120.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5919,"EUR","2018-02-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,23,"EUR"],[2018,22,"EUR"],[2009,2,"LVL"],[2010,2,"LVL"],[2011,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-01-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV89ZZZ40103213560","K","SIA","2009-02-05","Rīga, Pīļu iela 1",1084,101812861,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","010094","Vidzemes priekšpilsēta","209.42","64.18","145.08",35],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","010094","Vidzemes priekšpilsēta","178.99","53.55","125.26",33]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROSUM SIA","2025. gada 4. ceturksnis","75.63","0.00","0.00","29.54","46.03","42"],["PROSUM SIA","2026. gada 1. ceturksnis","64.00","0.00","0.00","17.30","46.67","43"],["PROSUM SIA","2026. gada 2. ceturksnis","67.85","0.0","0.0","19.3","48.5","44"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-29",1680,"Latvijas Universitāte","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","59adadb3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp"],"data":[[542445,527384,15061,14679,382,382,382,null],[602559,589285,13274,12942,332,332,332,null],[642531,621201,21330,11713,2007,2007,2007,7610],[42305,39852,2453,1169,1284,null,1284,null],[781750,750670,31080,28099,2981,2981,2981,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[7366,85583,9790,102739,18571,18571,121310,110943,10367,121310,null],[11235,87061,13342,111638,14891,14891,126529,115830,10699,126529,null],[10826,131245,21509,163580,9046,9046,172626,129515,12706,172626,30405],[2296,3733,null,6029,5713,5713,11742,16145,-4403,11742,null],[7540,149628,10850,168018,5268,5268,173286,157599,15687,173286,null]]}}}