{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103213965","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103213965"},"registration_number":"40103213965","company_name":"Sabiedrība ar ierobežotu atbildību \"Augļi un dārzeņi\"","company_type":"SIA","registered_date":"2009-02-06","area_of_activity":{"nace_code":"4721","nace_description":"Augļu un dārzeņu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,825143,-60588,17893,11,"EUR"],[2024,958357,16039,34828,10,"EUR"],[2023,772117,-15004,2920,11,"EUR"],[2022,893364,35386,8658,10,"EUR"],[2021,875324,33901,31588,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":825143,"cogs":768893,"gross_prof":56250,"sell_exp":104312,"admin_exp":12007,"oth_op_exp":519,"income_before_income_taxes":-60588,"income_after_income_taxes":-60588,"net_income":-60588},"balance_data":{"cash":5946,"inventories":11947,"cur_assets":17893,"assets":17893,"cur_liab":76003,"non_cur_liab":1219,"equity":-59329,"equities":17893},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",768893,768893,false],["net_turnover_source","gross_profit_calc",56250,56250,false],["gross_profit_calc","selling_exp",104312,104312,false],["gross_profit_calc","admin_exp",12007,12007,false],["gross_profit_calc","other_op_exp_exp",519,519,false]]}},"financial_ratios":{"current_ratio":{"value":0.23542491743746957},"quick_ratio":{"value":0.07823375393076588},"net_profit_margin":{"value":-0.07342727260608162},"roa":{"value":-3.3861286536634436},"roe":{"value":1.0212206509464175},"debt_to_equity":{"value":-1.3015894419255338,"negative_equity":true},"asset_turnover":{"value":46.11540826021349},"altman_z_score":{"value":30.04278259009916},"roce":{"value":1.0426432627774909}},"source_ids":{"financial_statement_id":"2356098","income_statement_id":"2356098","balance_sheet_id":"2356098"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":958357,"cogs":845545,"gross_prof":112812,"sell_exp":97493,"admin_exp":12074,"oth_op_rev":13435,"oth_op_exp":641,"income_before_income_taxes":16039,"income_after_income_taxes":16039,"net_income":16039},"balance_data":{"cash":10387,"accounts_receivable":13738,"inventories":10703,"cur_assets":34828,"assets":34828,"cur_liab":33568,"equity":1260,"equities":34828},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",845545,845545,false],["net_turnover_source","gross_profit_calc",112812,112812,false],["gross_profit_calc","selling_exp",97493,97493,false],["gross_profit_calc","admin_exp",12074,12074,false],["gross_profit_calc","other_op_exp_exp",641,641,false]]}},"financial_ratios":{"current_ratio":{"value":1.0375357483317444},"quick_ratio":{"value":0.7186904194470924},"net_profit_margin":{"value":0.016735934521269213},"roa":{"value":0.4605202710462846},"roe":{"value":12.72936507936508},"debt_to_equity":{"value":26.641269841269843,"negative_equity":false},"asset_turnover":{"value":27.516854255196968},"altman_z_score":{"value":28.965004103537876},"roce":{"value":12.72936507936508}},"source_ids":{"financial_statement_id":"2092451","income_statement_id":"2092451","balance_sheet_id":"2092451"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":772117,"cogs":630534,"gross_prof":141583,"sell_exp":148151,"admin_exp":8481,"oth_op_rev":484,"oth_op_exp":439,"income_before_income_taxes":-15004,"income_after_income_taxes":-15004,"net_income":-15004},"balance_data":{"cash":2757,"accounts_receivable":1,"inventories":162,"cur_assets":2920,"assets":2920,"cur_liab":17699,"equity":-14779,"equities":2920},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",630534,630534,false],["net_turnover_source","gross_profit_calc",141583,141583,false],["gross_profit_calc","selling_exp",148151,148151,false],["gross_profit_calc","admin_exp",8481,8481,false],["gross_profit_calc","other_op_exp_exp",439,439,false]]}},"financial_ratios":{"current_ratio":{"value":0.16498107237697046},"quick_ratio":{"value":0.15582801288208373},"net_profit_margin":{"value":-0.019432288111775806},"roa":{"value":-5.138356164383562},"roe":{"value":1.0152243047567495},"debt_to_equity":{"value":-1.1975776439542594,"negative_equity":true},"asset_turnover":{"value":264.4236301369863},"altman_z_score":{"value":239.6633269819052},"roce":{"value":1.0152243047567495}},"source_ids":{"financial_statement_id":"1959768","income_statement_id":"1959768","balance_sheet_id":"1959768"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":893364,"cogs":731404,"gross_prof":161960,"sell_exp":116749,"admin_exp":8954,"oth_op_exp":871,"income_before_income_taxes":35386,"income_after_income_taxes":35386,"net_income":35386},"balance_data":{"cash":2468,"accounts_receivable":6028,"inventories":162,"cur_assets":8658,"assets":8658,"cur_liab":8433,"equity":225,"equities":8658},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",731404,731404,false],["net_turnover_source","gross_profit_calc",161960,161960,false],["gross_profit_calc","selling_exp",116749,116749,false],["gross_profit_calc","admin_exp",8954,8954,false],["gross_profit_calc","other_op_exp_exp",871,871,false]]}},"financial_ratios":{"current_ratio":{"value":1.0266808964781218},"quick_ratio":{"value":1.007470651013874},"net_profit_margin":{"value":0.039609834289270666},"roa":{"value":4.087087087087087},"roe":{"value":157.2711111111111},"debt_to_equity":{"value":37.48,"negative_equity":false},"asset_turnover":{"value":103.18364518364518},"altman_z_score":{"value":115.72770794002277},"roce":{"value":157.2711111111111}},"source_ids":{"financial_statement_id":"1959308","income_statement_id":"1959308","balance_sheet_id":"1959308"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":875324,"cogs":762687,"gross_prof":112637,"sell_exp":62922,"admin_exp":12247,"oth_op_exp":3567,"income_before_income_taxes":33901,"income_after_income_taxes":33901,"net_income":33901},"balance_data":{"cash":6,"accounts_receivable":21547,"inventories":10035,"cur_assets":31588,"assets":31588,"cur_liab":16749,"non_cur_liab":50000,"equity":-35161,"equities":31588},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",762687,762687,false],["net_turnover_source","gross_profit_calc",112637,112637,false],["gross_profit_calc","selling_exp",62922,62922,false],["gross_profit_calc","admin_exp",12247,12247,false],["gross_profit_calc","other_op_exp_exp",3567,3567,false]]}},"financial_ratios":{"current_ratio":{"value":1.8859633410949908},"quick_ratio":{"value":1.2868230939160548},"net_profit_margin":{"value":0.038729658960567744},"roa":{"value":1.0732240091173864},"roe":{"value":-0.964164841728051},"debt_to_equity":{"value":-1.8983817297574017,"negative_equity":true},"asset_turnover":{"value":27.710649613777385},"altman_z_score":{"value":30.162510832173584},"roce":{"value":2.2845879102365387}},"source_ids":{"financial_statement_id":"1451572","income_statement_id":"1451572","balance_sheet_id":"1451572"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.07.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"45.65","10.10","29.17",11,"648.24","~ 552.74"],[2023,"20.90","7.27","23.93",10,"584.97","~ 512.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.41","3.31","9.75",13,"733.35","~ 629.23"],["2026. gada 1. ceturksnis","13.21","4.33","11.51",13,"865.73","~ 717.50"],["2025. gada 4. ceturksnis","16.11","2.14","7.42",13,"558.10","~ 499.50"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.17,"employees":11,"gross_salary_raw":648.2395086091186,"gross_salary_formatted":"648.24","net_salary_formatted":"~ 552.74","vsaoi_employee_part":"68.07","non_taxable_minimum":"442.98","iin_part":"27.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.17,"employees":11,"gross_salary_raw":648.2395086091186,"gross_salary_formatted":"648.24","net_salary_formatted":"~ 552.74","vsaoi_employee_part":"68.07","non_taxable_minimum":"442.98","iin_part":"27.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2024-08-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2009,5,"LVL"],[2010,5,"LVL"],[2011,8,"LVL"],[2012,8,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-01-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV18ZZZ40103213965","K","SIA","2009-02-06","Ādažu nov., Ādaži, Gaujas iela 25 k-4 - 32",2164,114534305,100016501,100003823,"0804400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4721  ","023200","Ādaži","45.65","10.10","29.17",11],[2023,"sabiedrība ar ierobežotu atbildību","4721  ","023200","Ādaži","20.90","7.27","23.93",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 19.07.2016 ","nav","nav",null],["nav"," 23.03.2009 ","nav","nav"," 28.06.2016 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AUGĻI UN DĀRZEŅI SIA","2025. gada 4. ceturksnis","16.11","7.25","0.71","2.14","7.42","13"],["AUGĻI UN DĀRZEŅI SIA","2026. gada 1. ceturksnis","13.21","4.19","6.83","4.33","11.51","13"],["AUGĻI UN DĀRZEŅI SIA","2026. gada 2. ceturksnis","14.41","9.55","8.22","3.31","9.75","13"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[935937,784201,151736,77770,4626,436,68904,68904,68904,null],[982745,757191,225554,171407,10634,298,43215,43215,43215,null],[875324,762687,112637,62922,12247,3567,33901,33901,33901,null],[893364,731404,161960,116749,8954,871,35386,35386,35386,null],[772117,630534,141583,148151,8481,439,-15004,-15004,-15004,484]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[1532,34700,9280,45512,45512,37789,7723,45512,null,null,null],[1447,33394,10135,44976,48211,17273,-69062,48211,3235,3235,100000],[6,21547,10035,31588,31588,16749,-35161,31588,null,null,50000],[2468,6028,162,8658,8658,8433,225,8658,null,null,null],[2757,1,162,2920,2920,17699,-14779,2920,null,null,null]]}}}