{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103214458","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103214458"},"registration_number":"40103214458","company_name":"Sabiedrība ar ierobežotu atbildību Raison forte","company_type":"SIA","registered_date":"2009-02-10","area_of_activity":{"nace_code":"4335","nace_description":"Citas ēku pabeigšanas un apdares darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,46810,-12897,9894,1,"EUR"],[2024,154402,16795,41514,5,"EUR"],[2023,60486,13894,24555,5,"EUR"],[2022,34448,5993,7651,2,"EUR"],[2021,29172,-563,3107,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":46810,"labour_exp":228,"oth_op_exp":56979,"income_before_income_taxes":-10397,"provision_for_income_taxes":2500,"income_after_income_taxes":-12897,"net_income":-12897},"balance_data":{"cash":9845,"accounts_receivable":4,"cur_assets":9849,"fixed_assets":45,"non_cur_assets":45,"assets":9894,"non_cur_liab":1182,"equity":8712,"equities":9894},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",46810,46810,false],["total_rev_calc","labour_costs_exp",228,228,false],["total_rev_calc","other_op_costs_exp",56979,56979,false],["total_rev_calc","ebitda_calc",10397,-10397,true],["ebitda_calc","ebit_calc",10397,-10397,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.275518051698355},"roa":{"value":-1.3035172832019406},"roe":{"value":-1.4803719008264462},"debt_to_equity":{"value":0.1356749311294766,"negative_equity":false},"asset_turnover":{"value":4.731150192035577},"altman_z_score":{"value":6.0119169111362165},"roce":{"value":-1.0508388922579341}},"source_ids":{"financial_statement_id":"2215687","income_statement_id":"2215687","balance_sheet_id":"2215687"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":154402,"labour_exp":356,"oth_op_exp":137251,"income_before_income_taxes":16795,"income_after_income_taxes":16795,"net_income":16795},"balance_data":{"cash":29884,"accounts_receivable":4865,"cur_assets":34749,"fixed_assets":6765,"non_cur_assets":6765,"assets":41514,"non_cur_liab":9906,"equity":31608,"equities":41514},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",154402,154402,false],["total_rev_calc","labour_costs_exp",356,356,false],["total_rev_calc","other_op_costs_exp",137251,137251,false],["total_rev_calc","ebitda_calc",16795,16795,false],["ebitda_calc","ebit_calc",16795,16795,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.10877449773966659},"roa":{"value":0.4045623163270222},"roe":{"value":0.5313528220703619},"debt_to_equity":{"value":0.31340167046317385,"negative_equity":false},"asset_turnover":{"value":3.719275425157778},"altman_z_score":{"value":7.553995323200974},"roce":{"value":0.4045623163270222}},"source_ids":{"financial_statement_id":"1994110","income_statement_id":"1994110","balance_sheet_id":"1994110"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":60486,"labour_exp":35336,"oth_op_exp":11256,"income_before_income_taxes":13894,"income_after_income_taxes":13894,"net_income":13894},"balance_data":{"cash":21242,"accounts_receivable":951,"cur_assets":22193,"fixed_assets":2362,"non_cur_assets":2362,"assets":24555,"non_cur_liab":9741,"equity":14814,"equities":24555},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",60486,60486,false],["total_rev_calc","labour_costs_exp",35336,35336,false],["total_rev_calc","other_op_costs_exp",11256,11256,false],["total_rev_calc","ebitda_calc",13894,13894,false],["ebitda_calc","ebit_calc",13894,13894,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.229706047680455},"roa":{"value":0.5658318061494604},"roe":{"value":0.9378965843121372},"debt_to_equity":{"value":0.6575536654515999,"negative_equity":false},"asset_turnover":{"value":2.463286499694563},"altman_z_score":{"value":6.014154675427726},"roce":{"value":0.5658318061494604}},"source_ids":{"financial_statement_id":"1862361","income_statement_id":"1862361","balance_sheet_id":"1862361"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":34448,"labour_exp":22893,"oth_op_exp":5562,"income_before_income_taxes":5993,"income_after_income_taxes":5993,"net_income":5993},"balance_data":{"cash":4955,"accounts_receivable":1495,"cur_assets":6450,"fixed_assets":1201,"non_cur_assets":1201,"assets":7651,"non_cur_liab":6731,"equity":920,"equities":7651},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",34448,34448,false],["total_rev_calc","labour_costs_exp",22893,22893,false],["total_rev_calc","other_op_costs_exp",5562,5562,false],["total_rev_calc","ebitda_calc",5993,5993,false],["ebitda_calc","ebit_calc",5993,5993,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.1739723641430562},"roa":{"value":0.7832963011371062},"roe":{"value":6.514130434782609},"debt_to_equity":{"value":7.316304347826087,"negative_equity":false},"asset_turnover":{"value":4.502417984577179},"altman_z_score":{"value":7.690819311103089},"roce":{"value":0.7832963011371062}},"source_ids":{"financial_statement_id":"1710100","income_statement_id":"1710100","balance_sheet_id":"1710100"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":29172,"labour_exp":19754,"oth_op_exp":9981,"income_before_income_taxes":-563,"income_after_income_taxes":-563,"net_income":-563},"balance_data":{"cash":2932,"accounts_receivable":1,"cur_assets":2933,"fixed_assets":174,"non_cur_assets":174,"assets":3107,"non_cur_liab":8180,"equity":-5073,"equities":3107},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",29172,29172,false],["total_rev_calc","labour_costs_exp",19754,19754,false],["total_rev_calc","other_op_costs_exp",9981,9981,false],["total_rev_calc","ebitda_calc",563,-563,true],["ebitda_calc","ebit_calc",563,-563,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.019299328122857534},"roa":{"value":-0.18120373350498872},"roe":{"value":0.11097969643209146},"debt_to_equity":{"value":-1.6124581115710626,"negative_equity":true},"asset_turnover":{"value":9.389121338912133},"altman_z_score":{"value":7.8407656455216275},"roce":{"value":-0.18120373350498872}},"source_ids":{"financial_statement_id":"1328572","income_statement_id":"1328572","balance_sheet_id":"1328572"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.10.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.02","4.33","14.09",4,"861.08","~ 688.76"],[2023,"11.06","1.13","9.99",4,"610.52","~ 528.63"],[2022,"7.19","1.15","5.34",3,"435.12","~ 381.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","0.54","0.02","0.54","—","—",null],["2026. gada 2. ceturksnis","0.99","0.04","0.97","***","***",1],["2026. gada 1. ceturksnis","1.79","0.05","0.97","***","***",1],["2025. gada 4. ceturksnis","2.18","0.08","0.97","***","***",1]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.09,"employees":4,"gross_salary_raw":861.0785176493596,"gross_salary_formatted":"861.08","net_salary_formatted":"~ 688.76","vsaoi_employee_part":"90.41","non_taxable_minimum":"361.12","iin_part":"81.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.09,"employees":4,"gross_salary_raw":861.0785176493596,"gross_salary_formatted":"861.08","net_salary_formatted":"~ 688.76","vsaoi_employee_part":"90.41","non_taxable_minimum":"361.12","iin_part":"81.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-03-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,1,"LVL"],[2012,1,"LVL"],[2015,4,"EUR"],[2016,5,"EUR"],[2019,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-02-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV93ZZZ40103214458","K","SIA","2009-02-10","Rīga, Bruņinieku iela 28 - 66",1011,111201646,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4335  ","010091","Centra rajons","29.02","4.33","14.09",4],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","010091","Centra rajons","11.06","1.13","9.99",4],[2022,"sabiedrība ar ierobežotu atbildību","4399  ","010091","Centra rajons","7.19","1.15","5.34",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.10.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RAISON FORTE SIA","2026. gada 3. ceturksnis","0.54","0.0","0.02","0.02","0.54","0"],["RAISON FORTE SIA","2026. gada 2. ceturksnis","0.99","0.0","0.02","0.04","0.97","1"],["RAISON FORTE SIA","2026. gada 1. ceturksnis","1.79","0.78","0.01","0.05","0.97","1"],["RAISON FORTE SIA","2025. gada 4. ceturksnis","2.18","1.12","0.00","0.08","0.97","1"]]}}}