{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103214759","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103214759"},"registration_number":"40103214759","company_name":"SIA \"Makonix\"","company_type":"SIA","registered_date":"2009-02-11","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2018,362162,123792,190938,5,"EUR"],[2017,347179,20983,193917,5,"EUR"],[2016,337189,62798,181292,5,"EUR"],[2015,284493,42392,117728,5,"EUR"],[2014,192215,57006,89627,4,"EUR"]]}},"detailed_financials_by_year":{"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":362162,"cogs":329052,"gross_prof":33110,"sell_exp":1027,"admin_exp":18283,"oth_op_rev":121878,"oth_op_exp":11125,"interest_expenses":761,"income_before_income_taxes":123792,"income_after_income_taxes":123792,"net_income":123792},"balance_data":{"cash":1430,"accounts_receivable":17908,"inventories":516,"cur_assets":19854,"fixed_assets":170952,"intangible_assets":132,"non_cur_assets":171084,"assets":190938,"cur_liab":25601,"non_cur_liab":38699,"equity":126638,"equities":190938},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",329052,329052,false],["net_turnover_source","gross_profit_calc",33110,33110,false],["gross_profit_calc","selling_exp",1027,1027,false],["gross_profit_calc","admin_exp",18283,18283,false],["gross_profit_calc","other_op_exp_exp",11125,11125,false]]}},"financial_ratios":{"current_ratio":{"value":0.7755165813835397},"quick_ratio":{"value":0.7553611187063005},"net_profit_margin":{"value":0.34181388439427657},"roa":{"value":0.6483361091034786},"roe":{"value":0.9775264928378528},"debt_to_equity":{"value":0.5077464899951042,"negative_equity":false},"interest_coverage":{"value":163.67017082785807},"asset_turnover":{"value":1.896751825199803},"altman_z_score":{"value":5.287090983006102},"roce":{"value":0.7533280511924131}},"source_ids":{"financial_statement_id":"867100","income_statement_id":"867100","balance_sheet_id":"867100"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":347179,"cogs":177350,"gross_prof":169829,"sell_exp":59569,"admin_exp":101897,"oth_op_rev":16003,"oth_op_exp":849,"income_before_income_taxes":23517,"provision_for_income_taxes":2534,"income_after_income_taxes":20983,"net_income":20983},"balance_data":{"cash":34135,"accounts_receivable":35168,"inventories":12888,"cur_assets":82191,"fixed_assets":111516,"intangible_assets":210,"non_cur_assets":111726,"assets":193917,"cur_liab":86109,"provisions":5574,"equity":102234,"equities":193917},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",177350,177350,false],["net_turnover_source","gross_profit_calc",169829,169829,false],["gross_profit_calc","selling_exp",59569,59569,false],["gross_profit_calc","admin_exp",101897,101897,false],["gross_profit_calc","other_op_exp_exp",849,849,false]]}},"financial_ratios":{"current_ratio":{"value":0.9544995296658886},"quick_ratio":{"value":0.8048287635438804},"net_profit_margin":{"value":0.06043856339237108},"roa":{"value":0.10820608817174358},"roe":{"value":0.20524483048692216},"debt_to_equity":{"value":0.8422736076060802,"negative_equity":false},"asset_turnover":{"value":1.7903484480473604},"altman_z_score":{"value":3.0942708797663556},"roce":{"value":0.21813780053428317}},"source_ids":{"financial_statement_id":"784736","income_statement_id":"784736","balance_sheet_id":"784736"}}},"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":337189,"cogs":108479,"gross_prof":228710,"sell_exp":67630,"admin_exp":93354,"oth_op_rev":4955,"oth_op_exp":430,"income_before_income_taxes":72251,"provision_for_income_taxes":9453,"income_after_income_taxes":62798,"net_income":62798},"balance_data":{"cash":76202,"accounts_receivable":18194,"inventories":375,"cur_assets":94771,"fixed_assets":86247,"intangible_assets":274,"non_cur_assets":86521,"assets":181292,"cur_liab":63068,"provisions":5574,"equity":112650,"equities":181292},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",108479,108479,false],["net_turnover_source","gross_profit_calc",228710,228710,false],["gross_profit_calc","selling_exp",67630,67630,false],["gross_profit_calc","admin_exp",93354,93354,false],["gross_profit_calc","other_op_exp_exp",430,430,false]]}},"financial_ratios":{"current_ratio":{"value":1.5026796473647492},"quick_ratio":{"value":1.496733684277288},"net_profit_margin":{"value":0.18623976464238157},"roa":{"value":0.3463914568761997},"roe":{"value":0.5574611628939192},"debt_to_equity":{"value":0.5598579671549045,"negative_equity":false},"asset_turnover":{"value":1.8599221145996514},"altman_z_score":{"value":4.496324021894412},"roce":{"value":0.6111364866693734}},"source_ids":{"financial_statement_id":"646777","income_statement_id":"646777","balance_sheet_id":"646777"}}},"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"NONE"},"income_data":{"net_turnover":284493,"cogs":118196,"gross_prof":166297,"sell_exp":37953,"admin_exp":80743,"oth_op_rev":1646,"oth_op_exp":938,"income_before_income_taxes":48309,"provision_for_income_taxes":5917,"net_income":42392},"balance_data":{"cash":38352,"accounts_receivable":11340,"inventories":402,"cur_assets":50094,"fixed_assets":67577,"intangible_assets":57,"non_cur_assets":67634,"assets":117728,"cur_liab":24864,"provisions":620,"equity":92244,"equities":117728},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118196,118196,false],["net_turnover_source","gross_profit_calc",166297,166297,false],["gross_profit_calc","selling_exp",37953,37953,false],["gross_profit_calc","admin_exp",80743,80743,false],["gross_profit_calc","other_op_exp_exp",938,938,false]]}},"financial_ratios":{"current_ratio":{"value":2.014720077220077},"quick_ratio":{"value":1.9985521235521235},"net_profit_margin":{"value":0.14900893870850954},"roa":{"value":0.3600842620277249},"roe":{"value":0.4595637656649755},"debt_to_equity":{"value":0.2695459867308443,"negative_equity":false},"asset_turnover":{"value":2.416527928784996},"altman_z_score":{"value":6.0621225277414545},"roce":{"value":0.5202123535492763}},"source_ids":{"financial_statement_id":"496406","income_statement_id":"496406","balance_sheet_id":"496406"}}},"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"NONE"},"income_data":{"net_turnover":192215,"cogs":51929,"gross_prof":140286,"sell_exp":29107,"admin_exp":45570,"oth_op_rev":228,"oth_op_exp":1125,"income_before_income_taxes":64712,"provision_for_income_taxes":7706,"net_income":57006},"balance_data":{"cash":21328,"accounts_receivable":12206,"inventories":54,"cur_assets":33588,"fixed_assets":56000,"intangible_assets":39,"non_cur_assets":56039,"assets":89627,"cur_liab":29618,"provisions":157,"equity":59852,"equities":89627},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51929,51929,false],["net_turnover_source","gross_profit_calc",140286,140286,false],["gross_profit_calc","selling_exp",29107,29107,false],["gross_profit_calc","admin_exp",45570,45570,false],["gross_profit_calc","other_op_exp_exp",1125,1125,false]]}},"financial_ratios":{"current_ratio":{"value":1.1340401107434668},"quick_ratio":{"value":1.132216895131339},"net_profit_margin":{"value":0.2965741487396925},"roa":{"value":0.6360360159326989},"roe":{"value":0.9524493751253091},"debt_to_equity":{"value":0.49485397313372986,"negative_equity":false},"asset_turnover":{"value":2.14461044105013},"altman_z_score":{"value":5.829733008264142},"roce":{"value":1.0783715775966938}},"source_ids":{"financial_statement_id":"381305","income_statement_id":"381305","balance_sheet_id":"381305"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 03.03.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 31.07.2019 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2009,2,"LVL"],[2010,2,"LVL"],[2011,2,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2011-05-31","SIA \"NOC\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV17ZZZ40103214759","K","SIA","2009-02-11","2019-07-30","R","Rīga, Maskavas iela 240 - 3",1063,117790171,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003798684","2019-07-30"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 03.03.2009 ","nav","nav"," 31.07.2019 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","net_income"],"data":[[13262,449,12813,3298,4492,34,58,4999,335,4664],[31534,6767,24767,7830,13064,7,67,3813,null,3813],[69218,23659,45559,10637,25025,7,491,9413,445,8968],[1020,142,878,null,185,null,2,691,104,587],[192215,51929,140286,29107,45570,228,1125,64712,7706,57006]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","provisions"],"data":[[7146,107,231,7484,8088,8088,15572,6743,8829,15572,null,null],[7894,1045,53,8992,20087,20087,29079,16437,12642,29079,null,null],[3815,1556,55,5426,27210,27210,32636,11026,21610,32636,null,null],[2850,null,null,2850,null,null,2850,263,2587,2850,null,null],[21328,12206,54,33588,56000,56039,89627,29618,59852,89627,39,157]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cff_ln_rcv","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap"],"data":[[17294,15448,915,2151,36,2115,2115,2243,2243,-39,4319,2827,7146,null],[35605,-45526,609,-9371,-539,null,-9910,10849,10849,-191,748,7146,7894,null],[80930,-74011,10545,-4791,-87,-4878,-4878,-8043,-8043,8842,-4079,7894,3815,null],[1234,489,null,745,null,745,745,105,2105,null,2850,null,2850,2000],[4706,6689,null,-1983,217,-2200,-2200,2200,2200,-23,-23,2850,2827,null]]}}}