{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103214867","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103214867"},"registration_number":"40103214867","company_name":"Sabiedrība ar ierobežotu atbildību \"Beniluks\"","company_type":"SIA","registered_date":"2009-02-12","area_of_activity":{"nace_code":"1423","nace_description":"Darba apģērbu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,723874,45899,112032,37,"EUR"],[2024,676430,29175,96142,42,"EUR"],[2023,732133,67115,150085,44,"EUR"],[2022,742714,147156,203718,48,"EUR"],[2021,588342,40191,110236,49,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":723874,"cogs":551399,"gross_prof":172475,"sell_exp":197,"admin_exp":63323,"oth_op_exp":587,"income_before_income_taxes":108368,"provision_for_income_taxes":21375,"income_after_income_taxes":86993,"extra_dividends":41094,"net_income":45899},"balance_data":{"cash":83451,"accounts_receivable":12920,"inventories":4,"cur_assets":96375,"fixed_assets":12493,"intangible_assets":3164,"non_cur_assets":15657,"assets":112032,"cur_liab":63293,"equity":48739,"equities":112032},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",551399,551399,false],["net_turnover_source","gross_profit_calc",172475,172475,false],["gross_profit_calc","selling_exp",197,197,false],["gross_profit_calc","admin_exp",63323,63323,false],["gross_profit_calc","other_op_exp_exp",587,587,false]]}},"financial_ratios":{"current_ratio":{"value":1.522680233201144},"quick_ratio":{"value":1.5226170350591692},"net_profit_margin":{"value":0.06340744383691084},"roa":{"value":0.40969544415881176},"roe":{"value":0.9417304417407004},"debt_to_equity":{"value":1.2986109686288188,"negative_equity":false},"asset_turnover":{"value":6.46131462439303},"altman_z_score":{"value":10.357407026584006},"roce":{"value":2.2234350314942857}},"source_ids":{"financial_statement_id":"2241881","income_statement_id":"2241881","balance_sheet_id":"2241881"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":676430,"cogs":560868,"gross_prof":115562,"sell_exp":1076,"admin_exp":62950,"oth_op_exp":986,"income_before_income_taxes":50550,"provision_for_income_taxes":21375,"income_after_income_taxes":29175,"net_income":29175},"balance_data":{"cash":55046,"accounts_receivable":24634,"inventories":48,"cur_assets":79728,"fixed_assets":12377,"intangible_assets":4037,"non_cur_assets":16414,"assets":96142,"cur_liab":48896,"equity":47246,"equities":96142},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",560868,560868,false],["net_turnover_source","gross_profit_calc",115562,115562,false],["gross_profit_calc","selling_exp",1076,1076,false],["gross_profit_calc","admin_exp",62950,62950,false],["gross_profit_calc","other_op_exp_exp",986,986,false]]}},"financial_ratios":{"current_ratio":{"value":1.630562827225131},"quick_ratio":{"value":1.6295811518324608},"net_profit_margin":{"value":0.043130848720488446},"roa":{"value":0.30345738594994903},"roe":{"value":0.6175125936587225},"debt_to_equity":{"value":1.0349235914151462,"negative_equity":false},"asset_turnover":{"value":7.035738803020532},"altman_z_score":{"value":9.707275918417494},"roce":{"value":1.069931846082208}},"source_ids":{"financial_statement_id":"2036334","income_statement_id":"2036334","balance_sheet_id":"2036334"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":732133,"cogs":588873,"gross_prof":143260,"admin_exp":67144,"oth_op_rev":9,"oth_op_exp":5763,"interest_expenses":3247,"income_before_income_taxes":67115,"income_after_income_taxes":67115,"net_income":67115},"balance_data":{"cash":117785,"accounts_receivable":19906,"cur_assets":137691,"fixed_assets":7484,"intangible_assets":4910,"non_cur_assets":12394,"assets":150085,"cur_liab":46514,"equity":103571,"equities":150085},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",588873,588873,false],["net_turnover_source","gross_profit_calc",143260,143260,false],["gross_profit_calc","admin_exp",67144,67144,false],["gross_profit_calc","other_op_exp_exp",5763,5763,false],["gross_profit_calc","ebit_calc",70353,70353,false]]}},"financial_ratios":{"current_ratio":{"value":2.9602055295179945},"quick_ratio":{"value":2.9602055295179945},"net_profit_margin":{"value":0.09167050249066767},"roa":{"value":0.4471799313722224},"roe":{"value":0.6480095779706675},"debt_to_equity":{"value":0.4491025480105435,"negative_equity":false},"interest_coverage":{"value":21.669849091469047},"asset_turnover":{"value":4.878122397308192},"altman_z_score":{"value":8.28024966584894},"roce":{"value":0.6793600525243553}},"source_ids":{"financial_statement_id":"1883486","income_statement_id":"1883486","balance_sheet_id":"1883486"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":48,"type_from_db":"UGP"},"income_data":{"net_turnover":742714,"cogs":506880,"gross_prof":235834,"admin_exp":87495,"oth_op_exp":1183,"income_before_income_taxes":147156,"income_after_income_taxes":147156,"net_income":147156},"balance_data":{"cash":171234,"accounts_receivable":21943,"cur_assets":193177,"fixed_assets":4758,"intangible_assets":5783,"non_cur_assets":10541,"assets":203718,"cur_liab":43512,"equity":160206,"equities":203718},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",506880,506880,false],["net_turnover_source","gross_profit_calc",235834,235834,false],["gross_profit_calc","admin_exp",87495,87495,false],["gross_profit_calc","other_op_exp_exp",1183,1183,false],["gross_profit_calc","ebit_calc",147156,147156,false]]}},"financial_ratios":{"current_ratio":{"value":4.4396258503401365},"quick_ratio":{"value":4.4396258503401365},"net_profit_margin":{"value":0.1981327940499304},"roa":{"value":0.7223514858775366},"roe":{"value":0.9185423766900116},"debt_to_equity":{"value":0.271600314594959,"negative_equity":false},"asset_turnover":{"value":3.6457946769553993},"altman_z_score":{"value":8.622085535664203},"roce":{"value":0.9185423766900116}},"source_ids":{"financial_statement_id":"1729289","income_statement_id":"1729289","balance_sheet_id":"1729289"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":49,"type_from_db":"UGP"},"income_data":{"net_turnover":588342,"cogs":456606,"gross_prof":131736,"admin_exp":118611,"oth_op_rev":42813,"oth_op_exp":15747,"income_before_income_taxes":40191,"income_after_income_taxes":40191,"net_income":40191},"balance_data":{"cash":95840,"accounts_receivable":1807,"cur_assets":97647,"fixed_assets":5933,"intangible_assets":6656,"non_cur_assets":12589,"assets":110236,"cur_liab":97186,"equity":13050,"equities":110236},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",456606,456606,false],["net_turnover_source","gross_profit_calc",131736,131736,false],["gross_profit_calc","admin_exp",118611,118611,false],["gross_profit_calc","other_op_exp_exp",15747,15747,false],["gross_profit_calc","ebit_calc",2622,-2622,true]]}},"financial_ratios":{"current_ratio":{"value":1.0047434815714198},"quick_ratio":{"value":1.0047434815714198},"net_profit_margin":{"value":0.06831230814730208},"roa":{"value":0.3645905148953155},"roe":{"value":3.0797701149425287},"debt_to_equity":{"value":7.4472030651341,"negative_equity":false},"asset_turnover":{"value":5.337113102797634},"altman_z_score":{"value":6.618886942609443},"roce":{"value":3.0797701149425287}},"source_ids":{"financial_statement_id":"1399595","income_statement_id":"1399595","balance_sheet_id":"1399595"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.01.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"212.92","59.70","145.12",42,"844.64","~ 678.25"],[2023,"213.70","62.73","150.07",44,"833.74","~ 671.29"],[2022,"207.60","66.77","150.78",46,"801.27","~ 613.58"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","49.62","11.97","36.51",35,"1 019.99","~ 820.35"],["2026. gada 2. ceturksnis","48.35","11.68","37.21",35,"1 039.55","~ 833.39"],["2026. gada 1. ceturksnis","56.00","12.73","43.63",37,"1 153.02","~ 909.05"],["2025. gada 4. ceturksnis","37.50","9.04","26.76",37,"707.19","~ 601.59"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":145.12,"employees":42,"gross_salary_raw":844.6362802478966,"gross_salary_formatted":"844.64","net_salary_formatted":"~ 678.25","vsaoi_employee_part":"88.69","non_taxable_minimum":"367.45","iin_part":"77.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":145.12,"employees":42,"gross_salary_raw":844.6362802478966,"gross_salary_formatted":"844.64","net_salary_formatted":"~ 678.25","vsaoi_employee_part":"88.69","non_taxable_minimum":"367.45","iin_part":"77.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2014-04-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2011,1,"LVL"],[2012,1,"LVL"],[2016,0,"EUR"],[2018,18,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-08-27","Sabiedrība ar ierobežotu atbildību \"Monic\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV11ZZZ40103214867","K","SIA","2009-02-12","Jelgava, Ganību iela 78A",3007,106164196,100003028]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1423  ","003000","Jelgava","212.92","59.70","145.12",42],[2023,"sabiedrība ar ierobežotu atbildību","1413  ","003000","Jelgava","213.70","62.73","150.07",44],[2022,"sabiedrība ar ierobežotu atbildību","1413  ","003000","Jelgava","207.60","66.77","150.78",46]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.01.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BENILUKS SIA","2026. gada 3. ceturksnis","49.62","0.0","5.4","11.97","36.51","35"],["BENILUKS SIA","2026. gada 2. ceturksnis","48.35","0.0","6.84","11.68","37.21","35"],["BENILUKS SIA","2026. gada 1. ceturksnis","56.00","0.00","6.70","12.73","43.63","37"],["BENILUKS SIA","2025. gada 4. ceturksnis","37.50","2.42","6.07","9.04","26.76","37"]]}}}