{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103216270","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103216270"},"registration_number":"40103216270","company_name":"Sabiedrība ar ierobežotu atbildību \"Hornet\"","company_type":"SIA","registered_date":"2009-02-20","area_of_activity":{"nace_code":"0162","nace_description":"Lopkopības atbalsta darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,73745,6866,28958,1,"EUR"],[2024,73874,3302,25919,1,"EUR"],[2023,66109,2699,22172,1,"EUR"],[2022,59497,-392,18467,1,"EUR"],[2021,41232,-3887,17798,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":73745,"cogs":45583,"gross_prof":28162,"sell_exp":7893,"admin_exp":7885,"oth_op_rev":365,"oth_op_exp":5883,"income_before_income_taxes":6866,"income_after_income_taxes":6866,"net_income":6866},"balance_data":{"cash":1241,"accounts_receivable":12275,"inventories":12454,"cur_assets":25970,"fixed_assets":1681,"intangible_assets":1307,"non_cur_assets":2988,"assets":28958,"cur_liab":3163,"non_cur_liab":32664,"equity":-6869,"equities":28958},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45583,45583,false],["net_turnover_source","gross_profit_calc",28162,28162,false],["gross_profit_calc","selling_exp",7893,7893,false],["gross_profit_calc","admin_exp",7885,7885,false],["gross_profit_calc","other_op_exp_exp",5883,5883,false]]}},"financial_ratios":{"current_ratio":{"value":8.210559595320898},"quick_ratio":{"value":4.273158393929814},"net_profit_margin":{"value":0.09310461726218727},"roa":{"value":0.23710200980730714},"roe":{"value":-0.9995632552045421},"debt_to_equity":{"value":-5.21575192895618,"negative_equity":true},"asset_turnover":{"value":2.5466192416603355},"altman_z_score":{"value":3.561464752415353},"roce":{"value":0.26617561542934676}},"source_ids":{"financial_statement_id":"2349418","income_statement_id":"2349418","balance_sheet_id":"2349418"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":73874,"cogs":49223,"gross_prof":24651,"sell_exp":6065,"admin_exp":8620,"oth_op_rev":229,"oth_op_exp":6893,"income_before_income_taxes":3302,"income_after_income_taxes":3302,"net_income":3302},"balance_data":{"cash":3374,"accounts_receivable":6355,"inventories":12454,"cur_assets":22183,"fixed_assets":2102,"intangible_assets":1634,"non_cur_assets":3736,"assets":25919,"cur_liab":6990,"non_cur_liab":32664,"equity":-13735,"equities":25919},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49223,49223,false],["net_turnover_source","gross_profit_calc",24651,24651,false],["gross_profit_calc","selling_exp",6065,6065,false],["gross_profit_calc","admin_exp",8620,8620,false],["gross_profit_calc","other_op_exp_exp",6893,6893,false]]}},"financial_ratios":{"current_ratio":{"value":3.173533619456366},"quick_ratio":{"value":1.3918454935622318},"net_profit_margin":{"value":0.04469772856485367},"roa":{"value":0.12739689031212623},"roe":{"value":-0.24040771751001092},"debt_to_equity":{"value":-2.8870768110666183,"negative_equity":true},"asset_turnover":{"value":2.850187121416721},"altman_z_score":{"value":3.066276207525276},"roce":{"value":0.174441333403772}},"source_ids":{"financial_statement_id":"2080117","income_statement_id":"2080117","balance_sheet_id":"2080117"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":66109,"cogs":16687,"gross_prof":49422,"sell_exp":6431,"admin_exp":6875,"oth_op_exp":33417,"income_before_income_taxes":2699,"income_after_income_taxes":2699,"net_income":2699},"balance_data":{"cash":557,"accounts_receivable":5425,"inventories":12454,"cur_assets":18436,"fixed_assets":2102,"intangible_assets":1634,"non_cur_assets":3736,"assets":22172,"cur_liab":5745,"non_cur_liab":33464,"equity":-17037,"equities":22172},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16687,16687,false],["net_turnover_source","gross_profit_calc",49422,49422,false],["gross_profit_calc","selling_exp",6431,6431,false],["gross_profit_calc","admin_exp",6875,6875,false],["gross_profit_calc","other_op_exp_exp",33417,33417,false]]}},"financial_ratios":{"current_ratio":{"value":3.2090513489991297},"quick_ratio":{"value":1.0412532637075718},"net_profit_margin":{"value":0.04082651378783524},"roa":{"value":0.12173011004871008},"roe":{"value":-0.15841990960849914},"debt_to_equity":{"value":-2.301402829136585,"negative_equity":true},"asset_turnover":{"value":2.981643514342414},"altman_z_score":{"value":2.930964773676146},"roce":{"value":0.16430267242953675}},"source_ids":{"financial_statement_id":"1946423","income_statement_id":"1946423","balance_sheet_id":"1946423"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":59497,"cogs":15490,"gross_prof":44007,"sell_exp":9266,"admin_exp":2099,"oth_op_exp":33034,"income_before_income_taxes":-392,"income_after_income_taxes":-392,"net_income":-392},"balance_data":{"cash":608,"accounts_receivable":1669,"inventories":12454,"cur_assets":14731,"fixed_assets":2102,"intangible_assets":1634,"non_cur_assets":3736,"assets":18467,"cur_liab":4739,"non_cur_liab":33464,"equity":-19736,"equities":18467},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15490,15490,false],["net_turnover_source","gross_profit_calc",44007,44007,false],["gross_profit_calc","selling_exp",9266,9266,false],["gross_profit_calc","admin_exp",2099,2099,false],["gross_profit_calc","other_op_exp_exp",33034,33034,false]]}},"financial_ratios":{"current_ratio":{"value":3.1084617007807553},"quick_ratio":{"value":0.48048111415910527},"net_profit_margin":{"value":-0.0065885674907978555},"roa":{"value":-0.021227053663291275},"roe":{"value":0.019862180786380218},"debt_to_equity":{"value":-1.9357012565869478,"negative_equity":true},"asset_turnover":{"value":3.221801050522554},"altman_z_score":{"value":2.415175450119299},"roce":{"value":-0.028554778554778556}},"source_ids":{"financial_statement_id":"1937056","income_statement_id":"1937056","balance_sheet_id":"1937056"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":41232,"cogs":13896,"gross_prof":27336,"sell_exp":5716,"admin_exp":1517,"oth_op_rev":124,"oth_op_exp":24114,"income_before_income_taxes":-3887,"income_after_income_taxes":-3887,"net_income":-3887},"balance_data":{"cash":1035,"accounts_receivable":573,"inventories":12454,"cur_assets":14062,"fixed_assets":2102,"intangible_assets":1634,"non_cur_assets":3736,"assets":17798,"cur_liab":3678,"non_cur_liab":33464,"equity":-19344,"equities":17798},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13896,13896,false],["net_turnover_source","gross_profit_calc",27336,27336,false],["gross_profit_calc","selling_exp",5716,5716,false],["gross_profit_calc","admin_exp",1517,1517,false],["gross_profit_calc","other_op_exp_exp",24114,24114,false]]}},"financial_ratios":{"current_ratio":{"value":3.823273518216422},"quick_ratio":{"value":0.4371941272430669},"net_profit_margin":{"value":-0.09427143965851766},"roa":{"value":-0.2183953253174514},"roe":{"value":0.20094086021505375},"debt_to_equity":{"value":-1.9200785773366418,"negative_equity":true},"asset_turnover":{"value":2.316664793797056},"altman_z_score":{"value":0.9124864496012908},"roce":{"value":-0.2752832861189802}},"source_ids":{"financial_statement_id":"1419776","income_statement_id":"1419776","balance_sheet_id":"1419776"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.03.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.44","2.35","4.76",1,"***","***"],[2023,"16.20","1.87","4.17",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.3","0.31","0.99",1,"***","***"],["2026. gada 1. ceturksnis","4.08","0.40","1.12",1,"***","***"],["2025. gada 4. ceturksnis","2.72","0.46","1.18",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-12-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,0,"EUR"],[2009,5,"LVL"],[2010,5,"LVL"],[2011,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-02-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV57ZZZ40103216270","K","SIA","2009-02-20","Ādažu nov., Carnikavas pag., Kalngale, Cīruļu iela 27",2163,104707252,100016501,"0805200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0162  ","023410","Carnikavas pag.","17.44","2.35","4.76",1],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","023410","Carnikavas pag.","16.20","1.87","4.17",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.03.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HORNET SIA","2025. gada 4. ceturksnis","2.72","1.08","0.00","0.46","1.18","1"],["HORNET SIA","2026. gada 1. ceturksnis","4.08","2.56","0.00","0.40","1.12","1"],["HORNET SIA","2026. gada 2. ceturksnis","1.3","0.0","0.0","0.31","0.99","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","admin_exp"],"data":[[2991,1036,1955,966,372,2598,-1237,50,-1287,-1287,null],[6893,2142,4751,4678,181,4640,-4386,50,-4436,-4436,null],[26238,24928,1310,9,null,7175,-6845,null,null,-6845,971],[41232,13896,27336,5716,124,24114,-3887,null,-3887,-3887,1517],[16554,10037,6517,null,null,5954,63,null,null,63,500]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1160,1494,13171,15825,5102,2150,7252,23077,2534,31564,-11021,23077],[836,1158,12453,14447,3546,2164,5710,20157,2050,33564,-15457,20157],[299,186,6276,6761,3921,187,4108,10869,null,16017,-5148,10869],[1035,573,12454,14062,2102,1634,3736,17798,3678,33464,-19344,17798],[91,192,6276,20739,2564,null,2564,23303,428,27958,-5083,23303]]}},"public_procurement":{"kopa_eur":50000,"ligumu_skaits":2,"periods":{"no":"2021-04-22","lidz":"2022-04-04"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[25000,"2021-04-22","Valsts policija","Zirgu izvietošana, apkopšana un barošana (uz vienu gadu)"],[25000,"2022-04-04","Valsts policija","\"Zirgu izvietošana, apkopšana un barošana (uz vienu gadu)\""]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valsts policija",50000,2]]},"pa_gadiem":{"2022":{"summa_eur":25000,"ligumu_skaits":1},"2021":{"summa_eur":25000,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}