{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103216730","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103216730"},"registration_number":"40103216730","company_name":"Sabiedrība ar ierobežotu atbildību \"IS-TOK\"","company_type":"SIA","registered_date":"2009-02-25","area_of_activity":{"nace_code":"8001","nace_description":"Izmeklēšanas un personiskās drošības nodrošināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,6300,993,4064,1,"EUR"],[2024,5085,344,3571,1,"EUR"],[2023,0,63,4136,1,"EUR"],[2022,500,105,4198,1,"EUR"],[2021,750,232,4389,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6300,"cogs":3224,"gross_prof":3076,"admin_exp":1583,"oth_op_exp":300,"income_before_income_taxes":1193,"provision_for_income_taxes":200,"income_after_income_taxes":993,"net_income":993},"balance_data":{"cash":4064,"cur_assets":4064,"assets":4064,"cur_liab":124,"equity":3940,"equities":4064},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3224,3224,false],["net_turnover_source","gross_profit_calc",3076,3076,false],["gross_profit_calc","admin_exp",1583,1583,false],["gross_profit_calc","other_op_exp_exp",300,300,false],["gross_profit_calc","ebit_calc",1193,1193,false]]}},"financial_ratios":{"current_ratio":{"value":32.774193548387096},"quick_ratio":{"value":32.774193548387096},"net_profit_margin":{"value":0.15761904761904763},"roa":{"value":0.24434055118110237},"roe":{"value":0.25203045685279185},"debt_to_equity":{"value":0.03147208121827411,"negative_equity":false},"asset_turnover":{"value":1.5501968503937007},"altman_z_score":{"value":17.32060691040132},"roce":{"value":0.30279187817258885}},"source_ids":{"financial_statement_id":"2109560","income_statement_id":"2109560","balance_sheet_id":"2109560"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5085,"cogs":3622,"gross_prof":1463,"admin_exp":1119,"income_before_income_taxes":344,"income_after_income_taxes":344,"net_income":344},"balance_data":{"cash":2269,"accounts_receivable":1302,"cur_assets":3571,"assets":3571,"cur_liab":124,"equity":3447,"equities":3571},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3622,3622,false],["net_turnover_source","gross_profit_calc",1463,1463,false],["gross_profit_calc","admin_exp",1119,1119,false],["gross_profit_calc","ebit_calc",344,344,false],["ebit_calc","ebt_calc",344,344,false]]}},"financial_ratios":{"current_ratio":{"value":28.798387096774192},"quick_ratio":{"value":28.798387096774192},"net_profit_margin":{"value":0.06764995083579155},"roa":{"value":0.09633155978717446},"roe":{"value":0.09979692486219902},"debt_to_equity":{"value":0.03597331012474616,"negative_equity":false},"asset_turnover":{"value":1.4239708765051806},"altman_z_score":{"value":14.905439074624436},"roce":{"value":0.09979692486219902}},"source_ids":{"financial_statement_id":"1961738","income_statement_id":"1961738","balance_sheet_id":"1961738"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":135,"oth_op_rev":198,"income_before_income_taxes":63,"income_after_income_taxes":63,"net_income":63},"balance_data":{"cash":4070,"accounts_receivable":66,"cur_assets":4136,"assets":4136,"equity":4136,"equities":4136},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",135,135,false],["gross_profit_calc","ebit_calc",135,-135,true],["other_op_rev_source","ebit_calc",198,198,false],["ebit_calc","ebt_calc",63,63,false],["ebt_calc","net_income_final",63,63,false]]}},"financial_ratios":{"roa":{"value":0.0152321083172147},"roe":{"value":0.0152321083172147},"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":1.611326160541586},"roce":{"value":0.0152321083172147}},"source_ids":{"financial_statement_id":"1788431","income_statement_id":"1788431","balance_sheet_id":"1788431"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":500,"cogs":278,"gross_prof":222,"admin_exp":103,"oth_op_exp":14,"income_before_income_taxes":105,"income_after_income_taxes":105,"net_income":105},"balance_data":{"cash":4175,"accounts_receivable":23,"cur_assets":4198,"assets":4198,"cur_liab":125,"equity":4073,"equities":4198},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",278,278,false],["net_turnover_source","gross_profit_calc",222,222,false],["gross_profit_calc","admin_exp",103,103,false],["gross_profit_calc","other_op_exp_exp",14,14,false],["gross_profit_calc","ebit_calc",105,105,false]]}},"financial_ratios":{"current_ratio":{"value":33.584},"quick_ratio":{"value":33.584},"net_profit_margin":{"value":0.21},"roa":{"value":0.025011910433539782},"roe":{"value":0.02577952369260987},"debt_to_equity":{"value":0.030689909157868893,"negative_equity":false},"asset_turnover":{"value":0.11910433539780849},"altman_z_score":{"value":15.39928833730348},"roce":{"value":0.02577952369260987}},"source_ids":{"financial_statement_id":"1438915","income_statement_id":"1438915","balance_sheet_id":"1438915"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":750,"cogs":371,"gross_prof":379,"admin_exp":147,"income_before_income_taxes":232,"income_after_income_taxes":232,"net_income":232},"balance_data":{"cash":1975,"accounts_receivable":2414,"cur_assets":4389,"assets":4389,"cur_liab":421,"equity":3968,"equities":4389},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",371,371,false],["net_turnover_source","gross_profit_calc",379,379,false],["gross_profit_calc","admin_exp",147,147,false],["gross_profit_calc","ebit_calc",232,232,false],["ebit_calc","ebt_calc",232,232,false]]}},"financial_ratios":{"current_ratio":{"value":10.425178147268408},"quick_ratio":{"value":10.425178147268408},"net_profit_margin":{"value":0.30933333333333335},"roa":{"value":0.05285942128047391},"roe":{"value":0.05846774193548387},"debt_to_equity":{"value":0.10609879032258064,"negative_equity":false},"asset_turnover":{"value":0.17088174982911825},"altman_z_score":{"value":5.707327612921311},"roce":{"value":0.05846774193548387}},"source_ids":{"financial_statement_id":"1300321","income_statement_id":"1300321","balance_sheet_id":"1300321"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.59","0.35","0.24",1,"***","***"],[2023,"0.13","0.05","0.07",null,"—","—"],[2022,"0.34","0.17","0.11",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.23","0.09","0.14",1,"***","***"],["2026. gada 2. ceturksnis","0.11","0.05","0.07",1,"***","***"],["2026. gada 1. ceturksnis","1.08","0.07","0.10",1,"***","***"],["2025. gada 4. ceturksnis","0.25","0.07","0.10",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-07-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,0,"EUR"],[2010,1,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-02-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV53ZZZ40103216730","K","SIA","2009-02-25","Ropažu nov., Stopiņu pag., Ulbroka, Robežu iela 7 - 16",2130,119415683,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8001  ","044420","Stopiņu pag.","0.59","0.35","0.24",1],[2023,"sabiedrība ar ierobežotu atbildību","8030  ","004000","Jūrmala","0.13","0.05","0.07",null],[2022,"sabiedrība ar ierobežotu atbildību","8030  ","004000","Jūrmala","0.34","0.17","0.11",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IS-TOK SIA","2026. gada 3. ceturksnis","0.23","0.0","0.0","0.09","0.14","1"],["IS-TOK SIA","2026. gada 2. ceturksnis","0.11","0.0","0.0","0.05","0.07","1"],["IS-TOK SIA","2026. gada 1. ceturksnis","1.08","0.00","0.00","0.07","0.10","1"],["IS-TOK SIA","2025. gada 4. ceturksnis","0.25","0.00","0.00","0.07","0.10","1"]]}}}