{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103217488","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103217488"},"registration_number":"40103217488","company_name":"Sabiedrība ar ierobežotu atbildību \"Riga Spirits & Wine Outlet\"","company_type":"SIA","registered_date":"2009-03-02","area_of_activity":{"nace_code":"4725","nace_description":"Dzērienu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,15474778,-75175,5614533,81,"EUR"],[2024,17323983,28043,4663284,86,"EUR"],[2023,18440087,-32189,4228133,97,"EUR"],[2022,20323975,-89701,4503400,106,"EUR"],[2021,20209513,-51456,5175655,108,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":81,"type_from_db":"UGP"},"income_data":{"net_turnover":15474778,"cogs":13382088,"gross_prof":2092690,"sell_exp":707451,"admin_exp":1363242,"oth_op_rev":1801,"oth_op_exp":1870,"interest_expenses":94379,"income_before_income_taxes":-72451,"provision_for_income_taxes":2724,"income_after_income_taxes":-75175,"net_income":-75175},"balance_data":{"cash":319445,"accounts_receivable":1678439,"inventories":3435743,"cur_assets":5433627,"fixed_assets":180906,"non_cur_assets":180906,"assets":5614533,"cur_liab":4369930,"non_cur_liab":972416,"equity":272187,"equities":5614533},"cash_flow_data":{"cfo_dm_cust":18435800,"cfo_dm_supp":-18663812,"cfo_dm_oth":995,"cfo_dm_op":-227017,"cfo_dm_int":-91205,"cfo_dm_net":-318222,"cfi_acq_fa":-66262,"cfi_net":-66262,"cff_ln_rcv":1000000,"cff_ln_repay":-514949,"cff_net":485051,"effect_of_exchange_rate_change":-77,"net_increase":100490,"at_beginning_of_year":218955,"at_end_of_year":319445},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13382088,13382088,false],["net_turnover_source","gross_profit_calc",2092690,2092690,false],["gross_profit_calc","selling_exp",707451,707451,false],["gross_profit_calc","admin_exp",1363242,1363242,false],["gross_profit_calc","other_op_exp_exp",1870,1870,false]]}},"financial_ratios":{"current_ratio":{"value":1.2434128235463726},"quick_ratio":{"value":0.4571890167577055},"net_profit_margin":{"value":-0.004857904908231963},"roa":{"value":-0.013389359364349627},"roe":{"value":-0.27618879667287566},"debt_to_equity":{"value":19.627484045894917,"negative_equity":false},"interest_coverage":{"value":0.23233982135856493},"asset_turnover":{"value":2.756200382115485},"altman_z_score":{"value":2.961121580246612},"roce":{"value":0.01761846950393017}},"source_ids":{"financial_statement_id":"2351705","income_statement_id":"2351705","balance_sheet_id":"2351705","cash_flow_statement_id":"2351705"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":86,"type_from_db":"UGP"},"income_data":{"net_turnover":17323983,"cogs":15065762,"gross_prof":2258221,"sell_exp":802981,"admin_exp":1388641,"oth_op_rev":931,"oth_op_exp":3265,"interest_expenses":29738,"income_before_income_taxes":34527,"provision_for_income_taxes":6484,"income_after_income_taxes":28043,"net_income":28043},"balance_data":{"cash":218955,"accounts_receivable":2030259,"inventories":2182556,"cur_assets":4431770,"fixed_assets":231514,"non_cur_assets":231514,"assets":4663284,"cur_liab":4315922,"equity":347362,"equities":4663284},"cash_flow_data":{"cfo_dm_cust":18973137,"cfo_dm_supp":19640774,"cfo_dm_oth":156,"cfo_dm_op":-667481,"cfo_dm_int":29738,"cfo_dm_net":-697218,"cfi_acq_fa":54923,"cfi_net":54923,"cff_ln_rcv":510898,"cff_ln_repay":4477,"cff_net":506421,"effect_of_exchange_rate_change":-283,"net_increase":-246004,"at_beginning_of_year":464959,"at_end_of_year":218955},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15065762,15065762,false],["net_turnover_source","gross_profit_calc",2258221,2258221,false],["gross_profit_calc","selling_exp",802981,802981,false],["gross_profit_calc","admin_exp",1388641,1388641,false],["gross_profit_calc","other_op_exp_exp",3265,3265,false]]}},"financial_ratios":{"current_ratio":{"value":1.0268420050223337},"quick_ratio":{"value":0.5211433385496772},"net_profit_margin":{"value":0.0016187386007016978},"roa":{"value":0.006013573267251148},"roe":{"value":0.08073134079145099},"debt_to_equity":{"value":12.424853610930384,"negative_equity":false},"interest_coverage":{"value":2.1610397471248906},"asset_turnover":{"value":3.7149748975185726},"altman_z_score":{"value":3.8650699831762414},"roce":{"value":0.185008722888514}},"source_ids":{"financial_statement_id":"2083912","income_statement_id":"2083912","balance_sheet_id":"2083912","cash_flow_statement_id":"2083912"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":97,"type_from_db":"UGP"},"income_data":{"net_turnover":18440087,"cogs":16375127,"gross_prof":2064960,"sell_exp":723867,"admin_exp":1332527,"oth_op_rev":981,"oth_op_exp":3829,"interest_expenses":22160,"income_before_income_taxes":-16442,"provision_for_income_taxes":15747,"income_after_income_taxes":-32189,"net_income":-32189},"balance_data":{"cash":464959,"accounts_receivable":774042,"inventories":2688168,"cur_assets":3927169,"fixed_assets":300964,"non_cur_assets":300964,"assets":4228133,"cur_liab":3906070,"non_cur_liab":2744,"equity":319319,"equities":4228133},"cash_flow_data":{"cfo_dm_cust":22063227,"cfo_dm_supp":22133405,"cfo_dm_oth":-1267,"cfo_dm_op":-71445,"cfo_dm_int":22160,"cfo_dm_net":-93605,"cfi_acq_fa":718,"cfi_sal_fa":38000,"cfi_net":37282,"cff_ln_repay":70044,"cff_net":-70044,"effect_of_exchange_rate_change":-142,"net_increase":-126509,"at_beginning_of_year":591468,"at_end_of_year":464959},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16375127,16375127,false],["net_turnover_source","gross_profit_calc",2064960,2064960,false],["gross_profit_calc","selling_exp",723867,723867,false],["gross_profit_calc","admin_exp",1332527,1332527,false],["gross_profit_calc","other_op_exp_exp",3829,3829,false]]}},"financial_ratios":{"current_ratio":{"value":1.005401592905401},"quick_ratio":{"value":0.3171988725240459},"net_profit_margin":{"value":-0.0017455991395268363},"roa":{"value":-0.007613052853351586},"roe":{"value":-0.10080515096189077},"debt_to_equity":{"value":12.241094328868623,"negative_equity":false},"interest_coverage":{"value":0.25803249097472925},"asset_turnover":{"value":4.3612835736245765},"altman_z_score":{"value":4.458618934876022},"roce":{"value":0.01775429030965991}},"source_ids":{"financial_statement_id":"1937062","income_statement_id":"1937062","balance_sheet_id":"1937062","cash_flow_statement_id":"1937062"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":106,"type_from_db":"UGP"},"income_data":{"net_turnover":20323975,"cogs":18572765,"gross_prof":1751210,"sell_exp":724597,"admin_exp":1370651,"oth_op_rev":280692,"oth_op_exp":2017,"interest_expenses":15419,"income_before_income_taxes":-80782,"provision_for_income_taxes":8919,"income_after_income_taxes":-89701,"net_income":-89701},"balance_data":{"cash":591468,"accounts_receivable":713464,"inventories":2739839,"cur_assets":4044771,"fixed_assets":458629,"non_cur_assets":458629,"assets":4503400,"cur_liab":4029279,"non_cur_liab":122613,"equity":351508,"equities":4503400},"cash_flow_data":{"cfo_dm_cust":24487202,"cfo_dm_supp":24539495,"cfo_dm_oth":278814,"cfo_dm_op":226521,"cfo_dm_int":15419,"cfo_dm_net":211102,"cfi_acq_fa":28366,"cfi_net":-28366,"cff_ln_rcv":90662,"cff_ln_repay":253826,"cff_net":-163164,"effect_of_exchange_rate_change":-13,"net_increase":19559,"at_beginning_of_year":571909,"at_end_of_year":591468},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18572765,18572765,false],["net_turnover_source","gross_profit_calc",1751210,1751210,false],["gross_profit_calc","selling_exp",724597,724597,false],["gross_profit_calc","admin_exp",1370651,1370651,false],["gross_profit_calc","other_op_exp_exp",2017,2017,false]]}},"financial_ratios":{"current_ratio":{"value":1.003844856610823},"quick_ratio":{"value":0.32386240813803163},"net_profit_margin":{"value":-0.004413555911183713},"roa":{"value":-0.019918506017675534},"roe":{"value":-0.255189071087998},"debt_to_equity":{"value":11.81165720268102,"negative_equity":false},"interest_coverage":{"value":-4.239120565536027},"asset_turnover":{"value":4.513029044721765},"altman_z_score":{"value":4.563043825331217},"roce":{"value":-0.13786143199731715}},"source_ids":{"financial_statement_id":"1771700","income_statement_id":"1771700","balance_sheet_id":"1771700","cash_flow_statement_id":"1771700"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":108,"type_from_db":"UGP"},"income_data":{"net_turnover":20209513,"cogs":18392484,"gross_prof":1817029,"sell_exp":572554,"admin_exp":1262006,"oth_op_rev":5789,"oth_op_exp":1282,"other_interest_revenues":13643,"interest_expenses":13291,"income_before_income_taxes":-12672,"provision_for_income_taxes":38784,"income_after_income_taxes":-51456,"net_income":-51456},"balance_data":{"cash":571909,"accounts_receivable":863757,"inventories":3117416,"cur_assets":4553082,"fixed_assets":622573,"non_cur_assets":622573,"assets":5175655,"cur_liab":4508476,"non_cur_liab":225970,"equity":441209,"equities":5175655},"cash_flow_data":{"cfo_dm_cust":24224743,"cfo_dm_supp":24075366,"cfo_dm_oth":277,"cfo_dm_op":149654,"cfo_dm_int":13291,"cfo_dm_net":136363,"cfi_acq_fa":305906,"cfi_ln_rcv":23357,"cfi_net":-282549,"cff_ln_rcv":144000,"cff_ln_repay":156896,"cff_div_pd":23357,"cff_net":-36253,"effect_of_exchange_rate_change":-310,"net_increase":-182749,"at_beginning_of_year":754658,"at_end_of_year":571909},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18392484,18392484,false],["net_turnover_source","gross_profit_calc",1817029,1817029,false],["gross_profit_calc","selling_exp",572554,572554,false],["gross_profit_calc","admin_exp",1262006,1262006,false],["gross_profit_calc","other_op_exp_exp",1282,1282,false]]}},"financial_ratios":{"current_ratio":{"value":1.0098938089057146},"quick_ratio":{"value":0.3184370949296392},"net_profit_margin":{"value":-0.002546127657801551},"roa":{"value":-0.009941930055229725},"roe":{"value":-0.11662500084993734},"debt_to_equity":{"value":10.730619728971984,"negative_equity":false},"interest_coverage":{"value":0.04657286885862614},"asset_turnover":{"value":3.9047256820634297},"altman_z_score":{"value":4.014811763529472},"roce":{"value":0.0009277869956938093}},"source_ids":{"financial_statement_id":"1431970","income_statement_id":"1431970","balance_sheet_id":"1431970","cash_flow_statement_id":"1431970"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.03.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 234.65","256.94","493.94",87,"1 387.86","~ 1 025.41"],[2023,"1 433.25","264.17","522.76",99,"1 290.80","~ 963.38"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","223.69","35.61","86.08",64,"1 315.15","~ 1 017.16"],["2026. gada 1. ceturksnis","298.58","44.95","97.27",72,"1 320.99","~ 1 021.05"],["2025. gada 4. ceturksnis","226.17","56.07","113.40",81,"1 368.93","~ 1 042.82"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":493.94,"employees":87,"gross_salary_raw":1387.8633187561884,"gross_salary_formatted":"1 387.86","net_salary_formatted":"~ 1 025.41","vsaoi_employee_part":"145.73","non_taxable_minimum":"158.51","iin_part":"216.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":493.94,"employees":87,"gross_salary_raw":1387.8633187561884,"gross_salary_formatted":"1 387.86","net_salary_formatted":"~ 1 025.41","vsaoi_employee_part":"145.73","non_taxable_minimum":"158.51","iin_part":"216.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14200,"EUR","2015-06-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,53,"EUR"],[2010,7,"LVL"],[2011,12,"LVL"],[2012,21,"LVL"],[2013,37,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-02-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV54ZZZ40103217488","K","SIA","2009-03-02","Rīga, Buļļu iela 47A",1067,105204841,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4725  ","010092","Kurzemes rajons","1 234.65","256.94","493.94",87],[2023,"sabiedrība ar ierobežotu atbildību","4725  ","010092","Kurzemes rajons","1 433.25","264.17","522.76",99]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.03.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RIGA SPIRITS & WINE OUTLET SIA","2025. gada 4. ceturksnis","226.17","56.28","0.00","56.07","113.40","81"],["RIGA SPIRITS & WINE OUTLET SIA","2026. gada 1. ceturksnis","298.58","202.61","48.31","44.95","97.27","72"],["RIGA SPIRITS & WINE OUTLET SIA","2026. gada 2. ceturksnis","223.69","68.94","0.0","35.61","86.08","64"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp","other_interest_revenues"],"data":[[13006232,11678317,1327915,340498,720487,6355,3857,269428,7804,261624,261624,null,null],[17430451,15822199,1608252,534839,967903,342,6904,98583,3979,94604,94604,365,null],[2635009,2289056,345953,234338,89892,null,1524,17546,4028,null,13945,3172,519],[20209513,18392484,1817029,572554,1262006,5789,13291,-12672,38784,-51456,-51456,1282,13643],[20323975,18572765,1751210,724597,1370651,280692,15419,-80782,8919,-89701,-89701,2017,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[533075,633945,1869922,3036942,176570,176570,3213512,2643497,40954,529061,3213512,null],[754658,781614,2468833,4005105,685374,685374,4690479,3976844,89970,623665,4690479,null],[161176,95985,222808,479969,7765,7765,487734,433786,null,46650,487734,7298],[571909,863757,3117416,4553082,622573,622573,5175655,4508476,225970,441209,5175655,null],[591468,713464,2739839,4044771,458629,458629,4503400,4029279,122613,351508,4503400,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cfo_dm_tax","cfo_dm_extra","effect_of_exchange_rate_change"],"data":[[15598429,15630545,-2744,-34860,3839,-38699,62012,12500,10000,20000,-39512,20811,123500,-144311,-222522,755597,533075,null,null,null,null],[20842652,20294631,58,548079,6904,541175,378824,null,null,null,-378824,41557,99211,59232,221583,533075,754658,200000,null,null,null],[3147833,2937068,-710,76028,null,63976,9255,null,null,null,-9255,13000,null,null,54721,106455,161176,13000,12052,63976,null],[24224743,24075366,277,149654,13291,136363,305906,null,null,23357,-282549,156896,23357,-36253,-182749,754658,571909,144000,null,null,-310],[24487202,24539495,278814,226521,15419,211102,28366,null,null,null,-28366,253826,null,-163164,19559,571909,591468,90662,null,null,-13]]}}}