{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103217948","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103217948","company_name":"Sabiedrība ar ierobežotu atbildību \"Garkalnes ūdens\"","company_type":"SIA","registered_date":"2009-03-04","area_of_activity":{"nace_code":"4221","nace_description":"Komunālo ūdenssaimniecības objektu būvniecība"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,593715,-128375,9812718,6,"EUR"],[2023,441016,-146930,10015064,5,"EUR"],[2022,403519,-78253,10261742,7,"EUR"],[2021,413983,-28354,10493144,7,"EUR"],[2020,394629,-46216,10680316,7,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":593715,"cogs":792368,"gross_prof":-198653,"sell_exp":5652,"admin_exp":106586,"oth_op_rev":189403,"oth_op_exp":6887,"income_before_income_taxes":-128375,"income_after_income_taxes":-128375,"net_income":-128375},"balance_data":{"cash":20457,"accounts_receivable":86465,"cur_assets":106922,"fixed_assets":9705796,"non_cur_assets":9705796,"assets":9812718,"cur_liab":431028,"non_cur_liab":6660965,"equity":2720725,"equities":9812718},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",792368,792368,false],["net_turnover_source","gross_profit_calc",198653,-198653,true],["gross_profit_calc","selling_exp",5652,5652,false],["gross_profit_calc","admin_exp",106586,106586,false],["gross_profit_calc","other_op_exp_exp",6887,6887,false]]}},"financial_ratios":{"current_ratio":{"value":0.2480627708640738},"quick_ratio":{"value":0.2480627708640738},"net_profit_margin":{"value":-0.21622327210867168},"roa":{"value":-0.013082511899353472},"roe":{"value":-0.04718411452829668},"debt_to_equity":{"value":2.6066555789357615,"negative_equity":false},"asset_turnover":{"value":0.060504643056082934},"altman_z_score":{"value":0.3920239599380652},"roce":{"value":-0.01368356873868141}},"source_ids":{"financial_statement_id":"1964344","income_statement_id":"1964344","balance_sheet_id":"1964344"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":441016,"cogs":646037,"gross_prof":-205021,"sell_exp":5494,"admin_exp":112315,"oth_op_rev":180635,"oth_op_exp":4735,"income_before_income_taxes":-146930,"income_after_income_taxes":-146930,"net_income":-146930},"balance_data":{"cash":8718,"accounts_receivable":49796,"cur_assets":58514,"fixed_assets":9956550,"non_cur_assets":9956550,"assets":10015064,"cur_liab":405693,"non_cur_liab":6760271,"equity":2849100,"equities":10015064},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",646037,646037,false],["net_turnover_source","gross_profit_calc",205021,-205021,true],["gross_profit_calc","selling_exp",5494,5494,false],["gross_profit_calc","admin_exp",112315,112315,false],["gross_profit_calc","other_op_exp_exp",4735,4735,false]]}},"financial_ratios":{"current_ratio":{"value":0.14423221500001232},"quick_ratio":{"value":0.14423221500001232},"net_profit_margin":{"value":-0.3331625156456909},"roa":{"value":-0.014670899756606648},"roe":{"value":-0.05157067144010389},"debt_to_equity":{"value":2.51516759678495,"negative_equity":false},"asset_turnover":{"value":0.04403526527638765},"altman_z_score":{"value":0.38145209521537143},"roce":{"value":-0.015290282787499826}},"source_ids":{"financial_statement_id":"1874792","income_statement_id":"1874792","balance_sheet_id":"1874792"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":403519,"cogs":537975,"gross_prof":-134456,"sell_exp":13129,"admin_exp":111662,"oth_op_rev":181001,"oth_op_exp":7,"income_before_income_taxes":-78253,"income_after_income_taxes":-78253,"net_income":-78253},"balance_data":{"cash":16787,"accounts_receivable":38726,"cur_assets":55513,"fixed_assets":10206229,"non_cur_assets":10206229,"assets":10261742,"cur_liab":381948,"non_cur_liab":6937233,"equity":2942561,"equities":10261742},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",537975,537975,false],["net_turnover_source","gross_profit_calc",134456,-134456,true],["gross_profit_calc","selling_exp",13129,13129,false],["gross_profit_calc","admin_exp",111662,111662,false],["gross_profit_calc","other_op_exp_exp",7,7,false]]}},"financial_ratios":{"current_ratio":{"value":0.14534177427293768},"quick_ratio":{"value":0.14534177427293768},"net_profit_margin":{"value":-0.19392643221260958},"roa":{"value":-0.007625703316259559},"roe":{"value":-0.026593501375162656},"debt_to_equity":{"value":2.487350644557581,"negative_equity":false},"asset_turnover":{"value":0.039322660811390506},"altman_z_score":{"value":0.4044747018602903},"roce":{"value":-0.007920509273776357}},"source_ids":{"financial_statement_id":"1714399","income_statement_id":"1714399","balance_sheet_id":"1714399"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":413983,"cogs":505948,"gross_prof":-91965,"sell_exp":13455,"admin_exp":101419,"oth_op_rev":178489,"oth_op_exp":4,"income_before_income_taxes":-28354,"income_after_income_taxes":-28354,"net_income":-28354},"balance_data":{"cash":22182,"accounts_receivable":37249,"cur_assets":59431,"fixed_assets":10433713,"non_cur_assets":10433713,"assets":10493144,"cur_liab":358125,"non_cur_liab":7114205,"equity":3020814,"equities":10493144},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",505948,505948,false],["net_turnover_source","gross_profit_calc",91965,-91965,true],["gross_profit_calc","selling_exp",13455,13455,false],["gross_profit_calc","admin_exp",101419,101419,false],["gross_profit_calc","other_op_exp_exp",4,4,false]]}},"financial_ratios":{"current_ratio":{"value":0.16595043630017453},"quick_ratio":{"value":0.16595043630017453},"net_profit_margin":{"value":-0.06849073512680473},"roa":{"value":-0.002702145324604332},"roe":{"value":-0.009386211795893424},"debt_to_equity":{"value":2.4736147276859812,"negative_equity":false},"asset_turnover":{"value":0.03945271312392168},"altman_z_score":{"value":0.4241985964024825},"roce":{"value":-0.0027976267237387518}},"source_ids":{"financial_statement_id":"1352968","income_statement_id":"1352968","balance_sheet_id":"1352968"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":394629,"cogs":503426,"gross_prof":-108797,"sell_exp":11557,"admin_exp":103542,"oth_op_rev":177731,"oth_op_exp":51,"income_before_income_taxes":-46216,"income_after_income_taxes":-46216,"net_income":-46216},"balance_data":{"cash":13188,"accounts_receivable":34527,"cur_assets":47715,"fixed_assets":10632601,"non_cur_assets":10632601,"assets":10680316,"cur_liab":495978,"non_cur_liab":7291170,"equity":2893168,"equities":10680316},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",503426,503426,false],["net_turnover_source","gross_profit_calc",108797,-108797,true],["gross_profit_calc","selling_exp",11557,11557,false],["gross_profit_calc","admin_exp",103542,103542,false],["gross_profit_calc","other_op_exp_exp",51,51,false]]}},"financial_ratios":{"current_ratio":{"value":0.09620386388105924},"quick_ratio":{"value":0.09620386388105924},"net_profit_margin":{"value":-0.117112528476113},"roa":{"value":-0.00432721279033317},"roe":{"value":-0.015974184699955204},"debt_to_equity":{"value":2.6915644027584986,"negative_equity":false},"asset_turnover":{"value":0.036949187645758795},"altman_z_score":{"value":0.3788225705396476},"roce":{"value":-0.004537948367385293}},"source_ids":{"financial_statement_id":"1231035","income_statement_id":"1231035","balance_sheet_id":"1231035"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 23.12.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 26.09.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"96.78","25.45","46.98",6,"1 914.05","~ 1 369.08"],[2023,"79.54","20.56","40.19",7,"1 403.50","~ 1 035.40"],[2022,"84.83","18.91","36.45",7,"1 272.89","~ 911.39"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":46.98,"employees":6,"gross_salary_raw":1914.051041361103,"gross_salary_formatted":"1 914.05","net_salary_formatted":"~ 1 369.08","vsaoi_employee_part":"200.98","non_taxable_minimum":"0.00","iin_part":"344.00","iin_rate_percentage":"20.08","iin_rate_decimal":"0.2008"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":46.98,"employees":6,"gross_salary_raw":1914.051041361103,"gross_salary_formatted":"1 914.05","net_salary_formatted":"~ 1 369.08","vsaoi_employee_part":"200.98","non_taxable_minimum":"0.00","iin_part":"344.00","iin_rate_percentage":"20.08","iin_rate_decimal":"0.2008"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,5,"EUR"],[2010,7,"LVL"],[2011,6,"LVL"],[2012,5,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region"],"data":[["LV50ZZZ40103217948","K","SIA","2009-03-04","2025-09-25","R","Ropažu nov., Garkalnes pag., Berģi, \"Rīgas-Siguldas šoseja 11\"",1024,105675586,100016784]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["DIVISION","Sadalīta sašķelšanas ceļā","40003929148","2025-09-25"],["DIVISION","Sadalīta sašķelšanas ceļā","40103280684","2025-09-25"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4221  ","044400","Garkalnes pag.","96.78","25.45","46.98",6],[2023,"sabiedrība ar ierobežotu atbildību","4221  ","044400","Garkalnes pag.","79.54","20.56","40.19",7],[2022,"sabiedrība ar ierobežotu atbildību","4221  ","010094","Vidzemes priekšpilsēta","84.83","18.91","36.45",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 23.12.2010 ","nav","nav"," 26.09.2025 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[452715,417462,35253,25492,68778,161079,241,101821,101821,101821],[394629,503426,-108797,11557,103542,177731,51,-46216,-46216,-46216],[413983,505948,-91965,13455,101419,178489,4,-28354,-28354,-28354],[11627,11425,202,167,19836,null,185,-19986,null,-19986],[403519,537975,-134456,13129,111662,181001,7,-78253,-78253,-78253]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[23479,25293,48772,10764808,10764808,10813580,495626,7468104,2849850,10813580],[13188,34527,47715,10632601,10632601,10680316,495978,7291170,2893168,10680316],[22182,37249,59431,10433713,10433713,10493144,358125,7114205,3020814,10493144],[25035,9822,34857,1207,1207,36064,null,6212,29852,36064],[16787,38726,55513,10206229,10206229,10261742,381948,6937233,2942561,10261742]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-19986,-19986,-21330,-21330,1207,-1207,50859,5000,45859,23322,1713,25035],[-6948,-6072,null,1705104,-2809999,-2809999,null,null,376641,-728254,1243283,515028],[-63467,-330,null,3431774,-5609238,-5609238,null,null,1698540,-478924,515028,36104]]}}}