{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103221055","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103221055"},"registration_number":"40103221055","company_name":"Sabiedrība ar ierobežotu atbildību \"Kristal media\"","company_type":"SIA","registered_date":"2009-03-19","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","employees","currency","assets"],"data":[[2025,0,-70,1,"EUR",null],[2024,0,-60,1,"EUR",null],[2023,0,-168,1,"EUR",null],[2022,0,-112,1,"EUR",168],[2021,0,-183,1,"EUR",218]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":20,"income_before_income_taxes":-20,"provision_for_income_taxes":50,"income_after_income_taxes":-70,"net_income":-70},"balance_data":{"cur_liab":1426,"equity":-1426},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",20,20,false],["total_rev_calc","ebitda_calc",20,-20,true],["ebitda_calc","ebit_calc",20,-20,true],["ebit_calc","ebt_calc",20,-20,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"roe":{"value":0.04908835904628331},"debt_to_equity":{"value":-1,"negative_equity":true},"roce":{"value":0.014025245441795231}},"source_ids":{"financial_statement_id":"2109615","income_statement_id":"2109615","balance_sheet_id":"2109615"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":10,"income_before_income_taxes":-10,"provision_for_income_taxes":50,"income_after_income_taxes":-60,"net_income":-60},"balance_data":{"cur_liab":1356,"equity":-1356},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",10,10,false],["total_rev_calc","ebitda_calc",10,-10,true],["ebitda_calc","ebit_calc",10,-10,true],["ebit_calc","ebt_calc",10,-10,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"roe":{"value":0.04424778761061947},"debt_to_equity":{"value":-1,"negative_equity":true},"roce":{"value":0.007374631268436578}},"source_ids":{"financial_statement_id":"1959855","income_statement_id":"1959855","balance_sheet_id":"1959855"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_rev":52,"oth_op_exp":170,"income_before_income_taxes":-118,"provision_for_income_taxes":50,"income_after_income_taxes":-168,"net_income":-168},"balance_data":{"cur_liab":1296,"equity":-1296},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","other_op_exp_exp",170,170,false],["gross_profit_calc","ebit_calc",170,-170,true],["other_op_rev_source","ebit_calc",52,52,false],["ebit_calc","ebt_calc",118,-118,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"roe":{"value":0.12962962962962962},"debt_to_equity":{"value":-1,"negative_equity":true},"roce":{"value":0.09104938271604938}},"source_ids":{"financial_statement_id":"1796337","income_statement_id":"1796337","balance_sheet_id":"1796337"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":50,"oth_op_exp":12,"income_before_income_taxes":-62,"provision_for_income_taxes":50,"income_after_income_taxes":-112,"net_income":-112},"balance_data":{"accounts_receivable":164,"inventories":4,"cur_assets":168,"assets":168,"cur_liab":1296,"equity":-1128,"equities":168},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",50,50,false],["gross_profit_calc","other_op_exp_exp",12,12,false],["gross_profit_calc","ebit_calc",62,-62,true],["ebit_calc","ebt_calc",62,-62,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.12962962962962962},"quick_ratio":{"value":0.12654320987654322},"roa":{"value":-0.6666666666666666},"roe":{"value":0.09929078014184398},"debt_to_equity":{"value":-1.148936170212766,"negative_equity":true},"altman_z_score":{"value":-12.013329365079365},"roce":{"value":0.0549645390070922}},"source_ids":{"financial_statement_id":"1440973","income_statement_id":"1440973","balance_sheet_id":"1440973"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":122,"oth_op_rev":45,"oth_op_exp":56,"income_before_income_taxes":-133,"provision_for_income_taxes":50,"income_after_income_taxes":-183,"net_income":-183},"balance_data":{"accounts_receivable":164,"inventories":4,"cur_assets":168,"fixed_assets":50,"non_cur_assets":50,"assets":218,"cur_liab":1233,"equity":-1015,"equities":218},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",122,122,false],["gross_profit_calc","other_op_exp_exp",56,56,false],["gross_profit_calc","ebit_calc",178,-178,true],["other_op_rev_source","ebit_calc",45,45,false],["ebit_calc","ebt_calc",133,-133,true]]}},"financial_ratios":{"current_ratio":{"value":0.1362530413625304},"quick_ratio":{"value":0.1330089213300892},"roa":{"value":-0.8394495412844036},"roe":{"value":0.18029556650246306},"debt_to_equity":{"value":-1.2147783251231528,"negative_equity":true},"altman_z_score":{"value":-9.68767328511797},"roce":{"value":0.1310344827586207}},"source_ids":{"financial_statement_id":"1348178","income_statement_id":"1348178","balance_sheet_id":"1348178"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 17.04.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 18.03.2022 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2023,"0.17","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-06-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2009,2,"LVL"],[2010,1,"LVL"],[2011,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-03-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV66ZZZ40103221055","K","SIA","2009-03-19","Līvānu nov., Līvāni, Raiņa iela 3 - 2",5316,114939817,100015243,100003526,"0761211"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","036200","Līvāni","0.00","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","036200","Līvāni","0.17","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 17.04.2009 ","nav","nav"," 18.03.2022 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KRISTAL MEDIA SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["KRISTAL MEDIA SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["KRISTAL MEDIA SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","provision_for_income_taxes","cogs","gross_prof"],"data":[[0,1078,181,-1259,-1259,-1259,null,null,null,null,null],[0,720,57,3295,3295,3295,4097,25,null,null,null],[0,122,null,-133,-183,-183,45,56,50,null,null],[0,50,null,-62,-112,-112,null,12,50,null,null],[1750,null,959,-1,null,-15,null,7,14,785,965]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets"],"data":[[33,175,4,212,844,844,1056,5183,-4127,1056,null],[1,164,4,169,170,170,339,1171,-832,339,null],[null,164,4,168,50,50,218,1233,-1015,218,null],[null,164,4,168,null,null,168,1296,-1128,168,null],[135,276,null,411,445,484,895,246,649,895,39]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_op","cfo_dm_extra","cfo_dm_net","net_increase","at_end_of_year"],"data":[[954,954,954,954,954,954]]}}}