{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103221784","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103221784"},"registration_number":"40103221784","company_name":"SIA \"PROLINE BALTIC\"","company_type":"SIA","registered_date":"2009-03-25","area_of_activity":{"nace_code":"4740","nace_description":"Informācijas un komunikāciju iekārtu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,1483212,5749,355216,11,"EUR"],[2023,1308755,10366,319541,11,"EUR"],[2022,1547379,14862,347175,12,"EUR"],[2021,1676350,19655,276480,12,"EUR"],[2020,1463393,22022,253819,13,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1483212,"cogs":1441819,"gross_prof":41393,"sell_exp":4720,"admin_exp":30924,"income_before_income_taxes":5749,"income_after_income_taxes":5749,"net_income":5749},"balance_data":{"cash":33244,"accounts_receivable":114461,"inventories":193970,"cur_assets":341675,"fixed_assets":13541,"non_cur_assets":13541,"assets":355216,"cur_liab":238055,"equity":117161,"equities":355216},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1441819,1441819,false],["net_turnover_source","gross_profit_calc",41393,41393,false],["gross_profit_calc","selling_exp",4720,4720,false],["gross_profit_calc","admin_exp",30924,30924,false],["gross_profit_calc","ebit_calc",5749,5749,false]]}},"financial_ratios":{"current_ratio":{"value":1.4352775619079625},"quick_ratio":{"value":0.6204658587301254},"net_profit_margin":{"value":0.0038760473890448567},"roa":{"value":0.016184518715373183},"roe":{"value":0.04906922952176919},"debt_to_equity":{"value":2.0318621384249025,"negative_equity":false},"asset_turnover":{"value":4.17552137291113},"altman_z_score":{"value":4.912684781938898},"roce":{"value":0.04906922952176919}},"source_ids":{"financial_statement_id":"2050843","income_statement_id":"2050843","balance_sheet_id":"2050843"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1308755,"cogs":1235504,"gross_prof":73251,"sell_exp":11486,"admin_exp":22607,"oth_op_exp":28792,"income_before_income_taxes":10366,"income_after_income_taxes":10366,"net_income":10366},"balance_data":{"cash":1201,"accounts_receivable":65983,"inventories":230306,"cur_assets":297490,"fixed_assets":22051,"non_cur_assets":22051,"assets":319541,"cur_liab":208129,"equity":111412,"equities":319541},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1235504,1235504,false],["net_turnover_source","gross_profit_calc",73251,73251,false],["gross_profit_calc","selling_exp",11486,11486,false],["gross_profit_calc","admin_exp",22607,22607,false],["gross_profit_calc","other_op_exp_exp",28792,28792,false]]}},"financial_ratios":{"current_ratio":{"value":1.4293539103152373},"quick_ratio":{"value":0.3227998020458466},"net_profit_margin":{"value":0.007920504601701617},"roa":{"value":0.0324402815288179},"roe":{"value":0.09304204214985819},"debt_to_equity":{"value":1.8681021792984598,"negative_equity":false},"asset_turnover":{"value":4.095734193734137},"altman_z_score":{"value":4.90899111580375},"roce":{"value":0.09304204214985819}},"source_ids":{"financial_statement_id":"1936956","income_statement_id":"1936956","balance_sheet_id":"1936956"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":1547379,"cogs":1513262,"gross_prof":34117,"sell_exp":2680,"admin_exp":16575,"income_before_income_taxes":14862,"income_after_income_taxes":14862,"net_income":14862},"balance_data":{"cash":44831,"accounts_receivable":84131,"inventories":187652,"cur_assets":316614,"fixed_assets":30561,"non_cur_assets":30561,"assets":347175,"cur_liab":246129,"equity":101046,"equities":347175},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1513262,1513262,false],["net_turnover_source","gross_profit_calc",34117,34117,false],["gross_profit_calc","selling_exp",2680,2680,false],["gross_profit_calc","admin_exp",16575,16575,false],["gross_profit_calc","ebit_calc",14862,14862,false]]}},"financial_ratios":{"current_ratio":{"value":1.2863742183976694},"quick_ratio":{"value":0.5239610123146805},"net_profit_margin":{"value":0.009604628213256094},"roa":{"value":0.04280838193994383},"roe":{"value":0.14708152722522416},"debt_to_equity":{"value":2.4358114126239534,"negative_equity":false},"asset_turnover":{"value":4.457057679844459},"altman_z_score":{"value":5.145665949382455},"roce":{"value":0.14708152722522416}},"source_ids":{"financial_statement_id":"1779457","income_statement_id":"1779457","balance_sheet_id":"1779457"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":1676350,"cogs":1649189,"gross_prof":27161,"sell_exp":5175,"admin_exp":19235,"oth_op_rev":18849,"oth_op_exp":1266,"interest_expenses":679,"income_before_income_taxes":19655,"income_after_income_taxes":19655,"net_income":19655},"balance_data":{"cash":69351,"accounts_receivable":110922,"inventories":83436,"cur_assets":263709,"fixed_assets":12671,"intangible_assets":100,"non_cur_assets":12771,"assets":276480,"cur_liab":101887,"non_cur_liab":88405,"provisions":4,"equity":86184,"equities":276480},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1649189,1649189,false],["net_turnover_source","gross_profit_calc",27161,27161,false],["gross_profit_calc","selling_exp",5175,5175,false],["gross_profit_calc","admin_exp",19235,19235,false],["gross_profit_calc","other_op_exp_exp",1266,1266,false]]}},"financial_ratios":{"current_ratio":{"value":2.5882497276394436},"quick_ratio":{"value":1.7693425068948934},"net_profit_margin":{"value":0.011724878456169653},"roa":{"value":0.07109013310185185},"roe":{"value":0.22805857235681798},"debt_to_equity":{"value":2.207973637798199,"negative_equity":false},"interest_coverage":{"value":29.94698085419735},"asset_turnover":{"value":6.063187210648148},"altman_z_score":{"value":7.153469300723739},"roce":{"value":0.1164651503783084}},"source_ids":{"financial_statement_id":"1454658","income_statement_id":"1454658","balance_sheet_id":"1454658"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1463393,"cogs":1458840,"gross_prof":4553,"sell_exp":3575,"admin_exp":20738,"oth_op_rev":43145,"oth_op_exp":805,"interest_expenses":558,"income_before_income_taxes":22022,"income_after_income_taxes":22022,"net_income":22022},"balance_data":{"cash":40111,"accounts_receivable":70897,"inventories":125297,"cur_assets":236305,"fixed_assets":17014,"intangible_assets":500,"non_cur_assets":17514,"assets":253819,"cur_liab":152260,"non_cur_liab":35026,"provisions":4,"equity":66529,"equities":253819},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1458840,1458840,false],["net_turnover_source","gross_profit_calc",4553,4553,false],["gross_profit_calc","selling_exp",3575,3575,false],["gross_profit_calc","admin_exp",20738,20738,false],["gross_profit_calc","other_op_exp_exp",805,805,false]]}},"financial_ratios":{"current_ratio":{"value":1.5519834493629319},"quick_ratio":{"value":0.7290686982792591},"net_profit_margin":{"value":0.015048589134976045},"roa":{"value":0.08676261430389372},"roe":{"value":0.33101354296622526},"debt_to_equity":{"value":2.815103188083392,"negative_equity":false},"interest_coverage":{"value":40.46594982078853},"asset_turnover":{"value":5.765498248752063},"altman_z_score":{"value":6.638987581713239},"roce":{"value":0.22233381581149875}},"source_ids":{"financial_statement_id":"1271923","income_statement_id":"1271923","balance_sheet_id":"1271923"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.04.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"108.34","15.47","44.80",12,"912.62","~ 721.69"],[2023,"116.17","13.21","39.82",11,"884.91","~ 703.99"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","42.12","2.6","13.53",11,"1 202.70","~ 942.18"],["2026. gada 1. ceturksnis","28.21","1.20","6.52",11,"579.57","~ 518.72"],["2025. gada 4. ceturksnis","12.32","1.66","7.18",11,"638.24","~ 555.61"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.8,"employees":12,"gross_salary_raw":912.6169290440339,"gross_salary_formatted":"912.62","net_salary_formatted":"~ 721.69","vsaoi_employee_part":"95.82","non_taxable_minimum":"341.30","iin_part":"95.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.8,"employees":12,"gross_salary_raw":912.6169290440339,"gross_salary_formatted":"912.62","net_salary_formatted":"~ 721.69","vsaoi_employee_part":"95.82","non_taxable_minimum":"341.30","iin_part":"95.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2019-03-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,11,"EUR"],[2010,2,"LVL"],[2011,2,"LVL"],[2012,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-03-23"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2011-03-04","SIA \"GameClub\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV74ZZZ40103221784","K","SIA","2009-03-25","Rīga, Elijas iela 21",1050,101829651,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4740  ","010093","Latgales priekšpilsēta","108.34","15.47","44.80",12],[2023,"sabiedrība ar ierobežotu atbildību","4741  ","010093","Latgales priekšpilsēta","116.17","13.21","39.82",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.04.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROLINE BALTIC SIA","2025. gada 4. ceturksnis","12.32","3.46","0.00","1.66","7.18","11"],["PROLINE BALTIC SIA","2026. gada 1. ceturksnis","28.21","20.48","0.00","1.20","6.52","11"],["PROLINE BALTIC SIA","2026. gada 2. ceturksnis","42.12","25.97","0.0","2.6","13.53","11"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes"],"data":[[1212628,1234795,-22167,2760,16403,52548,1347,9871,9871,9871,null,null],[1463393,1458840,4553,3575,20738,43145,805,22022,22022,22022,558,null],[545050,541245,3805,216,1999,1235,198,2627,null,2409,null,218],[1676350,1649189,27161,5175,19235,18849,1266,19655,19655,19655,679,null],[1547379,1513262,34117,2680,16575,null,null,14862,14862,14862,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[34510,41557,123177,199244,9525,900,10425,209669,143658,21500,4,44507,209669],[40111,70897,125297,236305,17014,500,17514,253819,152260,35026,4,66529,253819],[1051,30358,3939,35348,73,2216,2289,37637,34717,null,278,2642,37637],[69351,110922,83436,263709,12671,100,12771,276480,101887,88405,4,86184,276480],[44831,84131,187652,316614,30561,null,30561,347175,246129,null,null,101046,347175]]}},"eu_funds":{"periods":{"no":"2022-01-01","lidz":"2023-11-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":19.83,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[19.83,"2022-03-28","Rīgas Tehniskā universitāte","Optimāla iekštelpu gaisa kvalitātes un siltuma komforta kontrole, pamatojoties uz telpas reāllaika 3D skenēšanas datiem"]]}}}}