{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103222722","dati_atjaunoti":"2026-08-08","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103222722","company_name":"GSR GROUP SIA","company_type":"SIA","registered_date":"2009-03-31","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,167911,8235,38555,5,"EUR"],[2024,97436,-12158,30717,4,"EUR"],[2023,89753,1792,39905,4,"EUR"],[2022,106270,-15409,36270,3,"EUR"],[2021,71128,5275,51723,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":167911,"cogs":121660,"gross_prof":46251,"sell_exp":3257,"admin_exp":33620,"oth_op_exp":912,"income_before_income_taxes":8462,"provision_for_income_taxes":227,"income_after_income_taxes":8235,"net_income":8235},"balance_data":{"cash":8119,"accounts_receivable":1667,"inventories":6697,"cur_assets":16483,"fixed_assets":22072,"non_cur_assets":22072,"assets":38555,"cur_liab":18554,"equity":20001,"equities":38555},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",121660,121660,false],["net_turnover_source","gross_profit_calc",46251,46251,false],["gross_profit_calc","selling_exp",3257,3257,false],["gross_profit_calc","admin_exp",33620,33620,false],["gross_profit_calc","other_op_exp_exp",912,912,false]]}},"financial_ratios":{"current_ratio":{"value":0.8883798641802306},"quick_ratio":{"value":0.5274334375336854},"net_profit_margin":{"value":0.04904383870026383},"roa":{"value":0.21359097393334198},"roe":{"value":0.4117294135293235},"debt_to_equity":{"value":0.9276536173191341,"negative_equity":false},"asset_turnover":{"value":4.355103099468292},"altman_z_score":{"value":5.881948613043636},"roce":{"value":0.42307884605769713}},"source_ids":{"financial_statement_id":"2149410","income_statement_id":"2149410","balance_sheet_id":"2149410"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":97436,"cogs":83341,"gross_prof":14095,"sell_exp":7326,"admin_exp":15530,"oth_op_rev":10,"oth_op_exp":3388,"income_before_income_taxes":-12139,"provision_for_income_taxes":19,"income_after_income_taxes":-12158,"net_income":-12158},"balance_data":{"cash":1955,"accounts_receivable":2054,"inventories":3124,"cur_assets":7133,"fixed_assets":23584,"non_cur_assets":23584,"assets":30717,"cur_liab":18951,"equity":11766,"equities":30717},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",83341,83341,false],["net_turnover_source","gross_profit_calc",14095,14095,false],["gross_profit_calc","selling_exp",7326,7326,false],["gross_profit_calc","admin_exp",15530,15530,false],["gross_profit_calc","other_op_exp_exp",3388,3388,false]]}},"financial_ratios":{"current_ratio":{"value":0.37639174713735424},"quick_ratio":{"value":0.21154556487784285},"net_profit_margin":{"value":-0.12477934233753438},"roa":{"value":-0.3958068821825048},"roe":{"value":-1.0333163352031276},"debt_to_equity":{"value":1.6106578276389598,"negative_equity":false},"asset_turnover":{"value":3.1720545626200476},"altman_z_score":{"value":2.247205413883989},"roce":{"value":-1.0317015128335882}},"source_ids":{"financial_statement_id":"1977630","income_statement_id":"1977630","balance_sheet_id":"1977630"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":89753,"cogs":63606,"gross_prof":26147,"sell_exp":8845,"admin_exp":15413,"oth_op_rev":9,"oth_op_exp":79,"income_before_income_taxes":1819,"provision_for_income_taxes":27,"income_after_income_taxes":1792,"net_income":1792},"balance_data":{"cash":1667,"accounts_receivable":4842,"inventories":3153,"cur_assets":9662,"fixed_assets":30243,"non_cur_assets":30243,"assets":39905,"cur_liab":15981,"equity":23924,"equities":39905},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63606,63606,false],["net_turnover_source","gross_profit_calc",26147,26147,false],["gross_profit_calc","selling_exp",8845,8845,false],["gross_profit_calc","admin_exp",15413,15413,false],["gross_profit_calc","other_op_exp_exp",79,79,false]]}},"financial_ratios":{"current_ratio":{"value":0.6045929541330329},"quick_ratio":{"value":0.40729616419498155},"net_profit_margin":{"value":0.01996590643209698},"roa":{"value":0.04490665330159128},"roe":{"value":0.07490386223039626},"debt_to_equity":{"value":0.667990302624979,"negative_equity":false},"asset_turnover":{"value":2.249166771081318},"altman_z_score":{"value":3.409306259791446},"roce":{"value":0.07603243604748369}},"source_ids":{"financial_statement_id":"1885837","income_statement_id":"1885837","balance_sheet_id":"1885837"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":106270,"cogs":96973,"gross_prof":9297,"sell_exp":9329,"admin_exp":15269,"oth_op_rev":4,"oth_op_exp":22,"income_before_income_taxes":-15319,"provision_for_income_taxes":90,"income_after_income_taxes":-15409,"net_income":-15409},"balance_data":{"cash":2498,"accounts_receivable":1176,"inventories":209,"cur_assets":3883,"fixed_assets":32387,"non_cur_assets":32387,"assets":36270,"cur_liab":14138,"equity":22132,"equities":36270},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",96973,96973,false],["net_turnover_source","gross_profit_calc",9297,9297,false],["gross_profit_calc","selling_exp",9329,9329,false],["gross_profit_calc","admin_exp",15269,15269,false],["gross_profit_calc","other_op_exp_exp",22,22,false]]}},"financial_ratios":{"current_ratio":{"value":0.2746498797566841},"quick_ratio":{"value":0.25986702503890224},"net_profit_margin":{"value":-0.14499858850098804},"roa":{"value":-0.42484146677695067},"roe":{"value":-0.6962317007048617},"debt_to_equity":{"value":0.6388035423820712,"negative_equity":false},"asset_turnover":{"value":2.929969671905156},"altman_z_score":{"value":2.583431601852206},"roce":{"value":-0.692165190674137}},"source_ids":{"financial_statement_id":"1761489","income_statement_id":"1761489","balance_sheet_id":"1761489"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":71128,"cogs":61516,"gross_prof":9612,"sell_exp":4181,"admin_exp":13471,"oth_op_rev":13407,"oth_op_exp":82,"income_before_income_taxes":5285,"provision_for_income_taxes":10,"income_after_income_taxes":5275,"net_income":5275},"balance_data":{"cash":2707,"accounts_receivable":1151,"inventories":6576,"cur_assets":10434,"fixed_assets":41289,"non_cur_assets":41289,"assets":51723,"cur_liab":14182,"equity":37541,"equities":51723},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61516,61516,false],["net_turnover_source","gross_profit_calc",9612,9612,false],["gross_profit_calc","selling_exp",4181,4181,false],["gross_profit_calc","admin_exp",13471,13471,false],["gross_profit_calc","other_op_exp_exp",82,82,false]]}},"financial_ratios":{"current_ratio":{"value":0.7357213369059371},"quick_ratio":{"value":0.2720349739105909},"net_profit_margin":{"value":0.07416207400742324},"roa":{"value":0.10198557701602769},"roe":{"value":0.14051303907727553},"debt_to_equity":{"value":0.3777736341599851,"negative_equity":false},"asset_turnover":{"value":1.3751715871082497},"altman_z_score":{"value":3.364472026255588},"roce":{"value":0.1407794145068059}},"source_ids":{"financial_statement_id":"1352923","income_statement_id":"1352923","balance_sheet_id":"1352923"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.06.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.79","4.95","9.43",4,"576.29","~ 506.76"],[2023,"17.75","3.14","6.91",4,"422.29","~ 377.95"],[2022,"13.15","2.64","4.14",3,"337.34","~ 301.92"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.76","2.5","4.27",5,"835.04","~ 686.84"],["2026. gada 1. ceturksnis","16.40","4.41","7.13",5,"1 394.35","~ 1 059.77"],["2025. gada 4. ceturksnis","13.77","4.05","6.97",5,"1 363.06","~ 1 038.90"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.43,"employees":4,"gross_salary_raw":576.2931455949937,"gross_salary_formatted":"576.29","net_salary_formatted":"~ 506.76","vsaoi_employee_part":"60.51","non_taxable_minimum":"470.66","iin_part":"9.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-09-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,7,"EUR"],[2010,6,"LVL"],[2011,8,"LVL"],[2012,14,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-03-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV65ZZZ40103222722","K","SIA","2009-03-31","Rīga, Ūnijas iela 55 - 35",1039,113722125,100003003,10000]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","010094","Vidzemes priekšpilsēta","19.79","4.95","9.43",4],[2023,"sabiedrība ar ierobežotu atbildību","3109  ","010094","Vidzemes priekšpilsēta","17.75","3.14","6.91",4],[2022,"sabiedrība ar ierobežotu atbildību","3109  ","010094","Vidzemes priekšpilsēta","13.15","2.64","4.14",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.06.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","13.77","3.55","0.81","4.05","6.97","5"],["2026. gada 1. ceturksnis","16.40","4.83","0.20","4.41","7.13","5"],["2026. gada 2. ceturksnis","9.76","2.99","0.0","2.5","4.27","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[149048,112015,37033,5501,17949,1,38,13546,65,13481,13481,null],[46776,44321,2455,4831,15711,null,26,-18113,29,-18142,-18142,null],[71128,61516,9612,4181,13471,13407,82,5285,10,5275,5275,null],[181792,88682,93110,61347,15319,943,18,17385,1913,null,15472,16],[106270,96973,9297,9329,15269,4,22,-15319,90,-15409,-15409,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[5150,1524,1243,7917,61304,61304,69221,3964,11957,53300,69221,null],[774,1604,5717,8095,51188,51188,59283,13418,12457,33408,59283,null],[2707,1151,6576,10434,41289,41289,51723,14182,null,37541,51723,null],[22713,24756,2523,49992,42032,42032,92024,73896,null,17738,92024,390],[2498,1176,209,3883,32387,32387,36270,14138,null,22132,36270,null]]}}}