{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103223728","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103223728"},"registration_number":"40103223728","company_name":"Sabiedrība ar ierobežotu atbildību \"Gratus\"","company_type":"SIA","registered_date":"2009-04-06","area_of_activity":{"nace_code":"5912","nace_description":"Darbības pēc kinofilmu, video filmu un televīzijas programmu producēšanas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,33036,-2733,10249,1,"EUR"],[2024,29825,2660,13973,2,"EUR"],[2023,38809,5224,11306,2,"EUR"],[2022,29160,5187,20039,1,"EUR"],[2021,38315,12085,14747,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":33036,"cogs":35599,"gross_prof":-2563,"admin_exp":170,"income_before_income_taxes":-2733,"income_after_income_taxes":-2733,"net_income":-2733},"balance_data":{"cash":3249,"accounts_receivable":7000,"cur_assets":10249,"assets":10249,"cur_liab":14549,"equity":-4300,"equities":10249},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35599,35599,false],["net_turnover_source","gross_profit_calc",2563,-2563,true],["gross_profit_calc","admin_exp",170,170,false],["gross_profit_calc","ebit_calc",2733,-2733,true],["ebit_calc","ebt_calc",2733,-2733,true]]}},"financial_ratios":{"current_ratio":{"value":0.704447041033748},"quick_ratio":{"value":0.704447041033748},"net_profit_margin":{"value":-0.08272793316382128},"roa":{"value":-0.2666601619670212},"roe":{"value":0.6355813953488372},"debt_to_equity":{"value":-3.3834883720930233,"negative_equity":true},"asset_turnover":{"value":3.223338862328032},"altman_z_score":{"value":1.6080657277678851},"roce":{"value":0.6355813953488372}},"source_ids":{"financial_statement_id":"2300455","income_statement_id":"2300455","balance_sheet_id":"2300455"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":29825,"cogs":26999,"gross_prof":2826,"admin_exp":166,"income_before_income_taxes":2660,"income_after_income_taxes":2660,"net_income":2660},"balance_data":{"cash":6973,"accounts_receivable":7000,"cur_assets":13973,"assets":13973,"cur_liab":15540,"equity":-1567,"equities":13973},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26999,26999,false],["net_turnover_source","gross_profit_calc",2826,2826,false],["gross_profit_calc","admin_exp",166,166,false],["gross_profit_calc","ebit_calc",2660,2660,false],["ebit_calc","ebt_calc",2660,2660,false]]}},"financial_ratios":{"current_ratio":{"value":0.8991634491634491},"quick_ratio":{"value":0.8991634491634491},"net_profit_margin":{"value":0.08918692372170997},"roa":{"value":0.1903671366206255},"roe":{"value":-1.6975111678366306},"debt_to_equity":{"value":-9.917038927887683,"negative_equity":true},"asset_turnover":{"value":2.1344736277105847},"altman_z_score":{"value":2.5039294759584605},"roce":{"value":-1.6975111678366306}},"source_ids":{"financial_statement_id":"2067044","income_statement_id":"2067044","balance_sheet_id":"2067044"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":38809,"cogs":33416,"gross_prof":5393,"admin_exp":169,"income_before_income_taxes":5224,"income_after_income_taxes":5224,"net_income":5224},"balance_data":{"cash":4306,"accounts_receivable":7000,"cur_assets":11306,"assets":11306,"cur_liab":15533,"equity":-4227,"equities":11306},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33416,33416,false],["net_turnover_source","gross_profit_calc",5393,5393,false],["gross_profit_calc","admin_exp",169,169,false],["gross_profit_calc","ebit_calc",5224,5224,false],["ebit_calc","ebt_calc",5224,5224,false]]}},"financial_ratios":{"current_ratio":{"value":0.7278696967746089},"quick_ratio":{"value":0.7278696967746089},"net_profit_margin":{"value":0.13460795176376614},"roa":{"value":0.46205554572793206},"roe":{"value":-1.2358646794416843},"debt_to_equity":{"value":-3.674710196356754,"negative_equity":true},"asset_turnover":{"value":3.4326021581461172},"altman_z_score":{"value":4.1623125608109115},"roce":{"value":-1.2358646794416843}},"source_ids":{"financial_statement_id":"1919817","income_statement_id":"1919817","balance_sheet_id":"1919817"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":29160,"cogs":23576,"gross_prof":5584,"admin_exp":242,"oth_op_exp":155,"income_before_income_taxes":5187,"income_after_income_taxes":5187,"net_income":5187},"balance_data":{"cash":13039,"accounts_receivable":7000,"cur_assets":20039,"assets":20039,"cur_liab":29490,"equity":-9451,"equities":20039},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23576,23576,false],["net_turnover_source","gross_profit_calc",5584,5584,false],["gross_profit_calc","admin_exp",242,242,false],["gross_profit_calc","other_op_exp_exp",155,155,false],["gross_profit_calc","ebit_calc",5187,5187,false]]}},"financial_ratios":{"current_ratio":{"value":0.679518480840963},"quick_ratio":{"value":0.679518480840963},"net_profit_margin":{"value":0.17788065843621398},"roa":{"value":0.2588452517590698},"roe":{"value":-0.5488308115543329},"debt_to_equity":{"value":-3.1203047296582374,"negative_equity":true},"asset_turnover":{"value":1.4551624332551525},"altman_z_score":{"value":1.384252245709879},"roce":{"value":-0.5488308115543329}},"source_ids":{"financial_statement_id":"1754560","income_statement_id":"1754560","balance_sheet_id":"1754560"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":38315,"cogs":25835,"gross_prof":12480,"admin_exp":242,"oth_op_exp":153,"income_before_income_taxes":12085,"income_after_income_taxes":12085,"net_income":12085},"balance_data":{"cash":2994,"accounts_receivable":11753,"cur_assets":14747,"assets":14747,"cur_liab":29385,"equity":-14638,"equities":14747},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25835,25835,false],["net_turnover_source","gross_profit_calc",12480,12480,false],["gross_profit_calc","admin_exp",242,242,false],["gross_profit_calc","other_op_exp_exp",153,153,false],["gross_profit_calc","ebit_calc",12085,12085,false]]}},"financial_ratios":{"current_ratio":{"value":0.501854687765867},"quick_ratio":{"value":0.501854687765867},"net_profit_margin":{"value":0.31541171864804907},"roa":{"value":0.8194887095680478},"roe":{"value":-0.8255909277223664},"debt_to_equity":{"value":-2.0074463724552536,"negative_equity":true},"asset_turnover":{"value":2.5981555570624533},"altman_z_score":{"value":3.3774496815489905},"roce":{"value":-0.8255909277223664}},"source_ids":{"financial_statement_id":"1392668","income_statement_id":"1392668","balance_sheet_id":"1392668"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 30.05.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 20.11.2013 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.19","1.46","0.74",2,"***","***"],[2023,"2.09","0.79","1.30",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.43","0.17","0.26",1,"***","***"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","1.43","1.17","0.26",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2014-11-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2014,5,"EUR"],[2012,0,"LVL"],[2013,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-04-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV63ZZZ40103223728","K","SIA","2009-04-06","Mārupes nov., Babītes pag., Mežāres, Mušmiru iela 1",2101,104685296,100016583,"0804948"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5912  ","039400","Babītes pag.","2.19","1.46","0.74",2],[2023,"sabiedrība ar ierobežotu atbildību","5912  ","039400","Babītes pag.","2.09","0.79","1.30",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 30.05.2012 ","nav","nav"," 20.11.2013 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRATUS SIA","2025. gada 4. ceturksnis","1.43","0.00","0.00","1.17","0.26","1"],["GRATUS SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"],["GRATUS SIA","2026. gada 2. ceturksnis","0.43","0.0","0.0","0.17","0.26","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[21565,24960,-3395,6047,3998,-13440,-13440,-13440],[13261,21203,-7942,2500,2135,-12577,-12577,-12577],[38315,25835,12480,242,153,12085,12085,12085],[29160,23576,5584,242,155,5187,5187,5187],[38809,33416,5393,169,null,5224,5224,5224]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities"],"data":[[3993,14904,18897,18897,33042,-14145,18897],[3418,11753,15171,15171,41893,-26722,15171],[2994,11753,14747,14747,29385,-14638,14747],[13039,7000,20039,20039,29490,-9451,20039],[4306,7000,11306,11306,15533,-4227,11306]]}}}