{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103224136","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103224136"},"registration_number":"40103224136","company_name":"Sabiedrība ar ierobežotu atbildību \"Ēkas siltināšana\"","company_type":"SIA","registered_date":"2009-04-07","area_of_activity":{"nace_code":"6812","nace_description":"Būvniecības projektu attīstīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,671301,28260,1235569,8,"EUR"],[2024,400308,-37537,993872,7,"EUR"],[2023,2292051,509355,651057,14,"EUR"],[2022,1197068,88443,432590,15,"EUR"],[2021,667290,35512,405602,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":671301,"cogs":654131,"gross_prof":17170,"sell_exp":636,"admin_exp":8179,"oth_op_rev":36943,"oth_op_exp":3819,"other_interest_revenues":669,"interest_expenses":9638,"income_before_income_taxes":32510,"provision_for_income_taxes":4250,"income_after_income_taxes":28260,"net_income":28260},"balance_data":{"cash":44233,"accounts_receivable":94099,"inventories":7031,"cur_assets":145363,"investments":268800,"fixed_assets":821406,"non_cur_assets":1090206,"assets":1235569,"cur_liab":503784,"non_cur_liab":152632,"equity":579153,"equities":1235569},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",654131,654131,false],["net_turnover_source","gross_profit_calc",17170,17170,false],["gross_profit_calc","selling_exp",636,636,false],["gross_profit_calc","admin_exp",8179,8179,false],["gross_profit_calc","other_op_exp_exp",3819,3819,false]]}},"financial_ratios":{"current_ratio":{"value":0.28854231178441553},"quick_ratio":{"value":0.2745859336541057},"net_profit_margin":{"value":0.042097360200565766},"roa":{"value":0.0228720532807152},"roe":{"value":0.048795396035244576},"debt_to_equity":{"value":1.1334068890258706,"negative_equity":false},"interest_coverage":{"value":4.373106453621083},"asset_turnover":{"value":0.543313242724607},"altman_z_score":{"value":1.2078035199827126},"roce":{"value":0.05759615187520925}},"source_ids":{"financial_statement_id":"2347785","income_statement_id":"2347785","balance_sheet_id":"2347785"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":400308,"cogs":419685,"gross_prof":-19377,"sell_exp":71,"admin_exp":10342,"oth_op_rev":1467,"oth_op_exp":7889,"other_interest_revenues":3697,"interest_expenses":4712,"income_before_income_taxes":-37227,"provision_for_income_taxes":310,"income_after_income_taxes":-37537,"net_income":-37537},"balance_data":{"cash":48830,"accounts_receivable":72787,"inventories":20168,"cur_assets":141785,"investments":2800,"fixed_assets":849287,"non_cur_assets":852087,"assets":993872,"cur_liab":212190,"non_cur_liab":215789,"equity":565893,"equities":993872},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",419685,419685,false],["net_turnover_source","gross_profit_calc",19377,-19377,true],["gross_profit_calc","selling_exp",71,71,false],["gross_profit_calc","admin_exp",10342,10342,false],["gross_profit_calc","other_op_exp_exp",7889,7889,false]]}},"financial_ratios":{"current_ratio":{"value":0.6681983128328385},"quick_ratio":{"value":0.5731514208963665},"net_profit_margin":{"value":-0.09377029687140902},"roa":{"value":-0.03776844503115089},"roe":{"value":-0.0663323278428961},"debt_to_equity":{"value":0.756289616588295,"negative_equity":false},"interest_coverage":{"value":-6.90046689303905},"asset_turnover":{"value":0.4027762126310028},"altman_z_score":{"value":1.287141536478886},"roce":{"value":-0.04159619896581986}},"source_ids":{"financial_statement_id":"2075056","income_statement_id":"2075056","balance_sheet_id":"2075056"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":2292051,"cogs":1740742,"gross_prof":551309,"sell_exp":73,"admin_exp":6032,"oth_op_rev":31696,"oth_op_exp":47568,"other_interest_revenues":1324,"interest_expenses":7551,"income_before_income_taxes":523105,"provision_for_income_taxes":13750,"income_after_income_taxes":509355,"net_income":509355},"balance_data":{"cash":527252,"accounts_receivable":21138,"inventories":14418,"cur_assets":562808,"fixed_assets":88249,"non_cur_assets":88249,"assets":651057,"cur_liab":47627,"equity":603430,"equities":651057},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1740742,1740742,false],["net_turnover_source","gross_profit_calc",551309,551309,false],["gross_profit_calc","selling_exp",73,73,false],["gross_profit_calc","admin_exp",6032,6032,false],["gross_profit_calc","other_op_exp_exp",47568,47568,false]]}},"financial_ratios":{"current_ratio":{"value":11.816994561908162},"quick_ratio":{"value":11.514267117391396},"net_profit_margin":{"value":0.2222267305570426},"roa":{"value":0.7823508540726849},"roe":{"value":0.8440995641582288},"debt_to_equity":{"value":0.078927133221749,"negative_equity":false},"interest_coverage":{"value":70.27625480068865},"asset_turnover":{"value":3.52050742100922},"altman_z_score":{"value":12.719648686092794},"roce":{"value":0.8793994332399782}},"source_ids":{"financial_statement_id":"1828643","income_statement_id":"1828643","balance_sheet_id":"1828643"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1197068,"cogs":1096536,"gross_prof":100532,"sell_exp":164,"admin_exp":7045,"other_interest_revenues":793,"interest_expenses":5673,"income_before_income_taxes":88443,"income_after_income_taxes":88443,"net_income":88443},"balance_data":{"cash":1336,"accounts_receivable":378077,"inventories":9742,"cur_assets":389155,"fixed_assets":43435,"non_cur_assets":43435,"assets":432590,"cur_liab":250714,"equity":181876,"equities":432590},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1096536,1096536,false],["net_turnover_source","gross_profit_calc",100532,100532,false],["gross_profit_calc","selling_exp",164,164,false],["gross_profit_calc","admin_exp",7045,7045,false],["gross_profit_calc","ebit_calc",93323,93323,false]]}},"financial_ratios":{"current_ratio":{"value":1.5521869540592068},"quick_ratio":{"value":1.5133299297207177},"net_profit_margin":{"value":0.07388302084760431},"roa":{"value":0.2044499410527289},"roe":{"value":0.48628186236776705},"debt_to_equity":{"value":1.3784886406122854,"negative_equity":false},"interest_coverage":{"value":16.59016393442623},"asset_turnover":{"value":2.7672114473288794},"altman_z_score":{"value":4.327898516474181},"roce":{"value":0.5174734434449845}},"source_ids":{"financial_statement_id":"1754561","income_statement_id":"1754561","balance_sheet_id":"1754561"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":667290,"cogs":842946,"gross_prof":-175656,"sell_exp":84,"admin_exp":4685,"oth_op_rev":231317,"other_interest_revenues":4556,"interest_expenses":17758,"income_before_income_taxes":37690,"provision_for_income_taxes":2178,"income_after_income_taxes":35512,"net_income":35512},"balance_data":{"cash":14022,"accounts_receivable":277837,"inventories":80769,"cur_assets":372628,"fixed_assets":32974,"non_cur_assets":32974,"assets":405602,"cur_liab":278825,"non_cur_liab":33344,"equity":93433,"equities":405602},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",842946,842946,false],["net_turnover_source","gross_profit_calc",175656,-175656,true],["gross_profit_calc","selling_exp",84,84,false],["gross_profit_calc","admin_exp",4685,4685,false],["gross_profit_calc","ebit_calc",180425,-180425,true]]}},"financial_ratios":{"current_ratio":{"value":1.3364224872231687},"quick_ratio":{"value":1.0467461669505962},"net_profit_margin":{"value":0.05321824094471669},"roa":{"value":0.08755380890626772},"roe":{"value":0.38007984331017947},"debt_to_equity":{"value":3.3411000396005694,"negative_equity":false},"interest_coverage":{"value":3.122423696362203},"asset_turnover":{"value":1.6451841953442043},"altman_z_score":{"value":2.553276141547923},"roce":{"value":0.437366399268006}},"source_ids":{"financial_statement_id":"1346567","income_statement_id":"1346567","balance_sheet_id":"1346567"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.02.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.66","14.44","30.54",9,"829.50","~ 668.58"],[2023,"414.00","32.17","68.48",16,"1 046.25","~ 807.10"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","85.47","8.12","16.06",30,"523.45","~ 468.49"],["2026. gada 1. ceturksnis","20.47","1.88","7.49",11,"665.80","~ 584.19"],["2025. gada 4. ceturksnis","45.52","3.89","9.62",10,"940.65","~ 757.25"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.54,"employees":9,"gross_salary_raw":829.5036015775236,"gross_salary_formatted":"829.50","net_salary_formatted":"~ 668.58","vsaoi_employee_part":"87.10","non_taxable_minimum":"373.27","iin_part":"73.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.54,"employees":9,"gross_salary_raw":829.5036015775236,"gross_salary_formatted":"829.50","net_salary_formatted":"~ 668.58","vsaoi_employee_part":"87.10","non_taxable_minimum":"373.27","iin_part":"73.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7114,"EUR","2016-07-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,30,"EUR"],[2018,23,"EUR"],[2009,2,"LVL"],[2010,3,"LVL"],[2011,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-03-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV08ZZZ40103224136","K","SIA","2009-04-07","Rīga, Pulka iela 3",1007,104593415,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6812  ","010092","Kurzemes rajons","10.66","14.44","30.54",9],[2023,"sabiedrība ar ierobežotu atbildību","4110  ","010092","Kurzemes rajons","414.00","32.17","68.48",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.02.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ĒKAS SILTINĀŠANA SIA","2025. gada 4. ceturksnis","45.52","32.04","0.05","3.89","9.62","10"],["ĒKAS SILTINĀŠANA SIA","2026. gada 1. ceturksnis","20.47","11.09","0.00","1.88","7.49","11"],["ĒKAS SILTINĀŠANA SIA","2026. gada 2. ceturksnis","85.47","67.32","6.58","8.12","16.06","30"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-01-15",43966.82,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d23693c3"],["2024-05-22",32437.15,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","d23693c3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev"],"data":[[767319,697566,69753,80,4817,65,3415,61506,61506,61506,null,null],[2057988,1970330,87658,60,6031,null,7602,73965,50215,50215,23750,null],[667290,842946,-175656,84,4685,4556,17758,37690,35512,35512,2178,231317],[756434,737688,18746,1473,11310,null,1994,4611,null,4611,null,642],[1197068,1096536,100532,164,7045,793,5673,88443,88443,88443,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[14775,126605,79672,221052,7918,105,8023,229075,121369,107706,229075,null,null],[18771,389901,71113,479785,16442,null,16442,496227,349970,62921,496227,83336,null],[14022,277837,80769,372628,32974,null,32974,405602,278825,93433,405602,33344,null],[2985,132012,11223,146220,33775,112,33887,180107,160379,5764,180107,12760,1204],[1336,378077,9742,389155,43435,null,43435,432590,250714,181876,432590,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_net","net_increase","at_end_of_year","at_beginning_of_year"],"data":[[-4088,-4057,-5195,-5195,205,-205,2000,3590,5590,190,190,null],[241,1170,9486,9486,9995,-9995,3000,9116,12116,11607,11797,190]]}},"public_procurement":{"kopa_eur":1329046.76,"ligumu_skaits":19,"periods":{"no":"2019-07-02","lidz":"2025-09-23"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[618422.39,"2021-11-05","Rundāles novada dome","Objekta \"Rundāles Avoti\" pārbūves 1. kārtas būvdarbi"],[269900,"2020-03-05","Ieslodzījuma vietu pārvalde","Būvprojekta izstrāde un būvdarbu veikšana ēku energoefektivitātes paaugstināšanai Cēsu Audzināšanas iestādē nepilngadīgajiem"],[239992.3,"2024-06-17","Rīgas Stradiņa universitāte","Apvienotā projektēšana un būvdarbi RSU ēkas Dzirciema ielā 16, Rīga, C korpusa fasādes fragmentu siltināšanai un ieejas mezgla pārbūvei"],[110611.25,"2020-01-10","Ieslodzījuma vietu pārvalde","Būvprojekta izstrāde un būvdarbu veikšana ēku energoefektivitātes paaugstināšanai Cēsu Audzināšanas iestādē nepilngadīgajiem"],[54787.2,"2024-12-16","Ieslodzījuma vietu pārvalde","Kāpņu nojaukšanas un pārbūves darbi Olaines cietumā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Rundāles novada dome",618422.39,1],["Ieslodzījuma vietu pārvalde",435298.45,6],["Rīgas Stradiņa universitāte",239992.3,1],["\"Valsts nekustamie īpašumi\" VAS",20467.12,4],["Mārupes novada pašvaldība",14866.5,1]]},"pa_gadiem":{"2025":{"summa_eur":14866.5,"ligumu_skaits":1},"2024":{"summa_eur":294779.5,"ligumu_skaits":2},"2022":{"summa_eur":15614.48,"ligumu_skaits":1},"2021":{"summa_eur":623275.03,"ligumu_skaits":4},"2020":{"summa_eur":380511.25,"ligumu_skaits":6},"2019":{"ligumu_skaits":5}},"bez_publicetas_summas":11,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-04-28","lidz":"2022-02-05"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":5,"kopa_bez_pvn_eur":628084.4,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[333566,"2020-02-20","Smiltenes novada pašvaldība","Pakalpojumu infrastruktūras attīstība deinstitucionalizācijas plāna īstenošanai Raunas novadā."],[188177.28,"2020-02-21","Ieslodzījuma vietu pārvalde","Energoefektivitātes paaugstināšana Cēsu Audzināšanas iestādes nepilngadīgajiem skolā ar sporta zāli un ēdnīcā"],[99550.12,"2019-11-21","Ieslodzījuma vietu pārvalde","Energoefektivitātes paaugstināšana Cēsu Audzināšanas iestādes nepilngadīgajiem skolā ar sporta zāli un ēdnīcā"],[5941,"2016-07-28","Daugavpils valstspilsētas pašvaldība","Energoefektivitātes paaugstināšana Daugavpils Stropu pamatskolas - attīstības centra ēkā - Mihoelsa ielā 4, Daugavpilī"],[850,"2016-04-28","Saldus novada pašvaldība","Novadnieku pagasta administratīvās ēkas ar sporta zāli energoefektivitātes paaugstināšana"]]}}}}