{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103224691","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103224691","company_name":"Sabiedrība ar ierobežotu atbildību \"JFinance MCO\"","company_type":"SIA","registered_date":"2009-04-09","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,288744,-5819,35314,2,"EUR"],[2024,311230,-76,44752,2,"EUR"],[2023,245248,-1696,36738,2,"EUR"],[2022,170106,-969,27736,2,"EUR"],[2021,113850,5039,48779,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":288744,"cogs":112209,"gross_prof":176535,"admin_exp":158681,"oth_op_rev":865,"oth_op_exp":23812,"interest_expenses":723,"income_before_income_taxes":-5816,"provision_for_income_taxes":3,"income_after_income_taxes":-5819,"net_income":-5819},"balance_data":{"cash":517,"accounts_receivable":17026,"cur_assets":17543,"investments":2000,"fixed_assets":15771,"non_cur_assets":17771,"assets":35314,"cur_liab":36866,"non_cur_liab":349,"equity":-1901,"equities":35314},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112209,112209,false],["net_turnover_source","gross_profit_calc",176535,176535,false],["gross_profit_calc","admin_exp",158681,158681,false],["gross_profit_calc","other_op_exp_exp",23812,23812,false],["gross_profit_calc","ebit_calc",5958,-5958,true]]}},"financial_ratios":{"current_ratio":{"value":0.47585851462051754},"quick_ratio":{"value":0.47585851462051754},"net_profit_margin":{"value":-0.020152799711855483},"roa":{"value":-0.16477884125276093},"roe":{"value":3.0610205155181482},"debt_to_equity":{"value":-19.576538663861125,"negative_equity":true},"interest_coverage":{"value":-7.044260027662517},"asset_turnover":{"value":8.176473919691906},"altman_z_score":{"value":7.252652985605023},"roce":{"value":3.2815721649484537}},"source_ids":{"financial_statement_id":"2229660","income_statement_id":"2229660","balance_sheet_id":"2229660"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":311230,"cogs":48517,"gross_prof":262713,"admin_exp":181000,"oth_op_rev":555,"oth_op_exp":11660,"interest_expenses":684,"income_before_income_taxes":69924,"provision_for_income_taxes":14000,"income_after_income_taxes":55924,"extra_dividends":56000,"net_income":-76},"balance_data":{"cash":6,"accounts_receivable":33562,"cur_assets":33568,"investments":2000,"fixed_assets":9184,"non_cur_assets":11184,"assets":44752,"cur_liab":40833,"equity":3919,"equities":44752},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48517,48517,false],["net_turnover_source","gross_profit_calc",262713,262713,false],["gross_profit_calc","admin_exp",181000,181000,false],["gross_profit_calc","other_op_exp_exp",11660,11660,false],["gross_profit_calc","ebit_calc",70053,70053,false]]}},"financial_ratios":{"current_ratio":{"value":0.8220801802463693},"quick_ratio":{"value":0.8220801802463693},"net_profit_margin":{"value":-0.0002441923979050863},"roa":{"value":-0.0016982481229889167},"roe":{"value":-0.01939270221995407},"debt_to_equity":{"value":10.419239601939271,"negative_equity":false},"interest_coverage":{"value":103.2280701754386},"asset_turnover":{"value":6.954549517340007},"altman_z_score":{"value":11.840832567480293},"roce":{"value":18.016841030875224}},"source_ids":{"financial_statement_id":"1991411","income_statement_id":"1991411","balance_sheet_id":"1991411"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":245248,"cogs":71870,"gross_prof":173378,"admin_exp":130313,"oth_op_exp":6993,"interest_expenses":621,"income_before_income_taxes":35451,"provision_for_income_taxes":7600,"income_after_income_taxes":27851,"extra_dividends":29547,"net_income":-1696},"balance_data":{"cash":7189,"accounts_receivable":18726,"cur_assets":25915,"fixed_assets":10823,"non_cur_assets":10823,"assets":36738,"cur_liab":32743,"equity":3995,"equities":36738},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71870,71870,false],["net_turnover_source","gross_profit_calc",173378,173378,false],["gross_profit_calc","admin_exp",130313,130313,false],["gross_profit_calc","other_op_exp_exp",6993,6993,false],["gross_profit_calc","ebit_calc",36072,36072,false]]}},"financial_ratios":{"current_ratio":{"value":0.7914668784167609},"quick_ratio":{"value":0.7914668784167609},"net_profit_margin":{"value":-0.0069154488517745305},"roa":{"value":-0.04616473406282323},"roe":{"value":-0.42453066332916145},"debt_to_equity":{"value":8.195994993742177,"negative_equity":false},"interest_coverage":{"value":58.08695652173913},"asset_turnover":{"value":6.675594752027873},"altman_z_score":{"value":9.723009389203753},"roce":{"value":9.029286608260325}},"source_ids":{"financial_statement_id":"1786892","income_statement_id":"1786892","balance_sheet_id":"1786892"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":170106,"cogs":51241,"gross_prof":118865,"admin_exp":117070,"oth_op_exp":1299,"interest_expenses":465,"income_before_income_taxes":31,"provision_for_income_taxes":1000,"income_after_income_taxes":-969,"net_income":-969},"balance_data":{"cash":1614,"accounts_receivable":14479,"inventories":1000,"cur_assets":17093,"fixed_assets":10643,"non_cur_assets":10643,"assets":27736,"cur_liab":21193,"equity":6543,"equities":27736},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51241,51241,false],["net_turnover_source","gross_profit_calc",118865,118865,false],["gross_profit_calc","admin_exp",117070,117070,false],["gross_profit_calc","other_op_exp_exp",1299,1299,false],["gross_profit_calc","ebit_calc",496,496,false]]}},"financial_ratios":{"current_ratio":{"value":0.8065398952484311},"quick_ratio":{"value":0.7593545038456094},"net_profit_margin":{"value":-0.005696448097068887},"roa":{"value":-0.03493654456302279},"roe":{"value":-0.14809720311783586},"debt_to_equity":{"value":3.2390340822252788,"negative_equity":false},"interest_coverage":{"value":1.0666666666666667},"asset_turnover":{"value":6.133040092298818},"altman_z_score":{"value":6.399825519176084},"roce":{"value":0.07580620510469203}},"source_ids":{"financial_statement_id":"1468163","income_statement_id":"1468163","balance_sheet_id":"1468163"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":113850,"cogs":35050,"gross_prof":78800,"admin_exp":26780,"oth_op_exp":1644,"interest_expenses":337,"income_before_income_taxes":50039,"provision_for_income_taxes":9000,"income_after_income_taxes":41039,"extra_dividends":36000,"net_income":5039},"balance_data":{"cash":23382,"accounts_receivable":14465,"cur_assets":37847,"fixed_assets":10932,"non_cur_assets":10932,"assets":48779,"cur_liab":35404,"non_cur_liab":1863,"equity":11512,"equities":48779},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35050,35050,false],["net_turnover_source","gross_profit_calc",78800,78800,false],["gross_profit_calc","admin_exp",26780,26780,false],["gross_profit_calc","other_op_exp_exp",1644,1644,false],["gross_profit_calc","ebit_calc",50376,50376,false]]}},"financial_ratios":{"current_ratio":{"value":1.069003502429104},"quick_ratio":{"value":1.069003502429104},"net_profit_margin":{"value":0.04425999121651296},"roa":{"value":0.1033026507308473},"roe":{"value":0.4377171646977067},"debt_to_equity":{"value":3.2372307157748437,"negative_equity":false},"interest_coverage":{"value":149.48367952522256},"asset_turnover":{"value":2.3339961868837},"altman_z_score":{"value":5.9035945771531715},"roce":{"value":3.766429906542056}},"source_ids":{"financial_statement_id":"1395123","income_statement_id":"1395123","balance_sheet_id":"1395123"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.06.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"121.56","18.56","33.43",3,"2 724.00","~ 1 927.25"],[2023,"61.93","13.22","26.62",2,"***","***"],[2022,"62.32","13.43","25.57",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","20.44","5.05","9.56",2,"***","***"],["2026. gada 1. ceturksnis","13.06","2.31","4.62",1,"***","***"],["2025. gada 4. ceturksnis","17.50","3.36","6.19",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.43,"employees":3,"gross_salary_raw":2723.998565887683,"gross_salary_formatted":"2 724.00","net_salary_formatted":"~ 1 927.25","vsaoi_employee_part":"286.02","non_taxable_minimum":"0.00","iin_part":"510.73","iin_rate_percentage":"20.95","iin_rate_decimal":"0.2095"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.43,"employees":3,"gross_salary_raw":2723.998565887683,"gross_salary_formatted":"2 724.00","net_salary_formatted":"~ 1 927.25","vsaoi_employee_part":"286.02","non_taxable_minimum":"0.00","iin_part":"510.73","iin_rate_percentage":"20.95","iin_rate_decimal":"0.2095"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5684,"EUR","2020-01-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2017,1,"EUR"],[2009,1,"LVL"],[2010,1,"LVL"],[2011,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-04-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV58ZZZ40103224691","K","SIA","2009-04-09","Mārupes nov., Mārupe, Upleju iela 3 - 1",2167,117791542,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","010095","Zemgales priekšpilsēta","121.56","18.56","33.43",3],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","010095","Zemgales priekšpilsēta","61.93","13.22","26.62",2],[2022,"sabiedrība ar ierobežotu atbildību","7022  ","010095","Zemgales priekšpilsēta","62.32","13.43","25.57",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.06.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["JFINANCE MCO SIA","2025. gada 4. ceturksnis","17.50","7.94","0.00","3.36","6.19","1"],["JFINANCE MCO SIA","2026. gada 1. ceturksnis","13.06","6.13","0.00","2.31","4.62","1"],["JFINANCE MCO SIA","2026. gada 2. ceturksnis","20.44","5.83","0.0","5.05","9.56","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income","oth_op_exp"],"data":[[80000,4430,75570,19427,303,233,56213,6897,49316,40000,9316,null],[83982,7650,76332,19877,null,318,55667,11000,44667,44000,667,470],[113850,35050,78800,26780,null,337,50039,9000,41039,36000,5039,1644],[170106,51241,118865,117070,null,465,31,1000,-969,null,-969,1299],[45310,null,45310,38640,484,914,737,265,null,null,472,5503]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","inventories"],"data":[[13222,3028,16250,347,347,16597,10791,5806,16597,null,null],[4416,5525,9941,9246,9246,19187,9810,6473,19187,2904,null],[23382,14465,37847,10932,10932,48779,35404,11512,48779,1863,null],[1614,14479,17093,10643,10643,27736,21193,6543,27736,null,1000],[98,11762,11860,7961,7961,19821,7651,6447,19821,5723,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_stk","cfi_net","cff_iss_cap","cff_net","effect_of_exchange_rate_change","net_increase","at_end_of_year","cfi_acq_fa","cff_sub_rcv","at_beginning_of_year"],"data":[[5445,2178,-2482,446,7,54,385,385,4000,-4000,4000,4000,-33,352,352,null,null,null],[9751,9435,null,798,302,98,398,398,null,-14000,null,13264,-15,-353,-1,14000,13264,352]]}}}