{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103226122","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103226122","company_name":"Sabiedrība ar ierobežotu atbildību \"EST RISINĀJUMI\"","company_type":"SIA","registered_date":"2009-04-22","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2013,472770,10951,100009,100,"LVL"],[2012,1935951,43099,260149,156,"LVL"],[2011,1656235,-9762,214087,144,"LVL"],[2010,1678696,22304,173183,165,"LVL"],[2009,1033662,-60275,227798,111,"LVL"]]}},"detailed_financials_by_year":{"2013":{"UGP":{"fs_data":{"currency":"LVL","employees":100,"type_from_db":"NONE"},"income_data":{"net_turnover":472770,"cogs":457045,"gross_prof":15725,"admin_exp":5883,"oth_op_rev":1714,"oth_op_exp":605,"income_before_income_taxes":10951,"net_income":10951},"balance_data":{"cash":66125,"accounts_receivable":32339,"inventories":1349,"cur_assets":99813,"fixed_assets":196,"non_cur_assets":196,"assets":100009,"cur_liab":91692,"equity":8317,"equities":100009},"cash_flow_data":{"cfo_im_ebt":10951,"cfo_im_ebwc":-23883,"cfo_im_op":32644,"cfo_im_tax":-8246,"cfo_im_net":24398,"net_increase":24398,"at_beginning_of_year":41727,"at_end_of_year":66125},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",457045,457045,false],["net_turnover_source","gross_profit_calc",15725,15725,false],["gross_profit_calc","admin_exp",5883,5883,false],["gross_profit_calc","other_op_exp_exp",605,605,false],["gross_profit_calc","ebit_calc",9237,9237,false]]}},"financial_ratios":{"current_ratio":{"value":1.0885682502290277},"quick_ratio":{"value":1.0738559525367535},"net_profit_margin":{"value":0.023163483300547835},"roa":{"value":0.10950014498695118},"roe":{"value":1.3167007334375376},"debt_to_equity":{"value":11.024648310688951,"negative_equity":false},"asset_turnover":{"value":4.727274545290924},"altman_z_score":{"value":5.224794380530357},"roce":{"value":1.3167007334375376}},"source_ids":{"financial_statement_id":"252419","income_statement_id":"252419","balance_sheet_id":"252419","cash_flow_statement_id":"252419"}}},"2012":{"UGP":{"fs_data":{"currency":"LVL","employees":156,"type_from_db":"NONE"},"income_data":{"net_turnover":1935951,"cogs":1519784,"gross_prof":416167,"admin_exp":364013,"oth_op_exp":781,"other_interest_revenues":4,"income_before_income_taxes":51377,"provision_for_income_taxes":8278,"net_income":43099},"balance_data":{"cash":41727,"accounts_receivable":216509,"inventories":1349,"cur_assets":259585,"fixed_assets":564,"non_cur_assets":564,"assets":260149,"cur_liab":262783,"equity":-2634,"equities":260149},"cash_flow_data":{"cfo_im_ebt":51377,"cfo_im_ebwc":57932,"cfo_im_op":31552,"cfo_im_tax":-8278,"cfo_im_net":23274,"cfi_acq_fa":-57,"cfi_net":-400,"net_increase":23217,"at_beginning_of_year":18510,"at_end_of_year":41727},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1519784,1519784,false],["net_turnover_source","gross_profit_calc",416167,416167,false],["gross_profit_calc","admin_exp",364013,364013,false],["gross_profit_calc","other_op_exp_exp",781,781,false],["gross_profit_calc","ebit_calc",51373,51373,false]]}},"financial_ratios":{"current_ratio":{"value":0.9878302629926593},"quick_ratio":{"value":0.9826967497897505},"net_profit_margin":{"value":0.022262443625897556},"roa":{"value":0.16567044270783282},"roe":{"value":-16.362566438876232},"debt_to_equity":{"value":-99.76575550493546,"negative_equity":true},"asset_turnover":{"value":7.441700717665645},"altman_z_score":{"value":8.018821067060971},"roce":{"value":-19.50531511009871}},"source_ids":{"financial_statement_id":"239423","income_statement_id":"239423","balance_sheet_id":"239423","cash_flow_statement_id":"239423"}}},"2011":{"UGP":{"fs_data":{"currency":"LVL","employees":144,"type_from_db":"NONE"},"income_data":{"net_turnover":1656235,"cogs":1340944,"gross_prof":315291,"admin_exp":321760,"oth_op_exp":531,"other_interest_revenues":4,"income_before_income_taxes":-6996,"provision_for_income_taxes":2766,"net_income":-9762},"balance_data":{"cash":18510,"accounts_receivable":193355,"inventories":1205,"cur_assets":213070,"fixed_assets":1017,"non_cur_assets":1017,"assets":214087,"cur_liab":259820,"equity":-45733,"equities":214087},"cash_flow_data":{"cfo_im_ebt":-6996,"cfo_im_ebwc":18210,"cfo_im_op":18471,"cfo_im_tax":2551,"cfo_im_net":15920,"cfi_acq_fa":400,"cfi_net":-400,"net_increase":15520,"at_beginning_of_year":2990,"at_end_of_year":18510},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1340944,1340944,false],["net_turnover_source","gross_profit_calc",315291,315291,false],["gross_profit_calc","admin_exp",321760,321760,false],["gross_profit_calc","other_op_exp_exp",531,531,false],["gross_profit_calc","ebit_calc",7000,-7000,true]]}},"financial_ratios":{"current_ratio":{"value":0.8200677392040644},"quick_ratio":{"value":0.8154299130167039},"net_profit_margin":{"value":-0.005894091116296902},"roa":{"value":-0.045598284809446624},"roe":{"value":0.2134563663000459},"debt_to_equity":{"value":-5.681236743708045,"negative_equity":true},"asset_turnover":{"value":7.73627076842592},"altman_z_score":{"value":7.207833387085649},"roce":{"value":0.15297487591017428}},"source_ids":{"financial_statement_id":"139599","income_statement_id":"139599","balance_sheet_id":"139599","cash_flow_statement_id":"139599"}}},"2010":{"UGP":{"fs_data":{"currency":"LVL","employees":165,"type_from_db":"NONE"},"income_data":{"net_turnover":1678696,"cogs":1350099,"gross_prof":328597,"admin_exp":301803,"oth_op_exp":2588,"other_interest_revenues":9,"income_before_income_taxes":24215,"provision_for_income_taxes":1911,"net_income":22304},"balance_data":{"cash":2990,"accounts_receivable":168025,"inventories":1171,"cur_assets":172186,"fixed_assets":997,"non_cur_assets":997,"assets":173183,"cur_liab":209154,"equity":-35971,"equities":173183},"cash_flow_data":{"cfo_im_ebt":24215,"cfo_im_ebwc":10145,"cfo_im_op":2783,"cfo_im_tax":2656,"cfo_im_net":127,"cfi_acq_fa":584,"cfi_net":-584,"net_increase":-457,"at_beginning_of_year":3447,"at_end_of_year":2990},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1350099,1350099,false],["net_turnover_source","gross_profit_calc",328597,328597,false],["gross_profit_calc","admin_exp",301803,301803,false],["gross_profit_calc","other_op_exp_exp",2588,2588,false],["gross_profit_calc","ebit_calc",24206,24206,false]]}},"financial_ratios":{"current_ratio":{"value":0.8232498541744361},"quick_ratio":{"value":0.8176511087524025},"net_profit_margin":{"value":0.013286503333539843},"roa":{"value":0.12878862243984687},"roe":{"value":-0.6200550443412749},"debt_to_equity":{"value":-5.81451725000695,"negative_equity":true},"asset_turnover":{"value":9.693191595017987},"altman_z_score":{"value":9.707024321621123},"roce":{"value":-0.6731811737232771}},"source_ids":{"financial_statement_id":"91074","income_statement_id":"91074","balance_sheet_id":"91074","cash_flow_statement_id":"91074"}}},"2009":{"UGP":{"fs_data":{"currency":"LVL","employees":111,"type_from_db":"NONE"},"income_data":{"net_turnover":1033662,"cogs":926021,"gross_prof":107641,"admin_exp":165317,"oth_op_exp":1270,"other_interest_revenues":5,"income_before_income_taxes":-58941,"provision_for_income_taxes":1334,"net_income":-60275},"balance_data":{"cash":3447,"accounts_receivable":221499,"inventories":2183,"cur_assets":227129,"fixed_assets":669,"non_cur_assets":669,"assets":227798,"cur_liab":286073,"equity":-58275,"equities":227798},"cash_flow_data":{"cfo_im_ebt":-58941,"cfo_im_ebwc":8152,"cfo_im_op":2198,"cfo_im_net":2198,"cfi_acq_fa":751,"cfi_net":-751,"cff_iss_cap":2000,"cff_net":2000,"net_increase":3447,"at_end_of_year":3447},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",926021,926021,false],["net_turnover_source","gross_profit_calc",107641,107641,false],["gross_profit_calc","admin_exp",165317,165317,false],["gross_profit_calc","other_op_exp_exp",1270,1270,false],["gross_profit_calc","ebit_calc",58946,-58946,true]]}},"financial_ratios":{"current_ratio":{"value":0.793954689886847},"quick_ratio":{"value":0.7863237705061296},"net_profit_margin":{"value":-0.058312098152007136},"roa":{"value":-0.2645984600391575},"roe":{"value":1.0343200343200343},"debt_to_equity":{"value":-4.909017589017589,"negative_equity":true},"asset_turnover":{"value":4.537625440082881},"altman_z_score":{"value":3.236874513674979},"roce":{"value":1.0114285714285713}},"source_ids":{"financial_statement_id":"39760","income_statement_id":"39760","balance_sheet_id":"39760","cash_flow_statement_id":"39760"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 18.06.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 19.06.2013 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2009,111,"LVL"],[2010,165,"LVL"],[2011,144,"LVL"],[2012,156,"LVL"],[2013,100,"LVL"]]},"register":{"columns":["regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["K","SIA","2009-04-22","2013-06-18","R","Rīga, Maskavas iela 322",1063,101943493,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003005264","2013-06-18"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 18.06.2009 ","nav","nav"," 19.06.2013 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","net_income","oth_op_rev"],"data":[[1656235,1340944,315291,321760,531,4,-6996,2766,-9762,null],[1935951,1519784,416167,364013,781,4,51377,8278,43099,null],[472770,457045,15725,5883,605,null,10951,null,10951,1714],[1033662,926021,107641,165317,1270,5,-58941,1334,-60275,null],[1678696,1350099,328597,301803,2588,9,24215,1911,22304,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[18510,193355,1205,213070,1017,1017,214087,259820,-45733,214087],[41727,216509,1349,259585,564,564,260149,262783,-2634,260149],[66125,32339,1349,99813,196,196,100009,91692,8317,100009],[3447,221499,2183,227129,669,669,227798,286073,-58275,227798],[2990,168025,1171,172186,997,997,173183,209154,-35971,173183]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap","cff_net"],"data":[[-6996,18210,18471,2551,15920,400,-400,15520,2990,18510,null,null],[51377,57932,31552,-8278,23274,-57,-400,23217,18510,41727,null,null],[10951,-23883,32644,-8246,24398,null,null,24398,41727,66125,null,null],[-58941,8152,2198,null,2198,751,-751,3447,null,3447,2000,2000],[24215,10145,2783,2656,127,584,-584,-457,3447,2990,null,null]]}}}