{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103227861","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103227861"},"registration_number":"40103227861","company_name":"Akciju sabiedrība \"Ermitāžas aktīvu pārvalde\"","company_type":"AS","registered_date":"2009-04-30","area_of_activity":{"nace_code":"6499","nace_description":"Citur neklasificēti finanšu pakalpojumi, izņemot apdrošināšanu un pensiju finansēšanu"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,459236,157381,4272602,1,"EUR"],[2023,466893,53233,3865253,1,"EUR"],[2022,235900,63572,3091467,1,"EUR"],[2021,154011,46794,3406334,1,"EUR"],[2020,230005,41341,2137557,1,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":459236,"cogs":307837,"gross_prof":151399,"admin_exp":27279,"oth_op_rev":46223,"oth_op_exp":12886,"income_before_income_taxes":157457,"provision_for_income_taxes":76,"income_after_income_taxes":157381,"net_income":157381},"balance_data":{"cash":192633,"accounts_receivable":54005,"cur_assets":246638,"investments":4025964,"non_cur_assets":4025964,"assets":4272602,"cur_liab":664493,"equity":3608109,"equities":4272602},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",307837,307837,false],["net_turnover_source","gross_profit_calc",151399,151399,false],["gross_profit_calc","admin_exp",27279,27279,false],["gross_profit_calc","other_op_exp_exp",12886,12886,false],["gross_profit_calc","ebit_calc",111234,111234,false]]}},"financial_ratios":{"current_ratio":{"value":0.3711671906250329},"quick_ratio":{"value":0.3711671906250329},"net_profit_margin":{"value":0.34270179167138465},"roa":{"value":0.03683493103265879},"roe":{"value":0.04361869333770127},"debt_to_equity":{"value":0.1841665537266197,"negative_equity":false},"asset_turnover":{"value":0.1074839172944262},"altman_z_score":{"value":3.1474640547609085},"roce":{"value":0.04363975700290651}},"source_ids":{"financial_statement_id":"2088577","income_statement_id":"2088577","balance_sheet_id":"2088577"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":466893,"cogs":409581,"gross_prof":57312,"admin_exp":20880,"oth_op_rev":21009,"oth_op_exp":4136,"income_before_income_taxes":53305,"provision_for_income_taxes":72,"income_after_income_taxes":53233,"net_income":53233},"balance_data":{"cash":491992,"accounts_receivable":87012,"cur_assets":579004,"investments":3286249,"non_cur_assets":3286249,"assets":3865253,"cur_liab":67491,"non_cur_liab":591600,"equity":3206162,"equities":3865253},"cash_flow_data":{"cfo_dm_supp":-28595,"cfo_dm_op":-28595,"cfo_dm_net":-28595,"cfi_acq_stk":-442710,"cfi_sal_stk":442214,"cfi_ln_md":-178500,"cfi_ln_rcv":9932,"cfi_int_rcv":18664,"cfi_div_rcv":16585,"cfi_net":-133815,"cff_iss_cap":491594,"cff_net":491594,"effect_of_exchange_rate_change":-2577,"net_increase":326607,"at_beginning_of_year":165385,"at_end_of_year":491992},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",409581,409581,false],["net_turnover_source","gross_profit_calc",57312,57312,false],["gross_profit_calc","admin_exp",20880,20880,false],["gross_profit_calc","other_op_exp_exp",4136,4136,false],["gross_profit_calc","ebit_calc",32296,32296,false]]}},"financial_ratios":{"current_ratio":{"value":8.578980901157191},"quick_ratio":{"value":8.578980901157191},"net_profit_margin":{"value":0.11401541680856213},"roa":{"value":0.013772190332689735},"roe":{"value":0.016603340692079815},"debt_to_equity":{"value":0.20557008660198706,"negative_equity":false},"asset_turnover":{"value":0.12079235175549957},"altman_z_score":{"value":3.003954903251647},"roce":{"value":0.014035897984128548}},"source_ids":{"financial_statement_id":"1941967","income_statement_id":"1941967","balance_sheet_id":"1941967","cash_flow_statement_id":"1941967"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":235900,"cogs":158110,"gross_prof":77790,"admin_exp":18015,"oth_op_rev":17776,"oth_op_exp":13879,"income_before_income_taxes":63672,"provision_for_income_taxes":100,"income_after_income_taxes":63572,"net_income":63572},"balance_data":{"cash":165385,"accounts_receivable":177248,"cur_assets":342633,"investments":2748834,"non_cur_assets":2748834,"assets":3091467,"cur_liab":122889,"non_cur_liab":100009,"equity":2868569,"equities":3091467},"cash_flow_data":{"cfo_dm_supp":-20954,"cfo_dm_op":-20954,"cfo_dm_net":-20954,"cfi_acq_stk":-355880,"cfi_sal_stk":194419,"cfi_ln_rcv":5360,"cfi_int_rcv":8940,"cfi_div_rcv":34863,"cfi_net":-112297,"cff_iss_cap":116432,"cff_net":116432,"effect_of_exchange_rate_change":-8878,"net_increase":-25697,"at_beginning_of_year":191082,"at_end_of_year":165385},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",158110,158110,false],["net_turnover_source","gross_profit_calc",77790,77790,false],["gross_profit_calc","admin_exp",18015,18015,false],["gross_profit_calc","other_op_exp_exp",13879,13879,false],["gross_profit_calc","ebit_calc",45896,45896,false]]}},"financial_ratios":{"current_ratio":{"value":2.7881502819617703},"quick_ratio":{"value":2.7881502819617703},"net_profit_margin":{"value":0.2694870707927088},"roa":{"value":0.02056370001685284},"roe":{"value":0.022161572547148074},"debt_to_equity":{"value":0.07770355184065644,"negative_equity":false},"asset_turnover":{"value":0.07630681485521275},"altman_z_score":{"value":6.382199804168513},"roce":{"value":0.021448653193549234}},"source_ids":{"financial_statement_id":"1776966","income_statement_id":"1776966","balance_sheet_id":"1776966","cash_flow_statement_id":"1776966"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":154011,"cogs":104191,"gross_prof":49820,"admin_exp":15457,"oth_op_rev":15055,"oth_op_exp":2561,"income_before_income_taxes":46857,"provision_for_income_taxes":63,"income_after_income_taxes":46794,"net_income":46794},"balance_data":{"cash":191082,"accounts_receivable":283861,"cur_assets":474943,"investments":2931391,"non_cur_assets":2931391,"assets":3406334,"cur_liab":224318,"non_cur_liab":10184,"equity":3171832,"equities":3406334},"cash_flow_data":{"cfo_dm_supp":-16506,"cfo_dm_oth":56,"cfo_dm_op":-16450,"cfi_acq_stk":-405056,"cfi_sal_stk":119121,"cfi_ln_rcv":8748,"cfi_int_rcv":13260,"cfi_div_rcv":36658,"cfi_net":-227269,"cff_iss_cap":168193,"cff_net":168193,"effect_of_exchange_rate_change":3653,"net_increase":-71873,"at_beginning_of_year":262955,"at_end_of_year":191082},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",104191,104191,false],["net_turnover_source","gross_profit_calc",49820,49820,false],["gross_profit_calc","admin_exp",15457,15457,false],["gross_profit_calc","other_op_exp_exp",2561,2561,false],["gross_profit_calc","ebit_calc",31802,31802,false]]}},"financial_ratios":{"current_ratio":{"value":2.1172754749953193},"quick_ratio":{"value":2.1172754749953193},"net_profit_margin":{"value":0.30383544032569104},"roa":{"value":0.013737349302798844},"roe":{"value":0.014752988178440724},"debt_to_equity":{"value":0.07393266730394296,"negative_equity":false},"asset_turnover":{"value":0.045213123551595354},"altman_z_score":{"value":6.610150942496938},"roce":{"value":0.014725570204549569}},"source_ids":{"financial_statement_id":"1426995","income_statement_id":"1426995","balance_sheet_id":"1426995","cash_flow_statement_id":"1426995"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":230005,"cogs":185651,"gross_prof":44354,"admin_exp":13045,"oth_op_rev":14274,"oth_op_exp":3938,"income_before_income_taxes":41645,"provision_for_income_taxes":304,"income_after_income_taxes":41341,"net_income":41341},"balance_data":{"cash":262955,"accounts_receivable":73975,"cur_assets":336930,"investments":1800627,"non_cur_assets":1800627,"assets":2137557,"cur_liab":1369,"non_cur_liab":3561,"equity":2132627,"equities":2137557},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",185651,185651,false],["net_turnover_source","gross_profit_calc",44354,44354,false],["gross_profit_calc","admin_exp",13045,13045,false],["gross_profit_calc","other_op_exp_exp",3938,3938,false],["gross_profit_calc","ebit_calc",27371,27371,false]]}},"financial_ratios":{"current_ratio":{"value":246.11395178962746},"quick_ratio":{"value":246.11395178962746},"net_profit_margin":{"value":0.17973957087889395},"roa":{"value":0.019340302972037704},"roe":{"value":0.019385012006318966},"debt_to_equity":{"value":0.0023117028903788615,"negative_equity":false},"asset_turnover":{"value":0.10760180898100027},"altman_z_score":{"value":182.8097698767709},"roce":{"value":0.019495006993766467}},"source_ids":{"financial_statement_id":"1290448","income_statement_id":"1290448","balance_sheet_id":"1290448"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.09.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.59","1.74","2.84",1,"***","***"],[2023,"4.03","1.53","2.50",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.33","0.53","0.79",1,"***","***"],["2026. gada 1. ceturksnis","1.30","0.52","0.78",1,"***","***"],["2025. gada 4. ceturksnis","1.49","0.52","0.78",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["CONDITIONAL_EQUITY",20000,"EUR","2026-08-19"],["PAID_UP_EQUITY",823811,"EUR","2026-08-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2009,1,"LVL"],[2010,1,"LVL"],[2011,0,"LVL"],[2012,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-04-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV22ZZZ40103227861","K","AS","2009-04-30","Jūrmala, Lašu iela 5 - 14",2010,110653375,100003036]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","6499  ","004000","Jūrmala","4.59","1.74","2.84",1],[2023,"akciju sabiedrība","6499  ","004000","Jūrmala","4.03","1.53","2.50",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.09.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ERMITĀŽAS AKTĪVU PĀRVALDE AS","2025. gada 4. ceturksnis","1.49","0.12","0.00","0.52","0.78","1"],["ERMITĀŽAS AKTĪVU PĀRVALDE AS","2026. gada 1. ceturksnis","1.30","0.00","0.00","0.52","0.78","1"],["ERMITĀŽAS AKTĪVU PĀRVALDE AS","2026. gada 2. ceturksnis","1.33","0.0","0.0","0.53","0.79","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_interest_revenues","interest_expenses"],"data":[[117361,89991,27370,12237,17665,4410,28388,28388,28388,null,null,null],[230005,185651,44354,13045,14274,3938,41645,41341,41341,304,null,null],[154011,104191,49820,15457,15055,2561,46857,46794,46794,63,null,null],[4751,1872,2879,3326,null,247,595,null,595,null,1384,95],[235900,158110,77790,18015,17776,13879,63672,63572,63572,100,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[159682,96268,255950,1254913,1254913,1510863,1138,5889,1503836,1510863],[262955,73975,336930,1800627,1800627,2137557,1369,3561,2132627,2137557],[191082,283861,474943,2931391,2931391,3406334,224318,10184,3171832,3406334],[10652,16150,26802,null,64713,91515,5922,null,85593,91515],[165385,177248,342633,2748834,2748834,3091467,122889,100009,2868569,3091467]]},"cash_flow_statements":{"columns":["cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfi_acq_stk","cfi_sal_stk","cfi_ln_rcv","cfi_int_rcv","cfi_div_rcv","cfi_net","cff_iss_cap","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_ln_md","cff_ln_rcv","cfo_dm_net","cfo_im_int"],"data":[[-16506,56,-16450,-405056,119121,8748,13260,36658,-227269,168193,168193,3653,-71873,262955,191082,null,null,null,null,null,null,null,null],[null,null,null,null,null,7662,169,1947,-8788,9368,14920,668,-3003,13655,10652,595,-3402,-9803,-9803,8012,5552,null,null],[-20954,null,-20954,-355880,194419,5360,8940,34863,-112297,116432,116432,-8878,-25697,191082,165385,null,null,null,null,null,null,-20954,null],[-28595,null,-28595,-442710,442214,9932,18664,16585,-133815,491594,491594,-2577,326607,165385,491992,null,null,null,null,-178500,null,-28595,null],[null,null,null,null,null,4040,365,2811,null,29186,null,-539,20642,10652,31294,858,null,null,null,-9000,17590,null,69]]}}}