{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103228941","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103228941"},"registration_number":"40103228941","company_name":"SWEDICO, SIA","company_type":"SIA","registered_date":"2009-05-08","area_of_activity":{"nace_code":"1611","nace_description":"Koku zāģēšana un koksnes ēvelēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-942,1800,0,"EUR"],[2024,2855,-7108,2682,3,"EUR"],[2023,39692,3575,12627,5,"EUR"],[2022,44000,28259,6165,0,"EUR"],[2021,2100,-8988,14826,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":808,"gross_prof":-808,"admin_exp":84,"income_before_income_taxes":-892,"provision_for_income_taxes":50,"income_after_income_taxes":-942,"net_income":-942},"balance_data":{"fixed_assets":1800,"non_cur_assets":1800,"assets":1800,"cur_liab":110,"equity":1690,"equities":1800},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",808,808,false],["net_turnover_source","gross_profit_calc",808,-808,true],["gross_profit_calc","admin_exp",84,84,false],["gross_profit_calc","ebit_calc",892,-892,true],["ebit_calc","ebt_calc",892,-892,true]]}},"financial_ratios":{"roa":{"value":-0.5233333333333333},"roe":{"value":-0.557396449704142},"debt_to_equity":{"value":0.0650887573964497,"negative_equity":false},"altman_z_score":{"value":5.664458383838383},"roce":{"value":-0.527810650887574}},"source_ids":{"financial_statement_id":"2237586","income_statement_id":"2237586","balance_sheet_id":"2237586"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2855,"cogs":9760,"gross_prof":-6905,"admin_exp":203,"income_before_income_taxes":-7108,"income_after_income_taxes":-7108,"net_income":-7108},"balance_data":{"cash":74,"cur_assets":74,"fixed_assets":2600,"intangible_assets":8,"non_cur_assets":2608,"assets":2682,"cur_liab":50,"equity":2632,"equities":2682},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9760,9760,false],["net_turnover_source","gross_profit_calc",6905,-6905,true],["gross_profit_calc","admin_exp",203,203,false],["gross_profit_calc","ebit_calc",7108,-7108,true],["ebit_calc","ebt_calc",7108,-7108,true]]}},"financial_ratios":{"current_ratio":{"value":1.48},"quick_ratio":{"value":1.48},"net_profit_margin":{"value":-2.4896672504378285},"roa":{"value":-2.650260999254288},"roe":{"value":-2.7006079027355625},"debt_to_equity":{"value":0.018996960486322188,"negative_equity":false},"asset_turnover":{"value":1.064504101416853},"altman_z_score":{"value":15.77443982102908},"roce":{"value":-2.7006079027355625}},"source_ids":{"financial_statement_id":"2063668","income_statement_id":"2063668","balance_sheet_id":"2063668"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":39692,"cogs":35683,"gross_prof":4009,"admin_exp":434,"income_before_income_taxes":3575,"income_after_income_taxes":3575,"net_income":3575},"balance_data":{"cash":284,"accounts_receivable":8890,"cur_assets":9174,"fixed_assets":3400,"intangible_assets":53,"non_cur_assets":3453,"assets":12627,"cur_liab":2887,"equity":9740,"equities":12627},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35683,35683,false],["net_turnover_source","gross_profit_calc",4009,4009,false],["gross_profit_calc","admin_exp",434,434,false],["gross_profit_calc","ebit_calc",3575,3575,false],["ebit_calc","ebt_calc",3575,3575,false]]}},"financial_ratios":{"current_ratio":{"value":3.1776931070315206},"quick_ratio":{"value":3.1776931070315206},"net_profit_margin":{"value":0.09006852766300515},"roa":{"value":0.28312346558960955},"roe":{"value":0.36704312114989734},"debt_to_equity":{"value":0.2964065708418891,"negative_equity":false},"asset_turnover":{"value":3.143422824107072},"altman_z_score":{"value":6.444112890963385},"roce":{"value":0.36704312114989734}},"source_ids":{"financial_statement_id":"1917263","income_statement_id":"1917263","balance_sheet_id":"1917263"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":44000,"cogs":12575,"gross_prof":31425,"admin_exp":94,"interest_expenses":3022,"income_before_income_taxes":28309,"provision_for_income_taxes":50,"income_after_income_taxes":28259,"net_income":28259},"balance_data":{"cash":5980,"accounts_receivable":185,"cur_assets":6165,"assets":6165,"equity":6165,"equities":6165},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12575,12575,false],["net_turnover_source","gross_profit_calc",31425,31425,false],["gross_profit_calc","admin_exp",94,94,false],["gross_profit_calc","ebit_calc",31331,31331,false],["ebit_calc","ebt_calc",31331,31331,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.64225},"roa":{"value":4.583779399837794},"roe":{"value":4.583779399837794},"debt_to_equity":{"negative_equity":false},"interest_coverage":{"value":10.367637326273991},"asset_turnover":{"value":7.137064071370641},"altman_z_score":{"value":24.47680081103001},"roce":{"value":5.082076236820762}},"source_ids":{"financial_statement_id":"1752706","income_statement_id":"1752706","balance_sheet_id":"1752706"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2100,"cogs":6122,"gross_prof":-4022,"admin_exp":3595,"oth_op_rev":40,"interest_expenses":1361,"income_before_income_taxes":-8938,"provision_for_income_taxes":50,"income_after_income_taxes":-8988,"net_income":-8988},"balance_data":{"cash":226,"accounts_receivable":2420,"cur_assets":2646,"fixed_assets":12180,"non_cur_assets":12180,"assets":14826,"cur_liab":36920,"equity":-22094,"equities":14826},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6122,6122,false],["net_turnover_source","gross_profit_calc",4022,-4022,true],["gross_profit_calc","admin_exp",3595,3595,false],["gross_profit_calc","ebit_calc",7617,-7617,true],["other_op_rev_source","ebit_calc",40,40,false]]}},"financial_ratios":{"current_ratio":{"value":0.07166847237269773},"quick_ratio":{"value":0.07166847237269773},"net_profit_margin":{"value":-4.28},"roa":{"value":-0.6062322946175638},"roe":{"value":0.40680727799402555},"debt_to_equity":{"value":-1.6710419118312665,"negative_equity":true},"interest_coverage":{"value":-5.567229977957385},"asset_turnover":{"value":0.141643059490085},"altman_z_score":{"value":-4.617589689148181},"roce":{"value":0.342943785643161}},"source_ids":{"financial_statement_id":"1416390","income_statement_id":"1416390","balance_sheet_id":"1416390"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 05.06.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 19.09.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.08","1.66","3.41",2,"***","***"],[2023,"10.70","3.10","7.12",4,"435.12","~ 389.43"],[2022,"4.25","0.00","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","0.05","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-03-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2010,1,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-05-07"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2014-01-27","Sabiedrība ar ierobežotu atbildību \"Finance & Accounting group\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV59ZZZ40103228941","K","SIA","2009-05-08","Madonas nov., Ērgļu pag., Ērgļi, Cēsu iela 25",4840,102171033,100016671,"0705554"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1611  ","038450","Ērgļu pag.","5.08","1.66","3.41",2],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","038450","Ērgļu pag.","10.70","3.10","7.12",4],[2022,"sabiedrība ar ierobežotu atbildību","1610  ","038450","Ērgļu pag.","4.25","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 05.06.2009 ","nav","nav"," 19.09.2025 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["2026. gada 1. ceturksnis","0.05","0.00","0.00","0.00","0.00","0"],["2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-02-16",1882.27,"Valsts darba inspekcija","Atbalsts bīstamo nozaru uzņēmumiem (SAM 7.3.1.0)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","591b8b8e"]]}}}