{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103230289","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103230289"},"registration_number":"40103230289","company_name":"SIA \"AV Mēbeles\"","company_type":"SIA","registered_date":"2009-05-18","area_of_activity":{"nace_code":"4647","nace_description":"Mājsaimniecības, biroja un veikalu mēbeļu, paklāju un apgaismes ierīču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,241620,20177,47180,6,"EUR"],[2024,211941,16402,44178,5,"EUR"],[2023,350863,47071,24781,6,"EUR"],[2022,244440,12538,49486,6,"EUR"],[2021,181930,2506,29011,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":241620,"cogs":187419,"gross_prof":54201,"sell_exp":18963,"admin_exp":15061,"income_before_income_taxes":20177,"income_after_income_taxes":20177,"net_income":20177},"balance_data":{"cash":2280,"accounts_receivable":16993,"inventories":27907,"cur_assets":47180,"assets":47180,"cur_liab":20432,"equity":26748,"equities":47180},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",187419,187419,false],["net_turnover_source","gross_profit_calc",54201,54201,false],["gross_profit_calc","selling_exp",18963,18963,false],["gross_profit_calc","admin_exp",15061,15061,false],["gross_profit_calc","ebit_calc",20177,20177,false]]}},"financial_ratios":{"current_ratio":{"value":2.3091229444009396},"quick_ratio":{"value":0.9432752545027407},"net_profit_margin":{"value":0.08350716000331099},"roa":{"value":0.42766002543450615},"roe":{"value":0.7543367728428294},"debt_to_equity":{"value":0.7638701959024974,"negative_equity":false},"asset_turnover":{"value":5.121237812632471},"altman_z_score":{"value":7.8762532347831975},"roce":{"value":0.7543367728428294}},"source_ids":{"financial_statement_id":"2241118","income_statement_id":"2241118","balance_sheet_id":"2241118"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":211941,"cogs":161503,"gross_prof":50438,"sell_exp":17657,"admin_exp":16421,"oth_op_rev":42,"income_before_income_taxes":16402,"income_after_income_taxes":16402,"net_income":16402},"balance_data":{"cash":572,"accounts_receivable":12574,"inventories":31018,"cur_assets":44164,"fixed_assets":14,"non_cur_assets":14,"assets":44178,"cur_liab":37607,"equity":6571,"equities":44178},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",161503,161503,false],["net_turnover_source","gross_profit_calc",50438,50438,false],["gross_profit_calc","selling_exp",17657,17657,false],["gross_profit_calc","admin_exp",16421,16421,false],["gross_profit_calc","ebit_calc",16360,16360,false]]}},"financial_ratios":{"current_ratio":{"value":1.1743558380088812},"quick_ratio":{"value":0.34956258143430746},"net_profit_margin":{"value":0.07738946216163932},"roa":{"value":0.3712707682556929},"roe":{"value":2.4961193121290517},"debt_to_equity":{"value":5.723177598539035,"negative_equity":false},"asset_turnover":{"value":4.797433111503463},"altman_z_score":{"value":6.247163206350114},"roce":{"value":2.4961193121290517}},"source_ids":{"financial_statement_id":"2022335","income_statement_id":"2022335","balance_sheet_id":"2022335"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":350863,"cogs":269397,"gross_prof":81466,"sell_exp":17890,"admin_exp":16505,"income_before_income_taxes":47071,"income_after_income_taxes":47071,"net_income":47071},"balance_data":{"cash":3812,"accounts_receivable":11961,"inventories":8969,"cur_assets":24742,"fixed_assets":39,"non_cur_assets":39,"assets":24781,"cur_liab":34566,"equity":-9785,"equities":24781},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",269397,269397,false],["net_turnover_source","gross_profit_calc",81466,81466,false],["gross_profit_calc","selling_exp",17890,17890,false],["gross_profit_calc","admin_exp",16505,16505,false],["gross_profit_calc","ebit_calc",47071,47071,false]]}},"financial_ratios":{"current_ratio":{"value":0.715790082740265},"quick_ratio":{"value":0.45631545449285427},"net_profit_margin":{"value":0.1341577766820668},"roa":{"value":1.8994794398934667},"roe":{"value":-4.810526315789474},"debt_to_equity":{"value":-3.532549821154829,"negative_equity":true},"asset_turnover":{"value":14.158548888261167},"altman_z_score":{"value":19.294332295697675},"roce":{"value":-4.810526315789474}},"source_ids":{"financial_statement_id":"1881776","income_statement_id":"1881776","balance_sheet_id":"1881776"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":244440,"cogs":197197,"gross_prof":47243,"sell_exp":21698,"admin_exp":14007,"oth_op_rev":1000,"income_before_income_taxes":12538,"income_after_income_taxes":12538,"net_income":12538},"balance_data":{"cash":14107,"accounts_receivable":8101,"inventories":27214,"cur_assets":49422,"fixed_assets":64,"non_cur_assets":64,"assets":49486,"cur_liab":106342,"equity":-56856,"equities":49486},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",197197,197197,false],["net_turnover_source","gross_profit_calc",47243,47243,false],["gross_profit_calc","selling_exp",21698,21698,false],["gross_profit_calc","admin_exp",14007,14007,false],["gross_profit_calc","ebit_calc",11538,11538,false]]}},"financial_ratios":{"current_ratio":{"value":0.4647458200898986},"quick_ratio":{"value":0.2088356434898723},"net_profit_margin":{"value":0.05129275077728686},"roa":{"value":0.25336458796427275},"roe":{"value":-0.2205220205431265},"debt_to_equity":{"value":-1.8703742788799775,"negative_equity":true},"asset_turnover":{"value":4.939578870791739},"altman_z_score":{"value":3.694494108215059},"roce":{"value":-0.2205220205431265}},"source_ids":{"financial_statement_id":"1770518","income_statement_id":"1770518","balance_sheet_id":"1770518"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":181930,"cogs":156514,"gross_prof":25416,"sell_exp":19427,"admin_exp":14005,"oth_op_rev":10522,"income_before_income_taxes":2506,"income_after_income_taxes":2506,"net_income":2506},"balance_data":{"cash":18874,"accounts_receivable":8366,"inventories":1673,"cur_assets":28913,"fixed_assets":98,"non_cur_assets":98,"assets":29011,"cur_liab":98405,"equity":-69394,"equities":29011},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",156514,156514,false],["net_turnover_source","gross_profit_calc",25416,25416,false],["gross_profit_calc","selling_exp",19427,19427,false],["gross_profit_calc","admin_exp",14005,14005,false],["gross_profit_calc","ebit_calc",8016,-8016,true]]}},"financial_ratios":{"current_ratio":{"value":0.2938163711193537},"quick_ratio":{"value":0.2768152024795488},"net_profit_margin":{"value":0.013774528664871104},"roa":{"value":0.08638102788597428},"roe":{"value":-0.03611263221604173},"debt_to_equity":{"value":-1.4180620802951265,"negative_equity":true},"asset_turnover":{"value":6.27106959429182},"altman_z_score":{"value":2.487241229337273},"roce":{"value":-0.03611263221604173}},"source_ids":{"financial_statement_id":"1354698","income_statement_id":"1354698","balance_sheet_id":"1354698"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.06.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"27.01","4.36","12.32",5,"602.33","~ 523.39"],[2023,"35.99","5.55","17.64",6,"718.69","~ 597.76"],[2022,"32.99","3.75","14.73",6,"600.13","~ 489.68"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.76","0.29","1.67",2,"***","***"],["2026. gada 2. ceturksnis","6.38","1.13","3.58",5,"700.11","~ 607.06"],["2026. gada 1. ceturksnis","7.81","1.69","4.59",6,"748.02","~ 639.01"],["2025. gada 4. ceturksnis","10.11","1.60","4.76",6,"775.72","~ 647.28"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.32,"employees":5,"gross_salary_raw":602.3271731690623,"gross_salary_formatted":"602.33","net_salary_formatted":"~ 523.39","vsaoi_employee_part":"63.24","non_taxable_minimum":"460.64","iin_part":"15.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.32,"employees":5,"gross_salary_raw":602.3271731690623,"gross_salary_formatted":"602.33","net_salary_formatted":"~ 523.39","vsaoi_employee_part":"63.24","non_taxable_minimum":"460.64","iin_part":"15.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-07-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,4,"LVL"],[2015,6,"EUR"],[2020,6,"EUR"],[2021,6,"EUR"],[2022,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-05-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV38ZZZ40103230289","K","SIA","2009-05-18","Rīga, Miera iela 86 - 4",1013,119216203,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4647  ","010093","Latgales priekšpilsēta","27.01","4.36","12.32",5],[2023,"sabiedrība ar ierobežotu atbildību","4665  ","010093","Latgales priekšpilsēta","35.99","5.55","17.64",6],[2022,"sabiedrība ar ierobežotu atbildību","4665  ","010093","Latgales priekšpilsēta","32.99","3.75","14.73",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.06.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AV MĒBELES SIA","2026. gada 3. ceturksnis","1.76","0.0","0.2","0.29","1.67","2"],["AV MĒBELES SIA","2026. gada 2. ceturksnis","6.38","1.7","0.03","1.13","3.58","5"],["AV MĒBELES SIA","2026. gada 1. ceturksnis","7.81","1.52","0.00","1.69","4.59","6"],["AV MĒBELES SIA","2025. gada 4. ceturksnis","10.11","3.75","0.00","1.60","4.76","6"]]}}}