{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103230344","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103230344"},"registration_number":"40103230344","company_name":"Sabiedrība ar ierobežotu atbildību \"DELSICO PROJEKTI\"","company_type":"SIA","registered_date":"2009-05-19","area_of_activity":{"nace_code":"7414","nace_description":"Citi specializētie dizaina pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,40314,1122,9565,2,"EUR"],[2024,79156,-8275,17721,2,"EUR"],[2023,70071,-4778,21072,3,"EUR"],[2022,70866,-17373,32709,3,"EUR"],[2021,107484,-16500,45089,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":40314,"cogs":35011,"gross_prof":5303,"admin_exp":3741,"oth_op_exp":439,"interest_expenses":1,"income_before_income_taxes":1122,"income_after_income_taxes":1122,"net_income":1122},"balance_data":{"cash":4420,"accounts_receivable":4085,"cur_assets":8505,"fixed_assets":1060,"non_cur_assets":1060,"assets":9565,"cur_liab":5963,"equity":3602,"equities":9565},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35011,35011,false],["net_turnover_source","gross_profit_calc",5303,5303,false],["gross_profit_calc","admin_exp",3741,3741,false],["gross_profit_calc","other_op_exp_exp",439,439,false],["gross_profit_calc","ebit_calc",1123,1123,false]]}},"financial_ratios":{"current_ratio":{"value":1.4262954888478954},"quick_ratio":{"value":1.4262954888478954},"net_profit_margin":{"value":0.027831522547998214},"roa":{"value":0.11730266596968113},"roe":{"value":0.31149361465852304},"debt_to_equity":{"value":1.6554691837867852,"negative_equity":false},"interest_coverage":{"value":1123},"asset_turnover":{"value":4.2147412441191845},"altman_z_score":{"value":5.334315175030829},"roce":{"value":0.31177123820099945}},"source_ids":{"financial_statement_id":"2259488","income_statement_id":"2259488","balance_sheet_id":"2259488"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":79156,"cogs":83743,"gross_prof":-4587,"admin_exp":2858,"oth_op_exp":827,"interest_expenses":3,"income_before_income_taxes":-8275,"income_after_income_taxes":-8275,"net_income":-8275},"balance_data":{"cash":12944,"accounts_receivable":1335,"cur_assets":14279,"fixed_assets":3442,"non_cur_assets":3442,"assets":17721,"cur_liab":15241,"equity":2480,"equities":17721},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",83743,83743,false],["net_turnover_source","gross_profit_calc",4587,-4587,true],["gross_profit_calc","admin_exp",2858,2858,false],["gross_profit_calc","other_op_exp_exp",827,827,false],["gross_profit_calc","ebit_calc",8272,-8272,true]]}},"financial_ratios":{"current_ratio":{"value":0.936880782100912},"quick_ratio":{"value":0.936880782100912},"net_profit_margin":{"value":-0.10454040123300824},"roa":{"value":-0.46696010383161224},"roe":{"value":-3.336693548387097},"debt_to_equity":{"value":6.145564516129032,"negative_equity":false},"interest_coverage":{"value":-2757.3333333333335},"asset_turnover":{"value":4.466790813159529},"altman_z_score":{"value":3.155492245998115},"roce":{"value":-3.335483870967742}},"source_ids":{"financial_statement_id":"2029842","income_statement_id":"2029842","balance_sheet_id":"2029842"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":70071,"cogs":70046,"gross_prof":25,"admin_exp":4169,"oth_op_rev":2157,"oth_op_exp":2656,"interest_expenses":135,"income_before_income_taxes":-4778,"income_after_income_taxes":-4778,"net_income":-4778},"balance_data":{"cash":12260,"accounts_receivable":1240,"cur_assets":13500,"fixed_assets":7572,"non_cur_assets":7572,"assets":21072,"cur_liab":10317,"equity":10755,"equities":21072},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70046,70046,false],["net_turnover_source","gross_profit_calc",25,25,false],["gross_profit_calc","admin_exp",4169,4169,false],["gross_profit_calc","other_op_exp_exp",2656,2656,false],["gross_profit_calc","ebit_calc",6800,-6800,true]]}},"financial_ratios":{"current_ratio":{"value":1.3085199185809828},"quick_ratio":{"value":1.3085199185809828},"net_profit_margin":{"value":-0.0681879807623696},"roa":{"value":-0.2267463933181473},"roe":{"value":-0.4442584844258484},"debt_to_equity":{"value":0.9592747559274756,"negative_equity":false},"interest_coverage":{"value":-34.39259259259259},"asset_turnover":{"value":3.3253132118451023},"altman_z_score":{"value":3.612505831196073},"roce":{"value":-0.4317061831706183}},"source_ids":{"financial_statement_id":"1849239","income_statement_id":"1849239","balance_sheet_id":"1849239"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":70866,"cogs":84312,"gross_prof":-13446,"admin_exp":3234,"oth_op_exp":155,"interest_expenses":538,"income_before_income_taxes":-17373,"income_after_income_taxes":-17373,"net_income":-17373},"balance_data":{"cash":10979,"accounts_receivable":7861,"cur_assets":18840,"fixed_assets":13869,"non_cur_assets":13869,"assets":32709,"cur_liab":17176,"equity":15533,"equities":32709},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84312,84312,false],["net_turnover_source","gross_profit_calc",13446,-13446,true],["gross_profit_calc","admin_exp",3234,3234,false],["gross_profit_calc","other_op_exp_exp",155,155,false],["gross_profit_calc","ebit_calc",16835,-16835,true]]}},"financial_ratios":{"current_ratio":{"value":1.096879366557988},"quick_ratio":{"value":1.096879366557988},"net_profit_margin":{"value":-0.2451528236389806},"roa":{"value":-0.5311382188388517},"roe":{"value":-1.1184574776282752},"debt_to_equity":{"value":1.1057748020343785,"negative_equity":false},"interest_coverage":{"value":-31.29182156133829},"asset_turnover":{"value":2.166559662478217},"altman_z_score":{"value":1.3816115100836335},"roce":{"value":-1.0838215412347905}},"source_ids":{"financial_statement_id":"1721260","income_statement_id":"1721260","balance_sheet_id":"1721260"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":107484,"cogs":112750,"gross_prof":-5266,"admin_exp":5103,"oth_op_rev":31203,"oth_op_exp":37318,"interest_expenses":16,"income_before_income_taxes":-16500,"income_after_income_taxes":-16500,"net_income":-16500},"balance_data":{"cash":19241,"accounts_receivable":10079,"cur_assets":29320,"fixed_assets":15769,"non_cur_assets":15769,"assets":45089,"cur_liab":12183,"equity":32906,"equities":45089},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112750,112750,false],["net_turnover_source","gross_profit_calc",5266,-5266,true],["gross_profit_calc","admin_exp",5103,5103,false],["gross_profit_calc","other_op_exp_exp",37318,37318,false],["gross_profit_calc","ebit_calc",47687,-47687,true]]}},"financial_ratios":{"current_ratio":{"value":2.4066321923992446},"quick_ratio":{"value":2.4066321923992446},"net_profit_margin":{"value":-0.15351122027464553},"roa":{"value":-0.3659429129055867},"roe":{"value":-0.501428310946332},"debt_to_equity":{"value":0.37023643104600984,"negative_equity":false},"interest_coverage":{"value":-1030.25},"asset_turnover":{"value":2.3838186697420656},"altman_z_score":{"value":3.268231242252013},"roce":{"value":-0.500942077432687}},"source_ids":{"financial_statement_id":"1373141","income_statement_id":"1373141","balance_sheet_id":"1373141"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 06.07.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 13.07.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"27.78","7.21","7.36",2,"***","***"],[2023,"31.03","9.12","11.40",3,"928.91","~ 732.11"],[2022,"39.86","12.82","8.34",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 2. ceturksnis","1.49","0.08","0.53","—","—",null],["2026. gada 1. ceturksnis","1.90","0.11","0.78","***","***",1],["2025. gada 4. ceturksnis","1.65","0.12","0.76","***","***",1]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-06-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,2,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-05-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV08ZZZ40103230344","K","SIA","2009-05-19","Rīga, Kantora iela 85 k-1 - 1",1002,117512733,100003003,"0010000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2025-05-15","30.4/17.20.4/51815",1000057137,90000069281,"Valsts ieņēmumu dienests"],["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2025-05-15","30.4/17.20.4/51815",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7414  ","010095","Zemgales priekšpilsēta","27.78","7.21","7.36",2],[2023,"sabiedrība ar ierobežotu atbildību","7410  ","010095","Zemgales priekšpilsēta","31.03","9.12","11.40",3],[2022,"sabiedrība ar ierobežotu atbildību","7410  ","010095","Zemgales priekšpilsēta","39.86","12.82","8.34",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 06.07.2009 ","nav","nav"," 13.07.2026 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DELSICO PROJEKTI SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["DELSICO PROJEKTI SIA","2026. gada 2. ceturksnis","1.49","0.88","0.0","0.08","0.53","0"],["DELSICO PROJEKTI SIA","2026. gada 1. ceturksnis","1.90","1.02","0.01","0.11","0.78","1"],["DELSICO PROJEKTI SIA","2025. gada 4. ceturksnis","1.65","0.89","0.12","0.12","0.76","1"]]}}}