{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103231000","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103231000"},"registration_number":"40103231000","company_name":"SIA \"Hermelion Latvija\"","company_type":"SIA","registered_date":"2009-05-21","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,11274,117125,0,"EUR"],[2024,0,-9385,120097,0,"EUR"],[2023,0,2682,231618,0,"EUR"],[2022,0,-2599,220548,0,"EUR"],[2021,0,-2330,22530,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":1959,"oth_op_rev":11530,"other_interest_revenues":4309,"interest_expenses":2085,"income_before_income_taxes":11795,"provision_for_income_taxes":521,"income_after_income_taxes":11274,"net_income":11274},"balance_data":{"cash":52986,"accounts_receivable":14707,"cur_assets":67693,"investments":49432,"non_cur_assets":49432,"assets":117125,"cur_liab":57004,"non_cur_liab":100293,"equity":-40172,"equities":117125},"cash_flow_data":{"cfo_im_ebt":11795,"cfo_im_ebwc":-1959,"cfo_im_op":-3896,"cfo_im_int":-77,"cfo_im_tax":-1808,"cfo_im_net":-5781,"cfi_ln_md":-26623,"cfi_ln_rcv":79200,"cfi_int_rcv":7309,"cfi_net":59886,"cff_ln_rcv":1800,"cff_ln_repay":-3300,"cff_net":-1500,"net_increase":52605,"at_beginning_of_year":381,"at_end_of_year":52986},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",1959,1959,false],["gross_profit_calc","ebit_calc",1959,-1959,true],["other_op_rev_source","ebit_calc",11530,11530,false],["ebit_calc","ebt_calc",9571,9571,false],["interest_rev_source","ebt_calc",4309,4309,false]]}},"financial_ratios":{"current_ratio":{"value":1.1875131569714406},"quick_ratio":{"value":1.1875131569714406},"roa":{"value":0.09625613660618997},"roe":{"value":-0.28064323409339836},"debt_to_equity":{"value":-3.9155879717215973,"negative_equity":true},"interest_coverage":{"value":6.657074340527578},"altman_z_score":{"value":0.03586118850360297},"roce":{"value":0.23086775003742452}},"source_ids":{"financial_statement_id":"2342991","income_statement_id":"2342991","balance_sheet_id":"2342991","cash_flow_statement_id":"2342991"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":10555,"other_interest_revenues":12028,"interest_expenses":8975,"income_before_income_taxes":-7502,"provision_for_income_taxes":1883,"income_after_income_taxes":-9385,"net_income":-9385},"balance_data":{"cash":381,"accounts_receivable":14707,"cur_assets":15088,"investments":105009,"non_cur_assets":105009,"assets":120097,"cur_liab":170023,"non_cur_liab":1520,"equity":-51446,"equities":120097},"cash_flow_data":{"cfo_im_ebt":-7502,"cfo_im_ebwc":-10555,"cfo_im_op":-12985,"cfo_im_tax":-1300,"cfo_im_net":-14285,"cfi_ln_md":-92000,"cfi_ln_rcv":214800,"cfi_net":122800,"cff_ln_rcv":108000,"cff_ln_repay":-216134,"cff_net":-108134,"net_increase":381,"at_end_of_year":381},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",10555,10555,false],["gross_profit_calc","ebit_calc",10555,-10555,true],["ebit_calc","ebt_calc",10555,-10555,true],["interest_rev_source","ebt_calc",12028,12028,false],["ebt_calc","interest_exp",8975,8975,false]]}},"financial_ratios":{"current_ratio":{"value":0.08874093504996383},"quick_ratio":{"value":0.08874093504996383},"roa":{"value":-0.07814516599082408},"roe":{"value":0.18242428954632042},"debt_to_equity":{"value":-3.334428332620612,"negative_equity":true},"interest_coverage":{"value":0.1641225626740947},"altman_z_score":{"value":-1.3756696562005901},"roce":{"value":-0.029503665424828747}},"source_ids":{"financial_statement_id":"2039553","income_statement_id":"2039553","balance_sheet_id":"2039553","cash_flow_statement_id":"2039553"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":2866,"other_interest_revenues":12167,"interest_expenses":5394,"income_before_income_taxes":3907,"provision_for_income_taxes":1225,"income_after_income_taxes":2682,"net_income":2682},"balance_data":{"investments":231618,"non_cur_assets":231618,"assets":231618,"cur_liab":113469,"non_cur_liab":109634,"equity":8515,"equities":231618},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",2866,2866,false],["gross_profit_calc","ebit_calc",2866,-2866,true],["ebit_calc","ebt_calc",2866,-2866,true],["interest_rev_source","ebt_calc",12167,12167,false],["ebt_calc","interest_exp",5394,5394,false]]}},"financial_ratios":{"roa":{"value":0.011579410926611921},"roe":{"value":0.3149735760422783},"debt_to_equity":{"value":26.201174398120962,"negative_equity":false},"interest_coverage":{"value":1.7243233222098628},"altman_z_score":{"value":-0.1793214133541016},"roce":{"value":0.07872262989953364}},"source_ids":{"financial_statement_id":"1938572","income_statement_id":"1938572","balance_sheet_id":"1938572"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":3187,"other_interest_revenues":1917,"interest_expenses":1279,"income_before_income_taxes":-2549,"provision_for_income_taxes":50,"income_after_income_taxes":-2599,"net_income":-2599},"balance_data":{"cash":96,"cur_assets":96,"investments":220452,"non_cur_assets":220452,"assets":220548,"cur_liab":8482,"non_cur_liab":206233,"equity":5833,"equities":220548},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",3187,3187,false],["gross_profit_calc","ebit_calc",3187,-3187,true],["ebit_calc","ebt_calc",3187,-3187,true],["interest_rev_source","ebt_calc",1917,1917,false],["ebt_calc","interest_exp",1279,1279,false]]}},"financial_ratios":{"current_ratio":{"value":0.01131808535722707},"quick_ratio":{"value":0.01131808535722707},"roa":{"value":-0.011784282786513594},"roe":{"value":-0.44556831818961085},"debt_to_equity":{"value":36.810389165095145,"negative_equity":false},"interest_coverage":{"value":-0.9929632525410477},"altman_z_score":{"value":-0.011343052335057193},"roce":{"value":-0.0059887016306244285}},"source_ids":{"financial_statement_id":"1476236","income_statement_id":"1476236","balance_sheet_id":"1476236"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":2280,"income_before_income_taxes":-2280,"provision_for_income_taxes":50,"income_after_income_taxes":-2330,"net_income":-2330},"balance_data":{"cash":195,"cur_assets":195,"investments":22335,"non_cur_assets":22335,"assets":22530,"cur_liab":7865,"non_cur_liab":6233,"equity":8432,"equities":22530},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",2280,2280,false],["gross_profit_calc","ebit_calc",2280,-2280,true],["ebit_calc","ebt_calc",2280,-2280,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",2330,-2330,true]]}},"financial_ratios":{"current_ratio":{"value":0.024793388429752067},"quick_ratio":{"value":0.024793388429752067},"roa":{"value":-0.10341766533510874},"roe":{"value":-0.27632827324478176},"debt_to_equity":{"value":1.6719639468690701,"negative_equity":false},"altman_z_score":{"value":0.009681571123749289},"roce":{"value":-0.15547221275144904}},"source_ids":{"financial_statement_id":"1379254","income_statement_id":"1379254","balance_sheet_id":"1379254"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 03.03.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 28.06.2012 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.23","0.00","0.00","—","—"],[2023,"0.05","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","0.52","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-07-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,0,"EUR"],[2017,0,"EUR"],[2018,0,"EUR"],[2011,1,"LVL"],[2012,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-05-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV47ZZZ40103231000","K","SIA","2009-05-21","Rīga, Kuģu iela 24 - 201",1048,118325642,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","1000199022","2024-09-12"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6421  ","010092","Kurzemes rajons","1.23","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","6420  ","010092","Kurzemes rajons","0.05","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 03.03.2012 ","nav","nav"," 28.06.2012 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HERMELION LATVIJA SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["HERMELION LATVIJA SIA","2026. gada 1. ceturksnis","0.52","0.00","0.00","0.00","0.00","0"],["HERMELION LATVIJA SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_exp","other_long_term_investment_earnings","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[0,3974,403,9219,415,4427,84,4343,4343,null],[0,1629,null,null,209,-1838,50,-1888,-1888,null],[0,2280,null,null,null,-2280,50,-2330,-2330,null],[0,3187,null,null,1279,-2549,50,-2599,-2599,1917],[0,2866,null,null,5394,3907,1225,2682,2682,12167]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1437,844,2281,31335,31335,33616,11635,9331,12650,33616],[1146,922,2068,22335,22335,24403,7408,6233,10762,24403],[195,null,195,22335,22335,22530,7865,6233,8432,22530],[96,null,96,220452,220452,220548,8482,206233,5833,220548],[null,null,null,231618,231618,231618,113469,109634,8515,231618]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_end_of_year","cfo_im_int","cfi_acq_fa","effect_of_exchange_rate_change","at_beginning_of_year","cfi_int_rcv"],"data":[[-7502,-10555,-12985,-1300,-14285,-92000,214800,122800,108000,-216134,-108134,381,381,null,null,null,null,null],[-447989,443664,963849,-3505,282773,-92000,null,-95908,275480,-67134,208346,395206,486814,-677571,-3908,-5,91608,null],[11795,-1959,-3896,-1808,-5781,-26623,79200,59886,1800,-3300,-1500,52605,52986,-77,null,null,381,7309]]}}}