{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103232472","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103232472"},"registration_number":"40103232472","company_name":"Sabiedrība ar ierobežotu atbildību \"BALTIC OPTION\"","company_type":"SIA","registered_date":"2009-06-01","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,157609,65902,117562,4,"EUR"],[2024,146611,71960,122025,4,"EUR"],[2023,141322,63339,124734,4,"EUR"],[2022,152029,74479,130878,4,"EUR"],[2021,135300,61272,132701,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":157609,"cogs":36923,"gross_prof":120686,"admin_exp":12177,"oth_op_exp":24494,"income_before_income_taxes":84015,"provision_for_income_taxes":18113,"income_after_income_taxes":65902,"net_income":65902},"balance_data":{"cash":110439,"accounts_receivable":7123,"cur_assets":117562,"assets":117562,"cur_liab":6867,"equity":110695,"equities":117562},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36923,36923,false],["net_turnover_source","gross_profit_calc",120686,120686,false],["gross_profit_calc","admin_exp",12177,12177,false],["gross_profit_calc","other_op_exp_exp",24494,24494,false],["gross_profit_calc","ebit_calc",84015,84015,false]]}},"financial_ratios":{"current_ratio":{"value":17.119848551041212},"quick_ratio":{"value":17.119848551041212},"net_profit_margin":{"value":0.4181360201511335},"roa":{"value":0.5605722937683946},"roe":{"value":0.5953475766746466},"debt_to_equity":{"value":0.06203532228194589,"negative_equity":false},"asset_turnover":{"value":1.3406457869039314},"altman_z_score":{"value":11.801344429749008},"roce":{"value":0.7589773702515922}},"source_ids":{"financial_statement_id":"2144638","income_statement_id":"2144638","balance_sheet_id":"2144638"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":146611,"cogs":35377,"gross_prof":111234,"admin_exp":11883,"oth_op_exp":8879,"income_before_income_taxes":90472,"provision_for_income_taxes":18512,"income_after_income_taxes":71960,"net_income":71960},"balance_data":{"cash":119055,"accounts_receivable":2970,"cur_assets":122025,"assets":122025,"cur_liab":4783,"equity":117242,"equities":122025},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35377,35377,false],["net_turnover_source","gross_profit_calc",111234,111234,false],["gross_profit_calc","admin_exp",11883,11883,false],["gross_profit_calc","other_op_exp_exp",8879,8879,false],["gross_profit_calc","ebit_calc",90472,90472,false]]}},"financial_ratios":{"current_ratio":{"value":25.51223081747857},"quick_ratio":{"value":25.51223081747857},"net_profit_margin":{"value":0.49082265314335216},"roa":{"value":0.5897152222905142},"roe":{"value":0.6137732212005936},"debt_to_equity":{"value":0.040795960491973864,"negative_equity":false},"asset_turnover":{"value":1.2014833026019258},"altman_z_score":{"value":15.300511006033071},"roce":{"value":0.7716688558707631}},"source_ids":{"financial_statement_id":"1966962","income_statement_id":"1966962","balance_sheet_id":"1966962"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":141322,"cogs":38612,"gross_prof":102710,"admin_exp":10755,"oth_op_rev":279,"oth_op_exp":11682,"income_before_income_taxes":80552,"provision_for_income_taxes":17213,"income_after_income_taxes":63339,"net_income":63339},"balance_data":{"cash":122765,"accounts_receivable":1969,"cur_assets":124734,"assets":124734,"cur_liab":5406,"equity":119328,"equities":124734},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38612,38612,false],["net_turnover_source","gross_profit_calc",102710,102710,false],["gross_profit_calc","admin_exp",10755,10755,false],["gross_profit_calc","other_op_exp_exp",11682,11682,false],["gross_profit_calc","ebit_calc",80273,80273,false]]}},"financial_ratios":{"current_ratio":{"value":23.073251942286348},"quick_ratio":{"value":23.073251942286348},"net_profit_margin":{"value":0.4481892415901275},"roa":{"value":0.5077925826158064},"roe":{"value":0.5307974658085277},"debt_to_equity":{"value":0.04530370072405471,"negative_equity":false},"asset_turnover":{"value":1.1329869963281864},"altman_z_score":{"value":13.904173002253122},"roce":{"value":0.6750469294717082}},"source_ids":{"financial_statement_id":"1845664","income_statement_id":"1845664","balance_sheet_id":"1845664"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":152029,"gross_prof":152029,"sell_exp":36688,"admin_exp":8301,"oth_op_exp":13731,"interest_expenses":43,"income_before_income_taxes":93266,"provision_for_income_taxes":18787,"income_after_income_taxes":74479,"net_income":74479},"balance_data":{"cash":128482,"accounts_receivable":2190,"inventories":1,"cur_assets":130673,"fixed_assets":205,"non_cur_assets":205,"assets":130878,"cur_liab":6040,"equity":124838,"equities":130878},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",152029,152029,false],["gross_profit_calc","selling_exp",36688,36688,false],["gross_profit_calc","admin_exp",8301,8301,false],["gross_profit_calc","other_op_exp_exp",13731,13731,false],["gross_profit_calc","ebit_calc",93309,93309,false]]}},"financial_ratios":{"current_ratio":{"value":21.634602649006624},"quick_ratio":{"value":21.634437086092714},"net_profit_margin":{"value":0.4898999532983839},"roa":{"value":0.5690719601460903},"roe":{"value":0.5966052003396402},"debt_to_equity":{"value":0.048382703984363735,"negative_equity":false},"interest_coverage":{"value":2169.9767441860463},"asset_turnover":{"value":1.1616085209126057},"altman_z_score":{"value":13.545896439928029},"roce":{"value":0.7474406831253304}},"source_ids":{"financial_statement_id":"1470757","income_statement_id":"1470757","balance_sheet_id":"1470757"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":135300,"cogs":6260,"gross_prof":129040,"sell_exp":35876,"admin_exp":8000,"oth_op_rev":27,"oth_op_exp":12752,"interest_expenses":167,"income_before_income_taxes":72272,"provision_for_income_taxes":11000,"income_after_income_taxes":61272,"net_income":61272},"balance_data":{"cash":129406,"accounts_receivable":1781,"cur_assets":131187,"fixed_assets":1514,"non_cur_assets":1514,"assets":132701,"cur_liab":7196,"equity":125505,"equities":132701},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6260,6260,false],["net_turnover_source","gross_profit_calc",129040,129040,false],["gross_profit_calc","selling_exp",35876,35876,false],["gross_profit_calc","admin_exp",8000,8000,false],["gross_profit_calc","other_op_exp_exp",12752,12752,false]]}},"financial_ratios":{"current_ratio":{"value":18.230544747081712},"quick_ratio":{"value":18.230544747081712},"net_profit_margin":{"value":0.45286031042128605},"roa":{"value":0.46172975335528743},"roe":{"value":0.48820365722481174},"debt_to_equity":{"value":0.05733636110115135,"negative_equity":false},"interest_coverage":{"value":433.76646706586826},"asset_turnover":{"value":1.0195853836821125},"altman_z_score":{"value":11.509802468068628},"roce":{"value":0.5771801920242221}},"source_ids":{"financial_statement_id":"1350716","income_statement_id":"1350716","balance_sheet_id":"1350716"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.07.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"33.46","3.68","12.38",4,"756.58","~ 621.97"],[2023,"32.90","3.90","12.61",4,"770.63","~ 630.95"],[2022,"32.65","3.50","11.31",4,"691.19","~ 545.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","8.95","0.84","3.09",4,"755.35","~ 643.90"],["2026. gada 2. ceturksnis","9.62","0.81","3.03",4,"740.69","~ 634.12"],["2026. gada 1. ceturksnis","7.24","0.75","3.05",4,"745.58","~ 637.38"],["2025. gada 4. ceturksnis","7.61","0.80","3.11",4,"760.24","~ 636.96"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.38,"employees":4,"gross_salary_raw":756.5757309083798,"gross_salary_formatted":"756.58","net_salary_formatted":"~ 621.97","vsaoi_employee_part":"79.44","non_taxable_minimum":"401.32","iin_part":"55.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.38,"employees":4,"gross_salary_raw":756.5757309083798,"gross_salary_formatted":"756.58","net_salary_formatted":"~ 621.97","vsaoi_employee_part":"79.44","non_taxable_minimum":"401.32","iin_part":"55.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-08-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2010,10,"LVL"],[2022,4,"EUR"],[2023,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-05-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV73ZZZ40103232472","K","SIA","2009-06-01","Olaines nov., Olaines pag., Ielejas, Granīta iela 7",2127,105108150,100016077,"0041400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","041400","Olaines pag.","33.46","3.68","12.38",4],[2023,"sabiedrība ar ierobežotu atbildību","4619  ","041400","Olaines pag.","32.90","3.90","12.61",4],[2022,"sabiedrība ar ierobežotu atbildību","4619  ","041400","Olaines pag.","32.65","3.50","11.31",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.07.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC OPTION SIA","2026. gada 3. ceturksnis","8.95","0.0","0.57","0.84","3.09","4"],["BALTIC OPTION SIA","2026. gada 2. ceturksnis","9.62","0.0","0.41","0.81","3.03","4"],["BALTIC OPTION SIA","2026. gada 1. ceturksnis","7.24","0.00","0.62","0.75","3.05","4"],["BALTIC OPTION SIA","2025. gada 4. ceturksnis","7.61","0.00","0.58","0.80","3.11","4"]]}}}