{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103232754","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103232754"},"registration_number":"40103232754","company_name":"Sabiedrība ar ierobežotu atbildību \"APDROŠINĀŠANAS BROKERU AĢENTŪRA\"","company_type":"SIA","registered_date":"2009-06-02","area_of_activity":{"nace_code":"6622","nace_description":"Apdrošināšanas aģentu un brokeru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,85733,2150,47884,5,"EUR"],[2024,93156,4849,45651,6,"EUR"],[2023,86915,-2028,34035,6,"EUR"],[2022,83938,2654,44575,6,"EUR"],[2021,93638,768,42479,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":85733,"cogs":62579,"gross_prof":23154,"admin_exp":18463,"oth_op_exp":2541,"income_before_income_taxes":2150,"income_after_income_taxes":2150,"net_income":2150},"balance_data":{"cash":22967,"accounts_receivable":11228,"inventories":13305,"cur_assets":47500,"fixed_assets":384,"non_cur_assets":384,"assets":47884,"cur_liab":29372,"provisions":467,"equity":18045,"equities":47884},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62579,62579,false],["net_turnover_source","gross_profit_calc",23154,23154,false],["gross_profit_calc","admin_exp",18463,18463,false],["gross_profit_calc","other_op_exp_exp",2541,2541,false],["gross_profit_calc","ebit_calc",2150,2150,false]]}},"financial_ratios":{"current_ratio":{"value":1.6171864360615553},"quick_ratio":{"value":1.1642040038131554},"net_profit_margin":{"value":0.025077858001003116},"roa":{"value":0.04490017542394119},"roe":{"value":0.11914657799944584},"debt_to_equity":{"value":1.6277085065114991,"negative_equity":false},"asset_turnover":{"value":1.7904310416840699},"altman_z_score":{"value":2.7750199097891404},"roce":{"value":0.1161408815903198}},"source_ids":{"financial_statement_id":"2218921","income_statement_id":"2218921","balance_sheet_id":"2218921"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":93156,"cogs":70513,"gross_prof":22643,"admin_exp":20242,"oth_op_rev":2448,"income_before_income_taxes":4849,"income_after_income_taxes":4849,"net_income":4849},"balance_data":{"cash":11596,"accounts_receivable":21602,"inventories":11849,"cur_assets":45047,"fixed_assets":604,"non_cur_assets":604,"assets":45651,"cur_liab":29580,"provisions":176,"equity":15895,"equities":45651},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70513,70513,false],["net_turnover_source","gross_profit_calc",22643,22643,false],["gross_profit_calc","admin_exp",20242,20242,false],["gross_profit_calc","ebit_calc",2401,2401,false],["other_op_rev_source","ebit_calc",2448,2448,false]]}},"financial_ratios":{"current_ratio":{"value":1.5228870858688304},"quick_ratio":{"value":1.122312373225152},"net_profit_margin":{"value":0.05205247112370647},"roa":{"value":0.10621892181989441},"roe":{"value":0.3050644856873231},"debt_to_equity":{"value":1.86096256684492,"negative_equity":false},"asset_turnover":{"value":2.04061247289216},"altman_z_score":{"value":3.1300824395582976},"roce":{"value":0.3017236015182627}},"source_ids":{"financial_statement_id":"1989737","income_statement_id":"1989737","balance_sheet_id":"1989737"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":86915,"cogs":70044,"gross_prof":16871,"admin_exp":20111,"oth_op_rev":1243,"income_before_income_taxes":-1997,"provision_for_income_taxes":31,"income_after_income_taxes":-2028,"net_income":-2028},"balance_data":{"cash":15779,"accounts_receivable":17548,"cur_assets":33327,"fixed_assets":708,"non_cur_assets":708,"assets":34035,"cur_liab":22668,"provisions":321,"equity":11046,"equities":34035},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70044,70044,false],["net_turnover_source","gross_profit_calc",16871,16871,false],["gross_profit_calc","admin_exp",20111,20111,false],["gross_profit_calc","ebit_calc",3240,-3240,true],["other_op_rev_source","ebit_calc",1243,1243,false]]}},"financial_ratios":{"current_ratio":{"value":1.470222339862361},"quick_ratio":{"value":1.470222339862361},"net_profit_margin":{"value":-0.02333314157510211},"roa":{"value":-0.05958572058175408},"roe":{"value":-0.18359587180879958},"debt_to_equity":{"value":2.0521455730581204,"negative_equity":false},"asset_turnover":{"value":2.5536947260173353},"altman_z_score":{"value":3.07038900857438},"roce":{"value":-0.17568399753672914}},"source_ids":{"financial_statement_id":"1855820","income_statement_id":"1855820","balance_sheet_id":"1855820"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":83938,"cogs":60960,"gross_prof":22978,"admin_exp":21834,"oth_op_rev":2681,"oth_op_exp":1044,"income_before_income_taxes":2781,"provision_for_income_taxes":127,"income_after_income_taxes":2654,"net_income":2654},"balance_data":{"cash":30653,"accounts_receivable":12724,"cur_assets":43377,"fixed_assets":1198,"non_cur_assets":1198,"assets":44575,"cur_liab":31199,"provisions":301,"equity":13075,"equities":44575},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60960,60960,false],["net_turnover_source","gross_profit_calc",22978,22978,false],["gross_profit_calc","admin_exp",21834,21834,false],["gross_profit_calc","other_op_exp_exp",1044,1044,false],["gross_profit_calc","ebit_calc",100,100,false]]}},"financial_ratios":{"current_ratio":{"value":1.3903330234943427},"quick_ratio":{"value":1.3903330234943427},"net_profit_margin":{"value":0.031618575615335126},"roa":{"value":0.05954010095344924},"roe":{"value":0.20298279158699808},"debt_to_equity":{"value":2.386156787762906,"negative_equity":false},"asset_turnover":{"value":1.883073471676949},"altman_z_score":{"value":2.693499093130331},"roce":{"value":0.2079096889952153}},"source_ids":{"financial_statement_id":"1477143","income_statement_id":"1477143","balance_sheet_id":"1477143"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":93638,"cogs":61093,"gross_prof":32545,"admin_exp":33591,"oth_op_rev":2091,"oth_op_exp":277,"income_before_income_taxes":768,"income_after_income_taxes":768,"net_income":768},"balance_data":{"cash":31456,"accounts_receivable":9776,"cur_assets":41232,"fixed_assets":1247,"non_cur_assets":1247,"assets":42479,"cur_liab":32058,"equity":10421,"equities":42479},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61093,61093,false],["net_turnover_source","gross_profit_calc",32545,32545,false],["gross_profit_calc","admin_exp",33591,33591,false],["gross_profit_calc","other_op_exp_exp",277,277,false],["gross_profit_calc","ebit_calc",1323,-1323,true]]}},"financial_ratios":{"current_ratio":{"value":1.2861688190155343},"quick_ratio":{"value":1.2861688190155343},"net_profit_margin":{"value":0.008201798415173328},"roa":{"value":0.018079521645989784},"roe":{"value":0.0736973419057672},"debt_to_equity":{"value":3.076288264082142,"negative_equity":false},"asset_turnover":{"value":2.2043362602697805},"altman_z_score":{"value":2.755263189706927},"roce":{"value":0.0736973419057672}},"source_ids":{"financial_statement_id":"1345815","income_statement_id":"1345815","balance_sheet_id":"1345815"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.24","9.92","19.27",6,"785.10","~ 640.20"],[2023,"28.45","9.28","19.02",6,"774.91","~ 633.69"],[2022,"26.66","8.63","18.01",6,"733.76","~ 572.00"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","7.11","2.38","4.72",5,"923.05","~ 755.71"],["2026. gada 2. ceturksnis","6.01","1.93","4.07",5,"795.93","~ 670.96"],["2026. gada 1. ceturksnis","5.93","1.91","4.01",5,"784.20","~ 663.13"],["2025. gada 4. ceturksnis","5.89","1.92","3.96",5,"774.42","~ 646.41"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.27,"employees":6,"gross_salary_raw":785.0950099410057,"gross_salary_formatted":"785.10","net_salary_formatted":"~ 640.20","vsaoi_employee_part":"82.43","non_taxable_minimum":"390.35","iin_part":"62.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.27,"employees":6,"gross_salary_raw":785.0950099410057,"gross_salary_formatted":"785.10","net_salary_formatted":"~ 640.20","vsaoi_employee_part":"82.43","non_taxable_minimum":"390.35","iin_part":"62.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",15081,"EUR","2014-11-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2015,6,"EUR"],[2021,6,"EUR"],[2022,6,"EUR"],[2023,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-05-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV25ZZZ40103232754","K","SIA","2009-06-02","Rīga, Ūnijas iela 31 - 8",1039,113724998,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6622  ","010094","Vidzemes priekšpilsēta","29.24","9.92","19.27",6],[2023,"sabiedrība ar ierobežotu atbildību","6622  ","010094","Vidzemes priekšpilsēta","28.45","9.28","19.02",6],[2022,"sabiedrība ar ierobežotu atbildību","6622  ","010094","Vidzemes priekšpilsēta","26.66","8.63","18.01",6]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["APDROŠINĀŠANAS BROKERU AĢENTŪRA SIA","2026. gada 3. ceturksnis","7.11","0.0","0.0","2.38","4.72","5"],["APDROŠINĀŠANAS BROKERU AĢENTŪRA SIA","2026. gada 2. ceturksnis","6.01","0.0","0.0","1.93","4.07","5"],["APDROŠINĀŠANAS BROKERU AĢENTŪRA SIA","2026. gada 1. ceturksnis","5.93","0.00","0.00","1.91","4.01","5"],["APDROŠINĀŠANAS BROKERU AĢENTŪRA SIA","2025. gada 4. ceturksnis","5.89","0.00","0.00","1.92","3.96","5"]]}}}