{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103233957","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103233957"},"registration_number":"40103233957","company_name":"Sabiedrība ar ierobežotu atbildību \"Rutare\"","company_type":"SIA","registered_date":"2009-06-10","area_of_activity":{"nace_code":"5612","nace_description":"Mobilo ēdināšanas vietu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,479317,14609,283557,27,"EUR"],[2024,344343,45740,154374,17,"EUR"],[2023,257369,30027,94515,13,"EUR"],[2022,198020,32459,59277,9,"EUR"],[2021,95522,25191,41279,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":479317,"cogs":253114,"gross_prof":226203,"sell_exp":195309,"admin_exp":42158,"oth_op_rev":36274,"oth_op_exp":5345,"interest_expenses":4931,"income_before_income_taxes":14734,"provision_for_income_taxes":125,"income_after_income_taxes":14609,"net_income":14609},"balance_data":{"cash":32285,"accounts_receivable":14494,"inventories":25444,"cur_assets":72223,"fixed_assets":211334,"non_cur_assets":211334,"assets":283557,"cur_liab":62799,"non_cur_liab":93920,"equity":126838,"equities":283557},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",253114,253114,false],["net_turnover_source","gross_profit_calc",226203,226203,false],["gross_profit_calc","selling_exp",195309,195309,false],["gross_profit_calc","admin_exp",42158,42158,false],["gross_profit_calc","other_op_exp_exp",5345,5345,false]]}},"financial_ratios":{"current_ratio":{"value":1.1500660838548384},"quick_ratio":{"value":0.744900396503129},"net_profit_margin":{"value":0.03047878543844679},"roa":{"value":0.05152050557736187},"roe":{"value":0.11517841656285971},"debt_to_equity":{"value":1.2355839732572258,"negative_equity":false},"interest_coverage":{"value":3.9880348813628066},"asset_turnover":{"value":1.6903726587599672},"altman_z_score":{"value":2.645087507366096},"roce":{"value":0.08907944445954394}},"source_ids":{"financial_statement_id":"2295798","income_statement_id":"2295798","balance_sheet_id":"2295798"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":344343,"cogs":171850,"gross_prof":172493,"sell_exp":137490,"admin_exp":18001,"oth_op_rev":31267,"oth_op_exp":291,"interest_expenses":2238,"income_before_income_taxes":45740,"income_after_income_taxes":45740,"net_income":45740},"balance_data":{"cash":9240,"accounts_receivable":2736,"inventories":26171,"cur_assets":38147,"fixed_assets":116227,"non_cur_assets":116227,"assets":154374,"cur_liab":42141,"equity":112233,"equities":154374},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",171850,171850,false],["net_turnover_source","gross_profit_calc",172493,172493,false],["gross_profit_calc","selling_exp",137490,137490,false],["gross_profit_calc","admin_exp",18001,18001,false],["gross_profit_calc","other_op_exp_exp",291,291,false]]}},"financial_ratios":{"current_ratio":{"value":0.9052229420279537},"quick_ratio":{"value":0.28418879476044706},"net_profit_margin":{"value":0.1328326697508008},"roa":{"value":0.2962934172852942},"roe":{"value":0.4075450179537213},"debt_to_equity":{"value":0.3754778006468686,"negative_equity":false},"interest_coverage":{"value":21.437890974084002},"asset_turnover":{"value":2.2305763923976833},"altman_z_score":{"value":4.907552287339803},"roce":{"value":0.4274856771181382}},"source_ids":{"financial_statement_id":"1990182","income_statement_id":"1990182","balance_sheet_id":"1990182"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":257369,"cogs":130000,"gross_prof":127369,"sell_exp":106652,"admin_exp":12013,"oth_op_rev":23197,"oth_op_exp":558,"interest_expenses":1316,"income_before_income_taxes":30027,"income_after_income_taxes":30027,"net_income":30027},"balance_data":{"cash":15716,"accounts_receivable":5080,"inventories":18064,"cur_assets":38860,"fixed_assets":55655,"non_cur_assets":55655,"assets":94515,"cur_liab":28022,"equity":66493,"equities":94515},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",130000,130000,false],["net_turnover_source","gross_profit_calc",127369,127369,false],["gross_profit_calc","selling_exp",106652,106652,false],["gross_profit_calc","admin_exp",12013,12013,false],["gross_profit_calc","other_op_exp_exp",558,558,false]]}},"financial_ratios":{"current_ratio":{"value":1.3867675397901649},"quick_ratio":{"value":0.7421311826422097},"net_profit_margin":{"value":0.1166690627076299},"roa":{"value":0.3176956038724012},"roe":{"value":0.45158136946746275},"debt_to_equity":{"value":0.42142781946971863,"negative_equity":false},"interest_coverage":{"value":23.816869300911854},"asset_turnover":{"value":2.7230492514415703},"altman_z_score":{"value":5.422654163276681},"roce":{"value":0.47137292647346335}},"source_ids":{"financial_statement_id":"1867718","income_statement_id":"1867718","balance_sheet_id":"1867718"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":198020,"cogs":109935,"gross_prof":88085,"sell_exp":65351,"admin_exp":12080,"oth_op_rev":22921,"oth_op_exp":47,"interest_expenses":1069,"income_before_income_taxes":32459,"income_after_income_taxes":32459,"net_income":32459},"balance_data":{"cash":20551,"accounts_receivable":2845,"inventories":18062,"cur_assets":41458,"fixed_assets":17819,"non_cur_assets":17819,"assets":59277,"cur_liab":10693,"non_cur_liab":12118,"equity":36466,"equities":59277},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109935,109935,false],["net_turnover_source","gross_profit_calc",88085,88085,false],["gross_profit_calc","selling_exp",65351,65351,false],["gross_profit_calc","admin_exp",12080,12080,false],["gross_profit_calc","other_op_exp_exp",47,47,false]]}},"financial_ratios":{"current_ratio":{"value":3.877115870195455},"quick_ratio":{"value":2.187973440568596},"net_profit_margin":{"value":0.1639177860822139},"roa":{"value":0.5475816927307388},"roe":{"value":0.890116821148467},"debt_to_equity":{"value":0.6255416003948884,"negative_equity":false},"interest_coverage":{"value":31.363891487371376},"asset_turnover":{"value":3.3405874116436394},"altman_z_score":{"value":6.65587526672497},"roce":{"value":0.6901037378560843}},"source_ids":{"financial_statement_id":"1481438","income_statement_id":"1481438","balance_sheet_id":"1481438"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":95522,"cogs":67902,"gross_prof":27620,"sell_exp":47279,"admin_exp":8638,"oth_op_rev":53588,"oth_op_exp":36,"interest_expenses":64,"income_before_income_taxes":25191,"income_after_income_taxes":25191,"net_income":25191},"balance_data":{"cash":3649,"accounts_receivable":2664,"inventories":19659,"cur_assets":25972,"fixed_assets":15307,"non_cur_assets":15307,"assets":41279,"cur_liab":9846,"non_cur_liab":27426,"equity":4007,"equities":41279},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67902,67902,false],["net_turnover_source","gross_profit_calc",27620,27620,false],["gross_profit_calc","selling_exp",47279,47279,false],["gross_profit_calc","admin_exp",8638,8638,false],["gross_profit_calc","other_op_exp_exp",36,36,false]]}},"financial_ratios":{"current_ratio":{"value":2.637822465976031},"quick_ratio":{"value":0.6411740808450132},"net_profit_margin":{"value":0.26371935260986995},"roa":{"value":0.6102618764989461},"roe":{"value":6.286748190666334},"debt_to_equity":{"value":9.301721986523583,"negative_equity":false},"interest_coverage":{"value":394.609375},"asset_turnover":{"value":2.3140579955909786},"altman_z_score":{"value":4.617805174295931},"roce":{"value":0.8034549677090955}},"source_ids":{"financial_statement_id":"1337234","income_statement_id":"1337234","balance_sheet_id":"1337234"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.06.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"81.69","12.56","38.28",15,"623.84","~ 537.14"],[2023,"63.14","7.94","28.21",11,"626.91","~ 539.10"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","18.5","2.54","6.83",28,"238.51","~ 213.47"],["2026. gada 1. ceturksnis"," -1.06","1.85","4.77",5,"932.82","~ 762.23"],["2025. gada 4. ceturksnis","15.54","1.79","5.81",7,"811.58","~ 671.19"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":38.28,"employees":15,"gross_salary_raw":623.8388579251003,"gross_salary_formatted":"623.84","net_salary_formatted":"~ 537.14","vsaoi_employee_part":"65.50","non_taxable_minimum":"452.37","iin_part":"21.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":38.28,"employees":15,"gross_salary_raw":623.8388579251003,"gross_salary_formatted":"623.84","net_salary_formatted":"~ 537.14","vsaoi_employee_part":"65.50","non_taxable_minimum":"452.37","iin_part":"21.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2016-08-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,8,"EUR"],[2015,4,"EUR"],[2010,4,"LVL"],[2011,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-06-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV39ZZZ40103233957","K","SIA","2009-06-10","Ogres nov., Ikšķile, Ziedu iela 26",5052,105455734,100016688,100003487]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5612  ","040200","Ikšķile","81.69","12.56","38.28",15],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010092","Kurzemes rajons","63.14","7.94","28.21",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.06.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RUTARE SIA","2025. gada 4. ceturksnis","15.54","7.93","0.00","1.79","5.81","7"],["RUTARE SIA","2026. gada 1. ceturksnis"," -1.06"," -5.15","2.54","1.85","4.77","5"],["RUTARE SIA","2026. gada 2. ceturksnis","18.5","11.43","2.46","2.54","6.83","28"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-05-27",623.77,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","888de776"],["2025-05-27",3762.09,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","888de776"],["2025-04-16",2730,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e"],["2025-03-31",2009.3,"Nodarbinātības valsts aģentūra","Prasmju pilnveide pieaugušajiem (ANM 3.1.2.5.i.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","0ecae701"],["2025-01-24",3456.03,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b5d8967f"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses"],"data":[[127989,76478,51511,40890,6673,209,3739,3739,3739,null,null],[85342,49619,35723,27446,7909,44,324,324,324,null,null],[95522,67902,27620,47279,8638,36,25191,25191,25191,53588,64],[198020,109935,88085,65351,12080,47,32459,32459,32459,22921,1069],[2910,6583,-3673,null,265,65,-2503,null,-2503,1500,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[4583,2842,7712,15137,2592,2592,17729,5011,34226,-21508,17729],[2020,2771,10248,15039,1505,1505,16544,3502,34226,-21184,16544],[3649,2664,19659,25972,15307,15307,41279,9846,27426,4007,41279],[20551,2845,18062,41458,17819,17819,59277,10693,12118,36466,59277],[120,null,1154,1274,102,102,1376,2045,6464,-7133,1376]]}}}