{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103235110","dati_atjaunoti":"2026-09-14","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103235110","company_name":"SIA \"Bavarian Motors\"","company_type":"SIA","registered_date":"2009-06-16","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,642140,38396,186190,4,"EUR"],[2024,754414,62723,147773,4,"EUR"],[2023,339869,35026,85410,4,"EUR"],[2022,292718,34616,56039,3,"EUR"],[2021,0,-198,3021,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":642140,"cogs":517370,"gross_prof":124770,"sell_exp":78020,"admin_exp":8016,"oth_op_rev":134,"oth_op_exp":472,"income_before_income_taxes":38396,"income_after_income_taxes":38396,"net_income":38396},"balance_data":{"cash":14711,"accounts_receivable":152078,"inventories":19322,"cur_assets":186111,"fixed_assets":79,"non_cur_assets":79,"assets":186190,"cur_liab":12458,"equity":173732,"equities":186190},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",517370,517370,false],["net_turnover_source","gross_profit_calc",124770,124770,false],["gross_profit_calc","selling_exp",78020,78020,false],["gross_profit_calc","admin_exp",8016,8016,false],["gross_profit_calc","other_op_exp_exp",472,472,false]]}},"financial_ratios":{"current_ratio":{"value":14.939075292984427},"quick_ratio":{"value":13.388104029539251},"net_profit_margin":{"value":0.05979381443298969},"roa":{"value":0.2062194532466835},"roe":{"value":0.22100706835816084},"debt_to_equity":{"value":0.07170814818225774,"negative_equity":false},"asset_turnover":{"value":3.4488425801600515},"altman_z_score":{"value":11.398792019008024},"roce":{"value":0.22100706835816084}},"source_ids":{"financial_statement_id":"2246880","income_statement_id":"2246880","balance_sheet_id":"2246880"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":754414,"cogs":611672,"gross_prof":142742,"sell_exp":72707,"admin_exp":7687,"oth_op_rev":660,"oth_op_exp":237,"income_before_income_taxes":62771,"provision_for_income_taxes":48,"income_after_income_taxes":62723,"net_income":62723},"balance_data":{"cash":35057,"accounts_receivable":99149,"inventories":13283,"cur_assets":147489,"fixed_assets":284,"non_cur_assets":284,"assets":147773,"cur_liab":12437,"equity":135336,"equities":147773},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",611672,611672,false],["net_turnover_source","gross_profit_calc",142742,142742,false],["gross_profit_calc","selling_exp",72707,72707,false],["gross_profit_calc","admin_exp",7687,7687,false],["gross_profit_calc","other_op_exp_exp",237,237,false]]}},"financial_ratios":{"current_ratio":{"value":11.85888879954973},"quick_ratio":{"value":10.790865964460883},"net_profit_margin":{"value":0.08314135209579886},"roa":{"value":0.42445507636713065},"roe":{"value":0.4634613111071703},"debt_to_equity":{"value":0.09189720399598038,"negative_equity":false},"asset_turnover":{"value":5.105222198913198},"altman_z_score":{"value":12.41611822421735},"roce":{"value":0.4638159839214991}},"source_ids":{"financial_statement_id":"2067072","income_statement_id":"2067072","balance_sheet_id":"2067072"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":339869,"cogs":239346,"gross_prof":100523,"sell_exp":60378,"admin_exp":5482,"oth_op_rev":540,"oth_op_exp":141,"income_before_income_taxes":35062,"provision_for_income_taxes":36,"income_after_income_taxes":35026,"net_income":35026},"balance_data":{"cash":57976,"accounts_receivable":13195,"inventories":13659,"cur_assets":84830,"fixed_assets":580,"non_cur_assets":580,"assets":85410,"cur_liab":12797,"equity":72613,"equities":85410},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",239346,239346,false],["net_turnover_source","gross_profit_calc",100523,100523,false],["gross_profit_calc","selling_exp",60378,60378,false],["gross_profit_calc","admin_exp",5482,5482,false],["gross_profit_calc","other_op_exp_exp",141,141,false]]}},"financial_ratios":{"current_ratio":{"value":6.628897397827616},"quick_ratio":{"value":5.561537860436039},"net_profit_margin":{"value":0.10305735445127387},"roa":{"value":0.41009249502400186},"roe":{"value":0.48236541666092847},"debt_to_equity":{"value":0.17623566028121687,"negative_equity":false},"asset_turnover":{"value":3.9792647231003397},"altman_z_score":{"value":8.954742317680946},"roce":{"value":0.4828611956536708}},"source_ids":{"financial_statement_id":"1878070","income_statement_id":"1878070","balance_sheet_id":"1878070"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":292718,"cogs":217671,"gross_prof":75047,"sell_exp":35827,"admin_exp":4532,"oth_op_rev":341,"oth_op_exp":330,"income_before_income_taxes":34699,"provision_for_income_taxes":83,"income_after_income_taxes":34616,"net_income":34616},"balance_data":{"cash":37510,"accounts_receivable":8482,"inventories":9169,"cur_assets":55161,"fixed_assets":878,"non_cur_assets":878,"assets":56039,"cur_liab":18452,"equity":37587,"equities":56039},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",217671,217671,false],["net_turnover_source","gross_profit_calc",75047,75047,false],["gross_profit_calc","selling_exp",35827,35827,false],["gross_profit_calc","admin_exp",4532,4532,false],["gross_profit_calc","other_op_exp_exp",330,330,false]]}},"financial_ratios":{"current_ratio":{"value":2.989432039887275},"quick_ratio":{"value":2.4925211359202253},"net_profit_margin":{"value":0.11825716218339835},"roa":{"value":0.6177126643944396},"roe":{"value":0.9209567137574162},"debt_to_equity":{"value":0.4909144118977306,"negative_equity":false},"asset_turnover":{"value":5.223469369546209},"altman_z_score":{"value":9.030190708449007},"roce":{"value":0.9231649240428872}},"source_ids":{"financial_statement_id":"1469317","income_statement_id":"1469317","balance_sheet_id":"1469317"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":148,"income_before_income_taxes":-148,"provision_for_income_taxes":50,"income_after_income_taxes":-198,"net_income":-198},"balance_data":{"cash":2645,"accounts_receivable":101,"cur_assets":2746,"fixed_assets":275,"non_cur_assets":275,"assets":3021,"cur_liab":50,"equity":2971,"equities":3021},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",148,148,false],["gross_profit_calc","ebit_calc",148,-148,true],["ebit_calc","ebt_calc",148,-148,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",198,-198,true]]}},"financial_ratios":{"current_ratio":{"value":54.92},"quick_ratio":{"value":54.92},"roa":{"value":-0.06554121151936444},"roe":{"value":-0.06664422753281724},"debt_to_equity":{"value":0.01682935038707506,"negative_equity":false},"altman_z_score":{"value":26.277033234028465},"roce":{"value":-0.049814877145742176}},"source_ids":{"financial_statement_id":"1376785","income_statement_id":"1376785","balance_sheet_id":"1376785"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.07.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -10.96","8.85","15.66",4,"957.03","~ 750.07"],[2023,"32.82","6.80","11.68",4,"713.80","~ 594.63"],[2022,"18.59","3.52","5.83",3,"475.05","~ 410.14"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.57","3.63","6.98",6,"1 137.51","~ 898.71"],["2026. gada 1. ceturksnis"," -0.54","2.61","5.68",6,"925.65","~ 757.45"],["2025. gada 4. ceturksnis","1.75","3.39","6.83",6,"1 113.07","~ 872.22"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.66,"employees":4,"gross_salary_raw":957.0255206805515,"gross_salary_formatted":"957.03","net_salary_formatted":"~ 750.07","vsaoi_employee_part":"100.49","non_taxable_minimum":"324.22","iin_part":"106.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.66,"employees":4,"gross_salary_raw":957.0255206805515,"gross_salary_formatted":"957.03","net_salary_formatted":"~ 750.07","vsaoi_employee_part":"100.49","non_taxable_minimum":"324.22","iin_part":"106.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-06-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,8,"EUR"],[2011,20,"LVL"],[2012,16,"LVL"],[2013,16,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-05-27"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-10-11","SIA \"SAN Motors\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV45ZZZ40103235110","K","SIA","2009-06-16","Ropažu nov., Garkalnes pag., Berģi, \"Rīgas-Siguldas šoseja 2\"",1024,105597957,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","044400","Garkalnes pag."," -10.96","8.85","15.66",4],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","044400","Garkalnes pag.","32.82","6.80","11.68",4],[2022,"sabiedrība ar ierobežotu atbildību","4520  ","044400","Garkalnes pag.","18.59","3.52","5.83",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.07.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BAVARIAN MOTORS SIA","2025. gada 4. ceturksnis","1.75","0.00","8.47","3.39","6.83","6"],["BAVARIAN MOTORS SIA","2026. gada 1. ceturksnis"," -0.54","0.93","9.77","2.61","5.68","6"],["BAVARIAN MOTORS SIA","2026. gada 2. ceturksnis","4.57","0.0","6.05","3.63","6.98","6"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","other_interest_revenues","interest_expenses"],"data":[[0,104,169,9,56,50,6,6,null,null,null,null,null],[0,104,166,1,61,50,11,11,null,null,null,null,null],[497040,420,7206,1729,3480,526,null,2954,358271,138769,139787,369,928],[0,148,null,null,-148,50,-198,-198,null,null,null,null,null],[292718,4532,341,330,34699,83,34616,34616,217671,75047,35827,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets","provisions"],"data":[[3057,182,3239,3239,81,3158,3239,null,null,null,null],[3252,2,3254,3254,85,3169,3254,null,null,null,null],[4915,17440,49739,51868,31583,11445,51868,27384,2129,2129,8840],[2645,101,2746,3021,50,2971,3021,null,275,275,null],[37510,8482,55161,56039,18452,37587,56039,9169,878,878,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[3480,4723,3051,5735,-2684,1762,369,-2321,61377,-61377,-66382,71297,4915],[613,6708,19144,-968,20554,-23463,null,-24455,null,null,-3901,4915,1014]]}}}