{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103235407","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103235407","company_name":"Sabiedrība ar ierobežotu atbildību \"Demetrius\"","company_type":"SIA","registered_date":"2009-06-18","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,17249,218962,2371072,3,"EUR"],[2024,31743,467200,2752541,3,"EUR"],[2023,44135,563323,2388358,4,"EUR"],[2022,19230,1451594,1819914,4,"EUR"],[2021,18733,763143,1788771,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":17249,"cogs":22261,"gross_prof":-5012,"admin_exp":39606,"oth_op_exp":30081,"equity_investment_earnings":212500,"other_interest_revenues":81161,"income_before_income_taxes":218962,"income_after_income_taxes":218962,"net_income":218962},"balance_data":{"cash":498510,"accounts_receivable":975990,"cur_assets":1474500,"investments":855614,"fixed_assets":40958,"non_cur_assets":896572,"assets":2371072,"cur_liab":4010,"equity":2367062,"equities":2371072},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22261,22261,false],["net_turnover_source","gross_profit_calc",5012,-5012,true],["gross_profit_calc","admin_exp",39606,39606,false],["gross_profit_calc","other_op_exp_exp",30081,30081,false],["gross_profit_calc","ebit_calc",74699,-74699,true]]}},"financial_ratios":{"current_ratio":{"value":367.7057356608479},"quick_ratio":{"value":367.7057356608479},"net_profit_margin":{"value":12.69418517015479},"roa":{"value":0.09234725896134745},"roe":{"value":0.09250370290258557},"debt_to_equity":{"value":0.0016940832137054289,"negative_equity":false},"asset_turnover":{"value":0.007274768543511121},"altman_z_score":{"value":249.50612505316786},"roce":{"value":0.09250370290258557}},"source_ids":{"financial_statement_id":"2123951","income_statement_id":"2123951","balance_sheet_id":"2123951"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":31743,"cogs":30442,"gross_prof":1301,"admin_exp":28067,"oth_op_rev":17531,"equity_investment_earnings":432435,"other_long_term_investment_earnings":44000,"income_before_income_taxes":467200,"income_after_income_taxes":467200,"net_income":467200},"balance_data":{"cash":1368476,"accounts_receivable":482274,"cur_assets":1850750,"investments":855614,"fixed_assets":46177,"non_cur_assets":901791,"assets":2752541,"cur_liab":4442,"equity":2748099,"equities":2752541},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30442,30442,false],["net_turnover_source","gross_profit_calc",1301,1301,false],["gross_profit_calc","admin_exp",28067,28067,false],["gross_profit_calc","ebit_calc",26766,-26766,true],["other_op_rev_source","ebit_calc",17531,17531,false]]}},"financial_ratios":{"current_ratio":{"value":416.6479063484917},"quick_ratio":{"value":416.6479063484917},"net_profit_margin":{"value":14.718205588633715},"roa":{"value":0.16973407480578853},"roe":{"value":0.17000843128286136},"debt_to_equity":{"value":0.001616390093661109,"negative_equity":false},"asset_turnover":{"value":0.011532253288870175},"altman_z_score":{"value":261.70371109511046},"roce":{"value":0.17000843128286136}},"source_ids":{"financial_statement_id":"1977111","income_statement_id":"1977111","balance_sheet_id":"1977111"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":44135,"cogs":34322,"gross_prof":9813,"admin_exp":22907,"oth_op_rev":123929,"oth_op_exp":8751,"equity_investment_earnings":425000,"other_long_term_investment_earnings":36239,"income_before_income_taxes":563323,"income_after_income_taxes":563323,"net_income":563323},"balance_data":{"cash":1051025,"accounts_receivable":796,"cur_assets":1051821,"investments":1291853,"fixed_assets":44684,"non_cur_assets":1336537,"assets":2388358,"cur_liab":7459,"equity":2380899,"equities":2388358},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34322,34322,false],["net_turnover_source","gross_profit_calc",9813,9813,false],["gross_profit_calc","admin_exp",22907,22907,false],["gross_profit_calc","other_op_exp_exp",8751,8751,false],["gross_profit_calc","ebit_calc",21845,-21845,true]]}},"financial_ratios":{"current_ratio":{"value":141.01367475532913},"quick_ratio":{"value":141.01367475532913},"net_profit_margin":{"value":12.76363430384049},"roa":{"value":0.2358620441324123},"roe":{"value":0.2366009645936262},"debt_to_equity":{"value":0.003132850238502347,"negative_equity":false},"asset_turnover":{"value":0.0184792229640615},"altman_z_score":{"value":135.97236735092613},"roce":{"value":0.2366009645936262}},"source_ids":{"financial_statement_id":"1849697","income_statement_id":"1849697","balance_sheet_id":"1849697"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":19230,"cogs":36532,"gross_prof":-17302,"admin_exp":26610,"oth_op_rev":14841,"equity_investment_earnings":1487500,"interest_expenses":6835,"income_before_income_taxes":1451594,"income_after_income_taxes":1451594,"net_income":1451594},"balance_data":{"cash":907451,"accounts_receivable":808,"cur_assets":908259,"investments":855614,"fixed_assets":56041,"non_cur_assets":911655,"assets":1819914,"cur_liab":2337,"equity":1817577,"equities":1819914},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36532,36532,false],["net_turnover_source","gross_profit_calc",17302,-17302,true],["gross_profit_calc","admin_exp",26610,26610,false],["gross_profit_calc","ebit_calc",43912,-43912,true],["other_op_rev_source","ebit_calc",14841,14841,false]]}},"financial_ratios":{"current_ratio":{"value":388.6431322207959},"quick_ratio":{"value":388.6431322207959},"net_profit_margin":{"value":75.48590743629745},"roa":{"value":0.7976168104646703},"roe":{"value":0.7986423683838428},"debt_to_equity":{"value":0.0012857777139565476,"negative_equity":false},"interest_coverage":{"value":213.37659107534748},"asset_turnover":{"value":0.01056643335893894},"altman_z_score":{"value":330.3537842501559},"roce":{"value":0.8024028693144775}},"source_ids":{"financial_statement_id":"1451264","income_statement_id":"1451264","balance_sheet_id":"1451264"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":18733,"cogs":28952,"gross_prof":-10219,"admin_exp":22586,"oth_op_rev":18016,"equity_investment_earnings":1534008,"interest_expenses":15679,"income_before_income_taxes":1503540,"provision_for_income_taxes":240397,"income_after_income_taxes":1263143,"extra_dividends":500000,"net_income":763143},"balance_data":{"cash":871657,"accounts_receivable":7869,"cur_assets":879526,"investments":855614,"fixed_assets":53631,"non_cur_assets":909245,"assets":1788771,"cur_liab":1022788,"equity":765983,"equities":1788771},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28952,28952,false],["net_turnover_source","gross_profit_calc",10219,-10219,true],["gross_profit_calc","admin_exp",22586,22586,false],["gross_profit_calc","ebit_calc",32805,-32805,true],["other_op_rev_source","ebit_calc",18016,18016,false]]}},"financial_ratios":{"current_ratio":{"value":0.8599299170502587},"quick_ratio":{"value":0.8599299170502587},"net_profit_margin":{"value":40.73789569209416},"roa":{"value":0.4266297921869261},"roe":{"value":0.9962923459136822},"debt_to_equity":{"value":1.3352620097312864,"negative_equity":false},"interest_coverage":{"value":96.895146374131},"asset_turnover":{"value":0.010472553501817729},"altman_z_score":{"value":3.269075081791213},"roce":{"value":1.9833586385076432}},"source_ids":{"financial_statement_id":"1385052","income_statement_id":"1385052","balance_sheet_id":"1385052"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.08.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.33","3.98","6.30",3,"513.35","~ 459.45"],[2023,"12.26","3.67","5.75",4,"351.40","~ 314.50"],[2022,"11.05","4.30","7.01",4,"428.40","~ 376.73"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.76","0.14","0.84",1,"***","***"],["2026. gada 1. ceturksnis","2.71","0.56","2.01",2,"***","***"],["2025. gada 4. ceturksnis","2.59","0.37","1.67",3,"544.31","~ 487.16"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.3,"employees":3,"gross_salary_raw":513.3470225872691,"gross_salary_formatted":"513.35","net_salary_formatted":"~ 459.45","vsaoi_employee_part":"53.90","non_taxable_minimum":"494.87","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.3,"employees":3,"gross_salary_raw":513.3470225872691,"gross_salary_formatted":"513.35","net_salary_formatted":"~ 459.45","vsaoi_employee_part":"53.90","non_taxable_minimum":"494.87","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-06-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2011,3,"LVL"],[2012,3,"LVL"],[2013,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-06-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV77ZZZ40103235407","K","SIA","2009-06-18","Olaines nov., Olaine, Rūpnīcu iela 4",2114,102679373,100016077,100003567,"0800900"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","041200","Olaine","17.33","3.98","6.30",3],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","041200","Olaine","12.26","3.67","5.75",4],[2022,"sabiedrība ar ierobežotu atbildību","7022  ","041200","Olaine","11.05","4.30","7.01",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.08.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DEMETRIUS SIA","2025. gada 4. ceturksnis","2.59","0.55","0.00","0.37","1.67","3"],["DEMETRIUS SIA","2026. gada 1. ceturksnis","2.71","0.14","0.00","0.56","2.01","2"],["DEMETRIUS SIA","2026. gada 2. ceturksnis","0.76","0.0","0.22","0.14","0.84","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","equity_investment_earnings","interest_expenses","provision_for_income_taxes","extra_dividends","other_taxes"],"data":[[18543,24185,-5642,29119,2480,43142,10861,10861,10861,null,null,null,null,null,null],[13433,27811,-14378,17665,98505,4325,-11865,-11865,-11865,82652,null,null,null,null,null],[18733,28952,-10219,22586,18016,null,1503540,1263143,763143,null,1534008,15679,240397,500000,null],[485740,304009,181731,4523,383,887,176704,null,149981,724,null,1050,26557,null,166],[19230,36532,-17302,26610,14841,null,1451594,1451594,1451594,null,1487500,6835,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[969170,148207,1117377,975614,71074,1046688,2164065,1655325,508740,2164065],[1135192,77498,1212690,855614,55432,911046,2123736,1626861,496875,2123736],[871657,7869,879526,855614,53631,909245,1788771,1022788,765983,1788771],[7991,527997,535988,null,17625,17625,553613,316782,236831,553613],[907451,808,908259,855614,56041,911655,1819914,2337,1817577,1819914]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_stk"],"data":[[176704,179983,91511,26557,64788,3837,65900,7500,-62237,149154,123762,57573,-32181,-29630,37621,7991,null],[166998,null,null,-25294,null,null,-244873,46204,null,344622,-131441,-149981,null,10323,7991,18314,-25500]]}}}