{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103236402","dati_atjaunoti":"2026-10-16","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103236402"},"registration_number":"40103236402","company_name":"SIA \"Merge\"","company_type":"SIA","registered_date":"2009-06-27","area_of_activity":{"nace_code":"7499","nace_description":"Citur neklasificēti pārējie profesionālie, zinātniskie un tehniskie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2190,-2223,609,2,"EUR"],[2024,2323,-1308,459,2,"EUR"],[2023,2126,-1740,2819,1,"EUR"],[2022,2588,495,3378,2,"EUR"],[2021,1800,-286,2033,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2190,"cogs":427,"gross_prof":1763,"admin_exp":144,"oth_op_exp":3842,"income_before_income_taxes":-2223,"income_after_income_taxes":-2223,"net_income":-2223},"balance_data":{"cash":410,"accounts_receivable":199,"cur_assets":609,"assets":609,"cur_liab":2277,"non_cur_liab":1700,"equity":-3368,"equities":609},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",427,427,false],["net_turnover_source","gross_profit_calc",1763,1763,false],["gross_profit_calc","admin_exp",144,144,false],["gross_profit_calc","other_op_exp_exp",3842,3842,false],["gross_profit_calc","ebit_calc",2223,-2223,true]]}},"financial_ratios":{"current_ratio":{"value":0.26745718050065875},"quick_ratio":{"value":0.26745718050065875},"net_profit_margin":{"value":-1.015068493150685},"roa":{"value":-3.6502463054187193},"roe":{"value":0.6600356294536817},"debt_to_equity":{"value":-1.1808194774346794,"negative_equity":true},"asset_turnover":{"value":3.5960591133004924},"altman_z_score":{"value":-14.756166306426158},"roce":{"value":1.3327338129496402}},"source_ids":{"financial_statement_id":"2147945","income_statement_id":"2147945","balance_sheet_id":"2147945"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2323,"cogs":1335,"gross_prof":988,"admin_exp":131,"oth_op_exp":2165,"income_before_income_taxes":-1308,"income_after_income_taxes":-1308,"net_income":-1308},"balance_data":{"cash":269,"accounts_receivable":190,"cur_assets":459,"assets":459,"cur_liab":1604,"equity":-1145,"equities":459},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1335,1335,false],["net_turnover_source","gross_profit_calc",988,988,false],["gross_profit_calc","admin_exp",131,131,false],["gross_profit_calc","other_op_exp_exp",2165,2165,false],["gross_profit_calc","ebit_calc",1308,-1308,true]]}},"financial_ratios":{"current_ratio":{"value":0.28615960099750626},"quick_ratio":{"value":0.28615960099750626},"net_profit_margin":{"value":-0.5630650021523892},"roa":{"value":-2.849673202614379},"roe":{"value":1.1423580786026202},"debt_to_equity":{"value":-1.4008733624454148,"negative_equity":true},"asset_turnover":{"value":5.061002178649238},"altman_z_score":{"value":-8.004348915293466},"roce":{"value":1.1423580786026202}},"source_ids":{"financial_statement_id":"1951273","income_statement_id":"1951273","balance_sheet_id":"1951273"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2126,"cogs":1364,"gross_prof":762,"sell_exp":289,"admin_exp":167,"oth_op_exp":2046,"income_before_income_taxes":-1740,"income_after_income_taxes":-1740,"net_income":-1740},"balance_data":{"cash":2615,"accounts_receivable":204,"cur_assets":2819,"assets":2819,"cur_liab":2656,"equity":163,"equities":2819},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1364,1364,false],["net_turnover_source","gross_profit_calc",762,762,false],["gross_profit_calc","selling_exp",289,289,false],["gross_profit_calc","admin_exp",167,167,false],["gross_profit_calc","other_op_exp_exp",2046,2046,false]]}},"financial_ratios":{"current_ratio":{"value":1.0613704819277108},"quick_ratio":{"value":1.0613704819277108},"net_profit_margin":{"value":-0.8184383819379115},"roa":{"value":-0.6172401560837176},"roe":{"value":-10.674846625766872},"debt_to_equity":{"value":16.29447852760736,"negative_equity":false},"asset_turnover":{"value":0.7541681447321745},"altman_z_score":{"value":-1.048896267047616},"roce":{"value":-10.674846625766872}},"source_ids":{"financial_statement_id":"1817322","income_statement_id":"1817322","balance_sheet_id":"1817322"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2588,"cogs":1658,"gross_prof":930,"sell_exp":182,"admin_exp":107,"oth_op_exp":146,"income_before_income_taxes":495,"income_after_income_taxes":495,"net_income":495},"balance_data":{"cash":3177,"accounts_receivable":201,"cur_assets":3378,"assets":3378,"cur_liab":1476,"equity":1902,"equities":3378},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1658,1658,false],["net_turnover_source","gross_profit_calc",930,930,false],["gross_profit_calc","selling_exp",182,182,false],["gross_profit_calc","admin_exp",107,107,false],["gross_profit_calc","other_op_exp_exp",146,146,false]]}},"financial_ratios":{"current_ratio":{"value":2.2886178861788617},"quick_ratio":{"value":2.2886178861788617},"net_profit_margin":{"value":0.19126738794435857},"roa":{"value":0.14653641207815277},"roe":{"value":0.26025236593059936},"debt_to_equity":{"value":0.7760252365930599,"negative_equity":false},"asset_turnover":{"value":0.7661338069863824},"altman_z_score":{"value":2.6417278011234817},"roce":{"value":0.26025236593059936}},"source_ids":{"financial_statement_id":"1446925","income_statement_id":"1446925","balance_sheet_id":"1446925"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1800,"cogs":1599,"gross_prof":201,"admin_exp":362,"oth_op_exp":125,"income_before_income_taxes":-286,"income_after_income_taxes":-286,"net_income":-286},"balance_data":{"cash":1851,"accounts_receivable":182,"cur_assets":2033,"assets":2033,"cur_liab":626,"equity":1407,"equities":2033},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1599,1599,false],["net_turnover_source","gross_profit_calc",201,201,false],["gross_profit_calc","admin_exp",362,362,false],["gross_profit_calc","other_op_exp_exp",125,125,false],["gross_profit_calc","ebit_calc",286,-286,true]]}},"financial_ratios":{"current_ratio":{"value":3.247603833865815},"quick_ratio":{"value":3.247603833865815},"net_profit_margin":{"value":-0.15888888888888889},"roa":{"value":-0.14067879980324643},"roe":{"value":-0.20326936744847193},"debt_to_equity":{"value":0.4449182658137882,"negative_equity":false},"asset_turnover":{"value":0.8853910477127398},"altman_z_score":{"value":2.4729390111090335},"roce":{"value":-0.20326936744847193}},"source_ids":{"financial_statement_id":"1320790","income_statement_id":"1320790","balance_sheet_id":"1320790"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.07.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.17","0.00","2.70",2,"***","***"],[2023,"1.74","0.09","1.24",2,"***","***"],[2022,"1.29","0.00","0.82",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.91","0.0","0.8",2,"***","***"],["2026. gada 2. ceturksnis","0.89","0.0","0.76",2,"***","***"],["2026. gada 1. ceturksnis","0.87","0.00","0.76",2,"***","***"],["2025. gada 4. ceturksnis","0.87","0.00","0.76",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2868,"EUR","2020-06-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2014,2,"EUR"],[2016,2,"EUR"],[2020,2,"EUR"],[2023,1,"EUR"],[2024,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-06-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV81ZZZ40103236402","K","SIA","2009-06-27","Rīga, Slokas iela 140 - 20",1069,113847813,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7499  ","010092","Kurzemes rajons","3.17","0.00","2.70",2],[2023,"sabiedrība ar ierobežotu atbildību","7490  ","010092","Kurzemes rajons","1.74","0.09","1.24",2],[2022,"sabiedrība ar ierobežotu atbildību","7490  ","010092","Kurzemes rajons","1.29","0.00","0.82",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.07.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MERGE SIA","2026. gada 3. ceturksnis","0.91","0.11","0.0","0.0","0.8","2"],["MERGE SIA","2026. gada 2. ceturksnis","0.89","0.13","0.0","0.0","0.76","2"],["MERGE SIA","2026. gada 1. ceturksnis","0.87","0.11","0.00","0.00","0.76","2"],["MERGE SIA","2025. gada 4. ceturksnis","0.87","0.11","0.00","0.00","0.76","2"]]}}}