{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103236737","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103236737"},"registration_number":"40103236737","company_name":"Sabiedrība ar ierobežotu atbildību \"RESTYLING\"","company_type":"SIA","registered_date":"2009-06-29","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1438324,52322,652394,9,"EUR"],[2024,743908,60041,599531,7,"EUR"],[2023,565729,51922,287342,6,"EUR"],[2022,418100,14138,182197,6,"EUR"],[2021,330583,14593,256868,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1438324,"cogs":1013289,"gross_prof":425035,"sell_exp":293043,"admin_exp":64407,"oth_op_exp":300,"interest_expenses":14963,"income_before_income_taxes":52322,"income_after_income_taxes":52322,"net_income":52322},"balance_data":{"cash":7628,"accounts_receivable":84139,"inventories":358278,"cur_assets":450045,"fixed_assets":202349,"non_cur_assets":202349,"assets":652394,"cur_liab":245098,"non_cur_liab":208768,"equity":198528,"equities":652394},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1013289,1013289,false],["net_turnover_source","gross_profit_calc",425035,425035,false],["gross_profit_calc","selling_exp",293043,293043,false],["gross_profit_calc","admin_exp",64407,64407,false],["gross_profit_calc","other_op_exp_exp",300,300,false]]}},"financial_ratios":{"current_ratio":{"value":1.836183893789423},"quick_ratio":{"value":0.3744094199055072},"net_profit_margin":{"value":0.036377061079423},"roa":{"value":0.08020000183937927},"roe":{"value":0.2635497259832366},"debt_to_equity":{"value":2.28615610896196,"negative_equity":false},"interest_coverage":{"value":4.496758671389427},"asset_turnover":{"value":2.204686125255597},"altman_z_score":{"value":3.1874239983146797},"roce":{"value":0.16519926539912005}},"source_ids":{"financial_statement_id":"2272092","income_statement_id":"2272092","balance_sheet_id":"2272092"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":743908,"cogs":394402,"gross_prof":349506,"sell_exp":273636,"admin_exp":12458,"other_interest_revenues":3195,"interest_expenses":6566,"income_before_income_taxes":60041,"income_after_income_taxes":60041,"net_income":60041},"balance_data":{"cash":31384,"accounts_receivable":74529,"inventories":292277,"cur_assets":398190,"fixed_assets":201341,"non_cur_assets":201341,"assets":599531,"cur_liab":205410,"non_cur_liab":247916,"equity":146205,"equities":599531},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",394402,394402,false],["net_turnover_source","gross_profit_calc",349506,349506,false],["gross_profit_calc","selling_exp",273636,273636,false],["gross_profit_calc","admin_exp",12458,12458,false],["gross_profit_calc","ebit_calc",63412,63412,false]]}},"financial_ratios":{"current_ratio":{"value":1.938513217467504},"quick_ratio":{"value":0.5156175453970109},"net_profit_margin":{"value":0.08071024911682627},"roa":{"value":0.1001466146037486},"roe":{"value":0.4106631100167573},"debt_to_equity":{"value":3.1006189938784585,"negative_equity":false},"interest_coverage":{"value":10.144227840389886},"asset_turnover":{"value":1.2408165716201498},"altman_z_score":{"value":2.1560813250515913},"roce":{"value":0.16900139804780764}},"source_ids":{"financial_statement_id":"2041319","income_statement_id":"2041319","balance_sheet_id":"2041319"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":565729,"cogs":338021,"gross_prof":227708,"sell_exp":166740,"admin_exp":5332,"other_interest_revenues":441,"interest_expenses":4155,"income_before_income_taxes":51922,"income_after_income_taxes":51922,"net_income":51922},"balance_data":{"cash":13718,"accounts_receivable":63127,"inventories":206826,"cur_assets":283671,"fixed_assets":3671,"non_cur_assets":3671,"assets":287342,"cur_liab":90799,"non_cur_liab":110379,"equity":86164,"equities":287342},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",338021,338021,false],["net_turnover_source","gross_profit_calc",227708,227708,false],["gross_profit_calc","selling_exp",166740,166740,false],["gross_profit_calc","admin_exp",5332,5332,false],["gross_profit_calc","ebit_calc",55636,55636,false]]}},"financial_ratios":{"current_ratio":{"value":3.1241643630436458},"quick_ratio":{"value":0.8463198933908964},"net_profit_margin":{"value":0.09177892595217851},"roa":{"value":0.1806975659666878},"roe":{"value":0.6025950512975257},"debt_to_equity":{"value":2.3348266097209973,"negative_equity":false},"interest_coverage":{"value":13.49626955475331},"asset_turnover":{"value":1.9688350467387294},"altman_z_score":{"value":3.4863938917174186},"roce":{"value":0.2853166991447164}},"source_ids":{"financial_statement_id":"1843915","income_statement_id":"1843915","balance_sheet_id":"1843915"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":418100,"cogs":285476,"gross_prof":132624,"sell_exp":112373,"admin_exp":2633,"other_interest_revenues":63,"interest_expenses":3543,"income_before_income_taxes":14138,"income_after_income_taxes":14138,"net_income":14138},"balance_data":{"cash":538,"accounts_receivable":52692,"inventories":125062,"cur_assets":178292,"fixed_assets":3905,"non_cur_assets":3905,"assets":182197,"cur_liab":57455,"non_cur_liab":90500,"equity":34242,"equities":182197},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",285476,285476,false],["net_turnover_source","gross_profit_calc",132624,132624,false],["gross_profit_calc","selling_exp",112373,112373,false],["gross_profit_calc","admin_exp",2633,2633,false],["gross_profit_calc","ebit_calc",17618,17618,false]]}},"financial_ratios":{"current_ratio":{"value":3.103158993995301},"quick_ratio":{"value":0.9264641893655905},"net_profit_margin":{"value":0.03381487682372638},"roa":{"value":0.07759732597133871},"roe":{"value":0.4128847614041236},"debt_to_equity":{"value":4.320863267332515,"negative_equity":false},"interest_coverage":{"value":4.99040361275755},"asset_turnover":{"value":2.294768849102894},"altman_z_score":{"value":3.323610313090703},"roce":{"value":0.14174055250036074}},"source_ids":{"financial_statement_id":"1706144","income_statement_id":"1706144","balance_sheet_id":"1706144"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":330583,"cogs":213187,"gross_prof":117396,"sell_exp":96304,"admin_exp":3092,"other_interest_revenues":627,"interest_expenses":4034,"income_before_income_taxes":14593,"income_after_income_taxes":14593,"net_income":14593},"balance_data":{"cash":53892,"accounts_receivable":29805,"inventories":170083,"cur_assets":253780,"fixed_assets":3088,"non_cur_assets":3088,"assets":256868,"cur_liab":169463,"non_cur_liab":67301,"equity":20104,"equities":256868},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",213187,213187,false],["net_turnover_source","gross_profit_calc",117396,117396,false],["gross_profit_calc","selling_exp",96304,96304,false],["gross_profit_calc","admin_exp",3092,3092,false],["gross_profit_calc","ebit_calc",18000,18000,false]]}},"financial_ratios":{"current_ratio":{"value":1.4975540383446535},"quick_ratio":{"value":0.4938954225996235},"net_profit_margin":{"value":0.044143225755710364},"roa":{"value":0.05681128050204774},"roe":{"value":0.7258754476721051},"debt_to_equity":{"value":11.776959808993235,"negative_equity":false},"interest_coverage":{"value":4.617501239464551},"asset_turnover":{"value":1.2869761901054237},"altman_z_score":{"value":1.8470184920653179},"roce":{"value":0.21311137806761626}},"source_ids":{"financial_statement_id":"1360333","income_statement_id":"1360333","balance_sheet_id":"1360333"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.08.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"81.83","14.51","27.91",7,"974.66","~ 761.34"],[2023,"39.31","5.36","11.96",6,"487.27","~ 436.11"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","20.86","2.78","6.78",9,"736.61","~ 631.40"],["2026. gada 1. ceturksnis","33.37","5.70","12.32",9,"1 338.50","~ 1 032.73"],["2025. gada 4. ceturksnis","49.21","5.84","9.60",9,"1 042.99","~ 825.49"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.91,"employees":7,"gross_salary_raw":974.6609115925631,"gross_salary_formatted":"974.66","net_salary_formatted":"~ 761.34","vsaoi_employee_part":"102.34","non_taxable_minimum":"317.44","iin_part":"110.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.91,"employees":7,"gross_salary_raw":974.6609115925631,"gross_salary_formatted":"974.66","net_salary_formatted":"~ 761.34","vsaoi_employee_part":"102.34","non_taxable_minimum":"317.44","iin_part":"110.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-08-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,7,"EUR"],[2011,5,"LVL"],[2012,5,"LVL"],[2013,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-06-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV57ZZZ40103236737","K","SIA","2009-06-29","Mārupes nov., Mārupe, Ziemciešu iela 17 - 2",2167,119395087,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","039200","Mārupe","81.83","14.51","27.91",7],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","010093","Latgales priekšpilsēta","39.31","5.36","11.96",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.08.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RESTYLING SIA","2025. gada 4. ceturksnis","49.21","33.76","0.01","5.84","9.60","9"],["RESTYLING SIA","2026. gada 1. ceturksnis","33.37","15.33","0.00","5.70","12.32","9"],["RESTYLING SIA","2026. gada 2. ceturksnis","20.86","12.01","0.7","2.78","6.78","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[197294,122727,74567,58127,1892,518,758,5588,9200,9200,9200,null],[227195,134407,92788,86586,4101,null,5630,5225,2506,2506,2506,null],[12444,6952,5492,12973,116,null,null,469,-7931,null,-7931,135],[330583,213187,117396,96304,3092,null,627,4034,14593,14593,14593,null],[418100,285476,132624,112373,2633,null,63,3543,14138,14138,14138,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[20016,2835,69161,92012,8456,8456,100468,30321,67143,3004,100468,null],[2320,9469,108598,120387,7262,7262,127649,52951,69187,5511,127649,null],[3877,7640,7844,19361,974,974,20335,17660,11081,-9213,20335,807],[53892,29805,170083,253780,3088,3088,256868,169463,67301,20104,256868,null],[538,52692,125062,178292,3905,3905,182197,57455,90500,34242,182197,null]]}}}