{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103237094","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103237094"},"registration_number":"40103237094","company_name":"Sabiedrība ar ierobežotu atbildību \"ADORA\"","company_type":"SIA","registered_date":"2009-07-02","area_of_activity":{"nace_code":"4613","nace_description":"Kokmateriālu un būvmateriālu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3138063,10079,332626,3,"EUR"],[2024,2020985,-136224,236704,3,"EUR"],[2023,2246765,-136924,353627,3,"EUR"],[2022,3734919,101786,653786,3,"EUR"],[2021,5777398,365120,865128,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":3138063,"cogs":2791028,"gross_prof":347035,"sell_exp":314623,"admin_exp":23591,"oth_op_rev":1726,"oth_op_exp":106,"income_before_income_taxes":10441,"provision_for_income_taxes":362,"income_after_income_taxes":10079,"net_income":10079},"balance_data":{"cash":22953,"accounts_receivable":130132,"inventories":166702,"cur_assets":319787,"fixed_assets":12839,"non_cur_assets":12839,"assets":332626,"cur_liab":112295,"equity":220331,"equities":332626},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2791028,2791028,false],["net_turnover_source","gross_profit_calc",347035,347035,false],["gross_profit_calc","selling_exp",314623,314623,false],["gross_profit_calc","admin_exp",23591,23591,false],["gross_profit_calc","other_op_exp_exp",106,106,false]]}},"financial_ratios":{"current_ratio":{"value":2.847740326817757},"quick_ratio":{"value":1.3632396811968477},"net_profit_margin":{"value":0.0032118539366481806},"roa":{"value":0.030301299357236054},"roe":{"value":0.04574481121585251},"debt_to_equity":{"value":0.509665004016684,"negative_equity":false},"asset_turnover":{"value":9.434208390204013},"altman_z_score":{"value":11.345254204002396},"roce":{"value":0.04738779381929915}},"source_ids":{"financial_statement_id":"2203415","income_statement_id":"2203415","balance_sheet_id":"2203415"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2020985,"cogs":1916534,"gross_prof":104451,"sell_exp":186956,"admin_exp":24780,"oth_op_rev":8270,"oth_op_exp":37134,"income_before_income_taxes":-136149,"provision_for_income_taxes":75,"income_after_income_taxes":-136224,"net_income":-136224},"balance_data":{"cash":34042,"accounts_receivable":95165,"inventories":90612,"cur_assets":219819,"fixed_assets":16885,"non_cur_assets":16885,"assets":236704,"cur_liab":26452,"equity":210252,"equities":236704},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1916534,1916534,false],["net_turnover_source","gross_profit_calc",104451,104451,false],["gross_profit_calc","selling_exp",186956,186956,false],["gross_profit_calc","admin_exp",24780,24780,false],["gross_profit_calc","other_op_exp_exp",37134,37134,false]]}},"financial_ratios":{"current_ratio":{"value":8.310108876455466},"quick_ratio":{"value":4.884583396340541},"net_profit_margin":{"value":-0.06740475560184761},"roa":{"value":-0.5755035825334595},"roe":{"value":-0.6479082244164146},"debt_to_equity":{"value":0.12581093164393203,"negative_equity":false},"asset_turnover":{"value":8.53802639583615},"altman_z_score":{"value":11.410262313327793},"roce":{"value":-0.647551509617031}},"source_ids":{"financial_statement_id":"2041842","income_statement_id":"2041842","balance_sheet_id":"2041842"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2246765,"cogs":2194747,"gross_prof":52018,"sell_exp":146351,"admin_exp":22900,"oth_op_rev":85,"oth_op_exp":178,"other_interest_revenues":1667,"income_before_income_taxes":-115659,"provision_for_income_taxes":21265,"income_after_income_taxes":-136924,"net_income":-136924},"balance_data":{"cash":127863,"accounts_receivable":101302,"inventories":52498,"cur_assets":281663,"fixed_assets":71964,"non_cur_assets":71964,"assets":353627,"cur_liab":7151,"equity":346476,"equities":353627},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2194747,2194747,false],["net_turnover_source","gross_profit_calc",52018,52018,false],["gross_profit_calc","selling_exp",146351,146351,false],["gross_profit_calc","admin_exp",22900,22900,false],["gross_profit_calc","other_op_exp_exp",178,178,false]]}},"financial_ratios":{"current_ratio":{"value":39.38791777373794},"quick_ratio":{"value":32.04656691371836},"net_profit_margin":{"value":-0.060942733218649923},"roa":{"value":-0.3871989412573135},"roe":{"value":-0.39519043166049017},"debt_to_equity":{"value":0.020639236195292027,"negative_equity":false},"asset_turnover":{"value":6.353488280023867},"altman_z_score":{"value":27.060642401123737},"roce":{"value":-0.33381532920029094}},"source_ids":{"financial_statement_id":"1863793","income_statement_id":"1863793","balance_sheet_id":"1863793"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":3734919,"cogs":3362528,"gross_prof":372391,"sell_exp":242897,"admin_exp":25978,"oth_op_exp":1645,"income_before_income_taxes":101871,"provision_for_income_taxes":85,"income_after_income_taxes":101786,"net_income":101786},"balance_data":{"cash":215807,"accounts_receivable":325769,"inventories":80247,"cur_assets":621823,"fixed_assets":31963,"non_cur_assets":31963,"assets":653786,"cur_liab":85386,"equity":568400,"equities":653786},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3362528,3362528,false],["net_turnover_source","gross_profit_calc",372391,372391,false],["gross_profit_calc","selling_exp",242897,242897,false],["gross_profit_calc","admin_exp",25978,25978,false],["gross_profit_calc","other_op_exp_exp",1645,1645,false]]}},"financial_ratios":{"current_ratio":{"value":7.282493617220622},"quick_ratio":{"value":6.342679127725857},"net_profit_margin":{"value":0.027252532116493023},"roa":{"value":0.15568702908902912},"roe":{"value":0.17907459535538353},"debt_to_equity":{"value":0.1502216748768473,"negative_equity":false},"asset_turnover":{"value":5.7127546322496965},"altman_z_score":{"value":10.306005265840668},"roce":{"value":0.17922413793103448}},"source_ids":{"financial_statement_id":"1720183","income_statement_id":"1720183","balance_sheet_id":"1720183"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":5777398,"cogs":5229903,"gross_prof":547495,"sell_exp":148660,"admin_exp":31514,"oth_op_rev":442,"oth_op_exp":2115,"income_before_income_taxes":365648,"provision_for_income_taxes":528,"income_after_income_taxes":365120,"net_income":365120},"balance_data":{"cash":227750,"accounts_receivable":306271,"inventories":320628,"cur_assets":854649,"fixed_assets":10479,"non_cur_assets":10479,"assets":865128,"cur_liab":398515,"equity":466613,"equities":865128},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5229903,5229903,false],["net_turnover_source","gross_profit_calc",547495,547495,false],["gross_profit_calc","selling_exp",148660,148660,false],["gross_profit_calc","admin_exp",31514,31514,false],["gross_profit_calc","other_op_exp_exp",2115,2115,false]]}},"financial_ratios":{"current_ratio":{"value":2.14458426909903},"quick_ratio":{"value":1.340027351542602},"net_profit_margin":{"value":0.0631980002070136},"roa":{"value":0.4220415938450726},"roe":{"value":0.78248998634843},"debt_to_equity":{"value":0.8540589310627865,"negative_equity":false},"asset_turnover":{"value":6.678084630251246},"altman_z_score":{"value":9.304547139575295},"roce":{"value":0.7836215450491092}},"source_ids":{"financial_statement_id":"1397235","income_statement_id":"1397235","balance_sheet_id":"1397235"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.08.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -5.98","3.39","7.46",3,"607.87","~ 526.94"],[2023," -55.21","2.10","6.67",3,"543.50","~ 485.80"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-3.13","0.61","2.17",3,"707.28","~ 611.85"],["2026. gada 1. ceturksnis"," -7.67","0.77","2.37",3,"772.47","~ 655.31"],["2025. gada 4. ceturksnis"," -4.43","0.48","1.67",3,"544.31","~ 487.16"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.46,"employees":3,"gross_salary_raw":607.8680616668297,"gross_salary_formatted":"607.87","net_salary_formatted":"~ 526.94","vsaoi_employee_part":"63.83","non_taxable_minimum":"458.51","iin_part":"17.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.46,"employees":3,"gross_salary_raw":607.8680616668297,"gross_salary_formatted":"607.87","net_salary_formatted":"~ 526.94","vsaoi_employee_part":"63.83","non_taxable_minimum":"458.51","iin_part":"17.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2835,"EUR","2016-02-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2009,3,"LVL"],[2010,3,"LVL"],[2011,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-06-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV21ZZZ40103237094","K","SIA","2009-07-02","Rīga, Birztalu iela 9",1015,106624750,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4613  ","010096","Ziemeļu rajons"," -5.98","3.39","7.46",3],[2023,"sabiedrība ar ierobežotu atbildību","4613  ","010096","Ziemeļu rajons"," -55.21","2.10","6.67",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.08.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ADORA SIA","2025. gada 4. ceturksnis"," -4.43","0.00","6.59","0.48","1.67","3"],["ADORA SIA","2026. gada 1. ceturksnis"," -7.67","0.32","11.86","0.77","2.37","3"],["ADORA SIA","2026. gada 2. ceturksnis","-3.13","0.0","5.94","0.61","2.17","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses"],"data":[[2337820,2013273,324547,251464,18262,1753,16416,40158,51,40107,40107,null,null],[2555448,2300369,255079,185588,13128,68,2975,53456,null,53456,53456,null,null],[5777398,5229903,547495,148660,31514,442,2115,365648,528,365120,365120,null,null],[1008198,894191,114007,106743,8195,2656,7112,-1905,null,null,-1905,7345,3863],[3734919,3362528,372391,242897,25978,null,1645,101871,85,101786,101786,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions"],"data":[[48632,154709,67394,270735,3169,3169,273904,207158,66746,273904,null],[12256,246791,245867,504914,6683,6683,511597,391395,120202,511597,null],[227750,306271,320628,854649,10479,10479,865128,398515,466613,865128,null],[27604,37895,19128,84627,18410,18410,103037,93211,8488,103037,1338],[215807,325769,80247,621823,31963,31963,653786,85386,568400,653786,null]]}}}