{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103238282","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103238282","company_name":"AS Go3 Baltics Latvijas filiāle","company_type":"AKF","registered_date":"2009-07-09","area_of_activity":{"nace_code":"6020","nace_description":"Televīzijas programmu veidošana, apraide un video izplatīšana"},"segmentation":{"status":"Aktīvs","form_group":"Cits","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2015,11967323,-492323,3364317,32,"EUR"],[2012,9624728,191419,3311174,35,"LVL"],[2011,9532677,-483489,3225344,36,"LVL"],[2010,11517884,548132,3919142,30,"LVL"]]}},"detailed_financials_by_year":{"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"NONE"},"income_data":{"net_turnover":11967323,"cogs":8969677,"gross_prof":2997646,"sell_exp":907591,"admin_exp":2587022,"oth_op_rev":4644,"income_before_income_taxes":-492323,"net_income":-492323},"balance_data":{"cash":308353,"accounts_receivable":3029526,"cur_assets":3337879,"fixed_assets":22953,"non_cur_assets":26438,"assets":3364317,"cur_liab":3473531,"provisions":53353,"equity":-162567,"equities":3364317},"cash_flow_data":{"cfo_im_ebt":-492323,"at_beginning_of_year":2253368,"at_end_of_year":308353},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8969677,8969677,false],["net_turnover_source","gross_profit_calc",2997646,2997646,false],["gross_profit_calc","selling_exp",907591,907591,false],["gross_profit_calc","admin_exp",2587022,2587022,false],["gross_profit_calc","ebit_calc",496967,-496967,true]]}},"financial_ratios":{"current_ratio":{"value":0.9609469441902203},"quick_ratio":{"value":0.9609469441902203},"net_profit_margin":{"value":-0.0411389414324323},"roa":{"value":-0.146336685871159},"roe":{"value":3.0284313544569317},"debt_to_equity":{"value":-21.366765702756403,"negative_equity":true},"asset_turnover":{"value":3.5571329931156903},"altman_z_score":{"value":3.005856079051212},"roce":{"value":4.5078744483308}},"source_ids":{"financial_statement_id":"545606","income_statement_id":"545606","balance_sheet_id":"545606","cash_flow_statement_id":"545606"}}},"2012":{"UGP":{"fs_data":{"currency":"LVL","employees":35,"type_from_db":"NONE"},"income_data":{"net_turnover":9624728,"cogs":6749414,"gross_prof":2875314,"sell_exp":517942,"admin_exp":2106606,"oth_op_exp":59020,"income_before_income_taxes":191746,"provision_for_income_taxes":327,"net_income":191419},"balance_data":{"cash":324257,"accounts_receivable":2986917,"cur_assets":3311174,"assets":3311174,"cur_liab":2439691,"equity":871483,"equities":3311174},"cash_flow_data":{"cfo_im_ebt":191746,"at_beginning_of_year":174215,"at_end_of_year":324257},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6749414,6749414,false],["net_turnover_source","gross_profit_calc",2875314,2875314,false],["gross_profit_calc","selling_exp",517942,517942,false],["gross_profit_calc","admin_exp",2106606,2106606,false],["gross_profit_calc","other_op_exp_exp",59020,59020,false]]}},"financial_ratios":{"current_ratio":{"value":1.3572104008253505},"quick_ratio":{"value":1.3572104008253505},"net_profit_margin":{"value":0.019888250348477382},"roa":{"value":0.05781000938035875},"roe":{"value":0.21964742857864122},"debt_to_equity":{"value":2.7994705576586116,"negative_equity":false},"asset_turnover":{"value":2.9067418383932706},"altman_z_score":{"value":3.6425155580866004},"roce":{"value":0.22002265104425445}},"source_ids":{"financial_statement_id":"243511","income_statement_id":"243511","balance_sheet_id":"243511","cash_flow_statement_id":"243511"}}},"2011":{"UGP":{"fs_data":{"currency":"LVL","employees":36,"type_from_db":"NONE"},"income_data":{"net_turnover":9532677,"cogs":7216542,"gross_prof":2316135,"sell_exp":455890,"admin_exp":2359922,"oth_op_rev":24467,"interest_expenses":8279,"income_before_income_taxes":-483489,"net_income":-483489},"balance_data":{"cash":174215,"accounts_receivable":3051129,"cur_assets":3225344,"assets":3225344,"cur_liab":2545280,"equity":680064,"equities":3225344},"cash_flow_data":{"effect_of_exchange_rate_change":-251709,"net_increase":-251709,"at_beginning_of_year":425924,"at_end_of_year":174215},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7216542,7216542,false],["net_turnover_source","gross_profit_calc",2316135,2316135,false],["gross_profit_calc","selling_exp",455890,455890,false],["gross_profit_calc","admin_exp",2359922,2359922,false],["gross_profit_calc","ebit_calc",499677,-499677,true]]}},"financial_ratios":{"current_ratio":{"value":1.2671863213477497},"quick_ratio":{"value":1.2671863213477497},"net_profit_margin":{"value":-0.050719121187049555},"roa":{"value":-0.14990308010556394},"roe":{"value":-0.7109463226990401},"debt_to_equity":{"value":3.7427065687935253,"negative_equity":false},"interest_coverage":{"value":-57.39944437734026},"asset_turnover":{"value":2.955553578160965},"altman_z_score":{"value":2.9338565893576734},"roce":{"value":-0.6987724684735555}},"source_ids":{"financial_statement_id":"136244","income_statement_id":"136244","balance_sheet_id":"136244","cash_flow_statement_id":"136244"}}},"2010":{"UGP":{"fs_data":{"currency":"LVL","employees":30,"type_from_db":"NONE"},"income_data":{"net_turnover":11517884,"cogs":7501053,"gross_prof":4016831,"sell_exp":655922,"admin_exp":2617545,"oth_op_exp":64271,"other_interest_revenues":1508,"income_before_income_taxes":680601,"provision_for_income_taxes":132469,"net_income":548132},"balance_data":{"cash":425924,"accounts_receivable":3493218,"cur_assets":3919142,"assets":3919142,"cur_liab":2747061,"equity":1172081,"equities":3919142},"cash_flow_data":{"effect_of_exchange_rate_change":422669,"net_increase":422669,"at_beginning_of_year":3255,"at_end_of_year":425924},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7501053,7501053,false],["net_turnover_source","gross_profit_calc",4016831,4016831,false],["gross_profit_calc","selling_exp",655922,655922,false],["gross_profit_calc","admin_exp",2617545,2617545,false],["gross_profit_calc","other_op_exp_exp",64271,64271,false]]}},"financial_ratios":{"current_ratio":{"value":1.426667263668335},"quick_ratio":{"value":1.426667263668335},"net_profit_margin":{"value":0.04758964407003925},"roa":{"value":0.1398602040956924},"roe":{"value":0.4676570987841284},"debt_to_equity":{"value":2.343746720576479,"negative_equity":false},"asset_turnover":{"value":2.938878968917176},"altman_z_score":{"value":4.119504078211101},"roce":{"value":0.5806774446475969}},"source_ids":{"financial_statement_id":"93642","income_statement_id":"93642","balance_sheet_id":"93642","cash_flow_statement_id":"93642"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.10.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 613.92","371.95","501.62",38,"3 226.88","~ 2 273.82"],[2023,"2 032.85","335.07","457.51",34,"3 289.38","~ 2 316.88"],[2022,"1 242.43","271.99","357.38",28,"3 120.07","~ 2 200.20"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","718.15","115.75","161.08",39,"4 038.58","~ 2 833.07"],["2026. gada 1. ceturksnis","668.84","108.65","158.47",40,"3 873.81","~ 2 723.21"],["2025. gada 4. ceturksnis","803.63","113.33","153.16",39,"3 840.01","~ 2 690.47"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":501.62,"employees":38,"gross_salary_raw":3226.8813718073416,"gross_salary_formatted":"3 226.88","net_salary_formatted":"~ 2 273.82","vsaoi_employee_part":"338.82","non_taxable_minimum":"0.00","iin_part":"614.24","iin_rate_percentage":"21.27","iin_rate_decimal":"0.2127"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":501.62,"employees":38,"gross_salary_raw":3226.8813718073416,"gross_salary_formatted":"3 226.88","net_salary_formatted":"~ 2 273.82","vsaoi_employee_part":"338.82","non_taxable_minimum":"0.00","iin_part":"614.24","iin_rate_percentage":"21.27","iin_rate_decimal":"0.2127"},"raw_database_records":{"akf_data":{"columns":["address","company_identifier","company_name","company_address","country","foreign_registration_number","register","paid_up_equity","signed_up_equity","currency"],"data":[["Rīga, Dzelzavas iela 120G",1000200362,"AS Go3 Baltics","Peterburi tee 81, Lasnamae linnaosa, Tallinn, Harju maakond, Estonia","EE","10308880","Äriregister",404000,404000,"EEK"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,30,"LVL"],[2011,36,"LVL"],[2012,35,"LVL"],[2015,32,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-05-20","AS TV Play Baltics Latvijas filiāle"],["2017-11-21","Viasat AS Latvia filiāle"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV52ZZZ40103238282","K","AKF","2009-07-09","Rīga, Dzelzavas iela 120G",1021,105676707,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"ārvalstu uzņēmums, ārvalstu uzņēmuma filiāle","6020  ","010094","Vidzemes priekšpilsēta","2 613.92","371.95","501.62",38],[2023,"ārvalstu uzņēmums, ārvalstu uzņēmuma filiāle","6020  ","010094","Vidzemes priekšpilsēta","2 032.85","335.07","457.51",34],[2022,"ārvalstu uzņēmums, ārvalstu uzņēmuma filiāle","6020  ","010094","Vidzemes priekšpilsēta","1 242.43","271.99","357.38",28]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.10.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AS GO3 BALTICS ĀRVALSTU FILIĀLE","2025. gada 4. ceturksnis","803.63","535.31","0.00","113.33","153.16","39"],["AS GO3 BALTICS ĀRVALSTU FILIĀLE","2026. gada 1. ceturksnis","668.84","399.20","0.00","108.65","158.47","40"],["AS GO3 BALTICS ĀRVALSTU FILIĀLE","2026. gada 2. ceturksnis","718.15","439.84","0.0","115.75","161.08","39"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","net_income","oth_op_exp","provision_for_income_taxes","other_interest_revenues"],"data":[[9532677,7216542,2316135,455890,2359922,24467,8279,-483489,-483489,null,null,null],[9624728,6749414,2875314,517942,2106606,null,null,191746,191419,59020,327,null],[11967323,8969677,2997646,907591,2587022,4644,null,-492323,-492323,null,null,null],[11517884,7501053,4016831,655922,2617545,null,null,680601,548132,64271,132469,1508]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","provisions"],"data":[[174215,3051129,3225344,3225344,2545280,680064,3225344,null,null,null],[324257,2986917,3311174,3311174,2439691,871483,3311174,null,null,null],[308353,3029526,3337879,3364317,3473531,-162567,3364317,22953,26438,53353],[425924,3493218,3919142,3919142,2747061,1172081,3919142,null,null,null]]},"cash_flow_statements":{"columns":["effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_ebt"],"data":[[-251709,-251709,425924,174215,null],[null,null,174215,324257,191746],[null,null,2253368,308353,-492323],[422669,422669,3255,425924,null]]}}}